Symbols / LNKS $2.33 +12.29% Linkers Industries Limited

Industrials • Electrical Equipment & Parts • Malaysia • NCM
LNKS Chart
About

Linkers Industries Limited, through its subsidiary, TEM Electronics (M) Sdn. Bhd., manufactures and supplies wire and cable harnesses in Malaysia, Thailand, Switzerland, the United States, and internationally. The company also offers connectors and assemblies. It serves brand name and original equipment manufacturers in the home appliances, industrial products, and automotive industries. The company exports its products. Linkers Industries Limited was founded in 1995 and is headquartered in Sungai Petani, Malaysia.

Fundamentals
Scroll to Statements
Sector Industrials Industry Electrical Equipment & P Market Cap 899.59K
Enterprise Value -17.07M Income -4.93M Sales 22.42M
Book/sh 0.70 Cash/sh 1.78 Dividend Yield
Payout 0.00% Employees 190 IPO
P/E Forward P/E PEG
P/S 0.04 P/B 3.32 P/C
EV/EBITDA 3.91 EV/Sales -0.76 Quick Ratio 3.22
Current Ratio 4.71 Debt/Eq 17.60 LT Debt/Eq
EPS (ttm) -31.47 EPS next Y EPS Growth
Revenue Growth -2.90% Earnings ROA -7.26%
ROE -17.80% ROIC Gross Margin 8.11%
Oper. Margin -31.94% Profit Margin -22.00% Shs Outstand 136.09K
Shs Float 5.11M Short Float 0.02% Short Ratio 1.08
Short Interest 52W High 420.00 52W Low 1.51
Beta Avg Volume 201.71K Volume 6.67M
Target Price Recom None Prev Close $2.08
Price $2.33 Change 12.29%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$2.33
Latest analyst target
3. DCF / Fair value
$85.97
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.33
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30
Total Revenue
22.43
-34.55%
34.27
+5.56%
32.47
Operating Revenue
22.43
-34.55%
34.27
+5.56%
32.47
Cost Of Revenue
20.20
-32.02%
29.71
+8.85%
27.29
Reconciled Cost Of Revenue
19.09
-32.92%
28.46
+4.28%
27.29
Gross Profit
2.23
-51.01%
4.56
-11.81%
5.17
Operating Expense
3.75
-12.38%
4.29
+0.22%
4.28
Selling General And Administration
3.64
-11.93%
4.13
-3.98%
4.30
Selling And Marketing Expense
0.40
-22.91%
0.51
-37.33%
0.82
General And Administrative Expense
3.24
-10.36%
3.62
+3.88%
3.48
Salaries And Wages
2.26
-3.53%
2.34
-6.39%
2.50
Other Gand A
0.78
+4.27%
0.75
-78.43%
3.48
Other Operating Expenses
-0.03
-1.97%
-0.03
-5.88%
-0.03
Total Expenses
23.95
-29.55%
33.99
+7.68%
31.57
Operating Income
-1.52
-653.78%
0.27
-69.31%
0.89
Total Operating Income As Reported
-1.55
-733.13%
0.25
-71.74%
0.87
EBITDA
-0.16
-107.52%
2.18
+3.76%
2.10
Normalized EBITDA
-0.22
-111.92%
1.82
-8.17%
1.99
Reconciled Depreciation
1.25
-12.77%
1.43
+31.39%
1.09
EBIT
-1.41
-287.47%
0.75
-25.85%
1.01
Total Unusual Items
0.05
-84.99%
0.36
+210.31%
0.11
Total Unusual Items Excluding Goodwill
0.05
-84.99%
0.36
+210.31%
0.11
Special Income Charges
0.00
+100.00%
-0.11
-11105100.00%
-0.00
Other Special Charges
0.11
Net Income
-2.00
-1183.61%
0.18
-67.23%
0.56
Pretax Income
-1.83
-1027.95%
0.20
-66.80%
0.59
Net Non Operating Interest Income Expense
-0.39
+28.58%
-0.54
-30.61%
-0.41
Interest Expense Non Operating
0.42
-23.82%
0.55
+32.20%
0.42
Net Interest Income
-0.39
+28.58%
-0.54
-30.61%
-0.41
Interest Expense
0.42
-23.82%
0.55
+32.20%
0.42
Interest Income Non Operating
0.04
+181.28%
0.01
+179.54%
0.00
Interest Income
0.04
+181.28%
0.01
+179.54%
0.00
Other Income Expense
0.08
-83.65%
0.46
+305.20%
0.11
Other Non Operating Income Expenses
0.02
-79.26%
0.11
+181165.00%
-0.00
Gain On Sale Of Security
0.05
-88.56%
