Symbols / LOPE Stock Grand Canyon Education, Inc.

Consumer Defensive • Education & Training Services • United States • NMS
LOPE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Consumer Defensive
Industry Education & Training Services
CEO —
Exch · Country NMS · United States
Market Cap 4.39B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 20.68
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close —
Price —
Change —
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest LOPE news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,106.07
+7.07%
1,033.00
+7.50%
960.90
+5.44%
911.31
Operating Revenue
1,106.07
+7.07%
1,033.00
+7.50%
960.90
+5.44%
911.31
Cost Of Revenue
517.71
+5.96%
488.57
+6.86%
457.19
+7.88%
423.81
Reconciled Cost Of Revenue
486.23
+5.60%
460.43
+6.18%
433.63
+8.13%
401.05
Gross Profit
588.36
+8.07%
544.43
+8.08%
503.71
+3.33%
487.50
Operating Expense
285.04
+6.70%
267.14
+4.98%
254.45
+1.78%
250.00
Selling General And Administration
276.62
+6.92%
258.72
+5.15%
246.03
+1.84%
241.58
Selling And Marketing Expense
229.20
+7.90%
212.42
+4.74%
202.80
+3.42%
196.09
General And Administrative Expense
47.42
+2.41%
46.30
+7.08%
43.23
-4.96%
45.49
Other Gand A
47.42
+2.41%
46.30
+7.08%
43.23
-4.96%
45.49
Total Expenses
802.75
+6.23%
755.71
+6.19%
711.64
+5.62%
673.81
Operating Income
303.32
+9.39%
277.30
+11.25%
249.26
+4.95%
237.50
Total Operating Income As Reported
265.91
-3.45%
275.40
+10.49%
249.26
+4.95%
237.50
EBITDA
343.22
+9.36%
313.85
+11.60%
281.23
+3.66%
271.30
Normalized EBITDA
380.63
+20.55%
315.75
+12.27%
281.23
+3.66%
271.30
Reconciled Depreciation
39.90
+9.16%
36.55
+14.33%
31.97
+2.55%
31.18
EBIT
303.32
+9.39%
277.30
+11.25%
249.26
+3.80%
240.12
Total Unusual Items
-37.41
-1872.11%
-1.90
0.00
0.00
Total Unusual Items Excluding Goodwill
-37.41
-1872.11%
-1.90
0.00
0.00
Special Income Charges
-37.41
-1872.11%
-1.90
0.00
0.00
Other Special Charges
36.31
—
—
—
Impairment Of Capital Assets
1.10
-41.86%
1.90
0.00
0.00
Restructuring And Mergern Acquisition
—
—
—
—
Net Income
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Pretax Income
279.85
-3.94%
291.31
+12.18%
259.68
+8.14%
240.12
Net Non Operating Interest Income Expense
13.94
-12.41%
15.92
+52.76%
10.42
+297.82%
2.62
Interest Expense Non Operating
—
0.00
-87.88%
0.03
+1550.00%
0.00
Net Interest Income
13.94
-12.41%
15.92
+52.76%
10.42
+297.82%
2.62
Interest Expense
—
0.00
-87.88%
0.03
+1550.00%
0.00
Interest Income Non Operating
13.94
-12.41%
15.92
+52.76%
10.42
+297.52%
2.62
Interest Income
13.94
-12.41%
15.92
+52.76%
10.42
+297.52%
2.62
Other Income Expense
-37.41
-1872.11%
-1.90
—
—
Tax Provision
63.68
-2.15%
65.08
+19.00%
54.69
-1.36%
55.44
Tax Rate For Calcs
0.00
+1.86%
0.00
+5.88%
0.00
-8.66%
0.00
Tax Effect Of Unusual Items
-8.51
-1908.74%
-0.42
0.00
0.00
Net Income Including Noncontrolling Interests
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Net Income From Continuing Operation Net Minority Interest
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Net Income From Continuing And Discontinued Operation
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Net Income Continuous Operations
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Normalized Income
245.07
+7.62%
227.71
+11.08%
204.99
+11.00%
184.68
Net Income Common Stockholders
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Diluted EPS
7.71
-0.26%
7.73
+13.68%
6.80
+18.67%
5.73
Basic EPS
7.76
-0.13%
7.77
+13.76%
6.83
+18.78%
5.75
Basic Average Shares
27.86
-4.27%
29.10
-2.96