0.47
+307.09%
0.11
Tax Provision
0.17
+1195.73%
0.01
-59.16%
0.03
Tax Rate For Calcs
0.00
+205.72%
0.00
+23.01%
0.00
Tax Effect Of Unusual Items
0.01
-54.11%
0.02
+281.72%
0.01
Net Income Including Noncontrolling Interests
-2.00
-1183.61%
0.18
-67.23%
0.56
Net Income From Continuing Operation Net Minority Interest
-2.00
-1183.61%
0.18
-67.23%
0.56
Net Income From Continuing And Discontinued Operation
-2.00
-1183.61%
0.18
-67.23%
0.56
Net Income Continuous Operations
-2.00
-1183.61%
0.18
-67.23%
0.56
Normalized Income
-2.04
-1277.49%
-0.15
-132.63%
0.45
Net Income Common Stockholders
-2.00
-1183.61%
0.18
-67.23%
0.56
Diluted EPS
-0.15
-104.43%
3.43
+7910.00%
0.04
Basic EPS
-0.15
-104.33%
3.51
-67.23%
10.70
Basic Average Shares
13.15
+24900.00%
0.05
+0.00%
0.05
Diluted Average Shares
13.15
+24342.38%
0.05
-99.59%
13.15
Diluted NI Availto Com Stockholders
-2.00
-1183.61%
0.18
-67.23%
0.56
Depreciation Amortization Depletion Income Statement
0.15
-20.37%
0.18
+19.05%
0.15
Depreciation And Amortization In Income Statement
0.15
-20.37%
0.18
+19.05%
0.15
Gain On Sale Of PPE
0.00
-100.00%
0.00
+130100.00%
-0.00
Insurance And Claims
0.15
+5.27%
0.14
+10.77%
0.13
Total Other Finance Cost
0.11
Line Item Trend 2024-06-30 2023-06-30 2022-06-30
Total Assets
33.71
-3.48%
34.93
-0.26%
35.02
Current Assets
29.42
-1.84%
29.97
+1.39%
29.56
Cash Cash Equivalents And Short Term Investments
3.49
-23.26%
4.55
+452.31%
0.82
Cash And Cash Equivalents
3.49
-23.26%
4.55
+452.31%
0.82
Cash Financial
3.49
-23.26%
4.55
+452.31%
0.82
Receivables
7.26
-18.47%
8.90
-13.91%
10.34
Accounts Receivable
6.88
-20.34%
8.63
-15.10%
10.17
Gross Accounts Receivable
7.12
-19.79%
8.88
-14.75%
10.41
Allowance For Doubtful Accounts Receivable
-0.24
+0.00%
-0.24
+0.00%
-0.24
Other Receivables
0.00
-21.47%
0.00
-92.48%
0.03
Taxes Receivable
0.38
+41.82%
0.27
+84.72%
0.15
Inventory
9.79
-28.83%
13.75
-17.14%
16.60
Raw Materials
6.66
-32.32%
9.85
-8.24%
10.73
Work In Process
0.38
-66.54%
1.15
-39.28%
1.89
Finished Goods
2.74
-0.68%
2.76
-30.61%
3.98
Prepaid Assets
0.49
+50.88%
0.33
-77.89%
1.48
Current Deferred Assets
8.05
+281.60%
2.11
0.00
Restricted Cash
0.33
+2.66%
0.32
+1.36%
0.32
Total Non Current Assets
4.30
-13.39%
4.96
-9.20%
5.46
Net PPE
4.30
-13.39%
4.96
-9.20%
5.46
Gross PPE
18.07
+2.11%
17.70
+4.83%
16.88
Accumulated Depreciation
-13.78
-8.15%
-12.74
-11.54%
-11.42
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
11.26
+0.17%
11.24
+0.41%
11.19
Other Properties
4.01
+9.69%
3.66
+6.95%
3.42
Leases
2.80
+0.00%
2.80
+23.46%
2.27
Total Liabilities Net Minority Interest
16.53
+4.99%
15.74
-1.70%
16.02
Current Liabilities
13.77
+19.30%
11.54
+57.24%
7.34
Payables And Accrued Expenses
4.97
+71.72%
2.90
-53.24%
6.19
Payables
1.39
-15.50%
1.64
-66.40%
4.88
Accounts Payable
0.97
-20.82%
1.22
-65.49%
3.55
Other Payable
0.29
+19.67%
0.24
-62.61%
0.65
Current Accrued Expenses
3.59
+185.84%
1.25
-4.11%
1.31
Current Debt And Capital Lease Obligation
3.12
-50.84%
6.34
+604.55%
0.90
Current Debt
1.89
-63.21%
5.13
Other Current Borrowings
1.89
-63.21%
5.13
Current Capital Lease Obligation
1.23
+1.76%
1.21
+34.15%
0.90
Current Deferred Liabilities
5.64
+149.10%
2.26
+1020.19%
0.20
Total Non Current Liabilities Net Minority Interest
2.76
-34.35%
4.20
-51.60%
8.67
Long Term Debt And Capital Lease Obligation
2.76
-34.35%
4.20
-51.60%
8.67
Long Term Debt
1.65
-11.48%
1.87
-67.44%
5.73
Long Term Capital Lease Obligation
1.10
-52.66%
2.33
-20.77%
2.94
Stockholders Equity
17.18
-10.43%
19.18
+0.96%
19.00
Common Stock Equity
17.18
-10.43%
19.18
+0.96%
19.00
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
13.15
+0.00%
13.15
+0.00%
13.15
Ordinary Shares Number
13.15
+0.00%
13.15
+0.00%
13.15
Retained Earnings
4.80
-29.43%
6.79
+2.79%
6.61
Gains Losses Not Affecting Retained Earnings
12.39
-0.01%
12.39
-0.02%
12.39
Other Equity Adjustments
12.39
+0.00%
12.39
+0.00%
12.39
Total Equity Gross Minority Interest
17.18
-10.43%
19.18
+0.96%
19.00
Total Capitalization
18.84
-10.52%
21.05
-14.89%
24.73
Working Capital
15.64
-15.08%
18.42
-17.07%
22.21
Invested Capital
20.72
-20.85%
26.18
+5.86%
24.73
Total Debt
5.87
-44.27%
10.54
+10.06%
9.57
Net Debt
0.05
-98.11%
2.44
-50.17%
4.91
Capital Lease Obligations
2.33
-34.10%
3.54
-7.91%
3.84
Net Tangible Assets
17.18
-10.43%
19.18
+0.96%
19.00
Tangible Book Value
17.18
-10.43%
19.18
+0.96%
19.00
Current Deferred Taxes Liabilities
0.39
+76.52%
0.22
+8.28%
0.20
Current Provisions
0.05
+0.00%
0.05
+0.00%
0.05
Dueto Related Parties Current
0.13
-26.82%
0.18
-74.61%
0.69
Foreign Currency Translation Adjustments
-0.00
-44.26%
-0.00
0.00
Line Item Trend 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
1.45
-29.17%
2.04
+201.13%
-2.02
Cash Flow From Continuing Operating Activities
1.45
-29.17%
2.04
+201.13%
-2.02
Net Income From Continuing Operations
-1.83
-1027.95%
0.20
-66.80%
0.59
Depreciation Amortization Depletion
1.25
-12.77%
1.43
+31.39%
1.09
Depreciation
1.25
-12.77%
1.43
+31.39%
1.09
Depreciation And Amortization
1.25
-12.77%
1.43
+31.39%
1.09
Other Non Cash Items
0.39
-40.85%
0.65
+57.68%
0.41
Asset Impairment Charge
0.27
+52.18%
0.17
+142.85%
-0.41
Operating Gains Losses
-0.00
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.00
0.00
Change In Working Capital
1.49
+607.51%
-0.29
+90.89%
-3.22
Change In Receivables
-4.35
-825.61%
0.60
+376.88%
-0.22
Change In Inventory
3.70
+38.48%
2.67
+161.59%
-4.34
Change In Payables And Accrued Expense
2.14
+160.15%
-3.57
-368.11%
1.33
Change In Payable
2.14
+160.15%
-3.57
-368.11%
1.33
Investing Cash Flow
-0.55
-43.08%
-0.38
+2.83%
-0.39
Cash Flow From Continuing Investing Activities
-0.55
-43.08%
-0.38
+2.83%
-0.39
Net PPE Purchase And Sale
-0.58
-47.64%
-0.39
+0.88%
-0.40
Purchase Of PPE
-0.58
-47.15%
-0.40
+0.55%
-0.40
Sale Of PPE
0.00
-100.00%
0.00
0.00
Capital Expenditure
-0.58
-47.15%
-0.40
+0.55%
-0.40
Financing Cash Flow
-1.96
-194.64%
2.07
+90.57%
1.09
Cash Flow From Continuing Financing Activities
-1.96
-194.64%
2.07
+90.57%
1.09
Net Issuance Payments Of Debt
-4.77
-2272.52%
0.22
-85.10%
1.47
Issuance Of Debt
0.00
-100.00%
2.19
-61.77%
5.73
Repayment Of Debt
-4.77
-142.14%
-1.97
+53.68%
-4.26
Long Term Debt Issuance
0.00
-100.00%
2.19
-61.77%
5.73
Long Term Debt Payments
-4.77
-142.14%
-1.97
+53.68%
-4.26
Net Long Term Debt Issuance
-4.77
-2272.52%
0.22
-85.10%
1.47
Cash Dividends Paid
0.00
0.00
0.00
Net Other Financing Charges
3.20
+56.78%
2.04
+48184.65%
-0.00
Changes In Cash
-1.06
-128.41%
3.73
+381.49%
-1.32
Beginning Cash Position
4.55
+452.31%
0.82
-61.64%
2.15
End Cash Position
3.49
-23.26%
4.55
+452.31%
0.82
Free Cash Flow
0.86
-47.49%
1.65
+168.13%
-2.41
Interest Paid CFF
-0.38
-101.67%
-0.19
+50.58%
-0.38
Interest Received CFI
0.04
+190.53%
0.01
+170.10%
0.00
Taxes Refund Paid
-0.11
+5.91%
-0.12
+75.23%
-0.48
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category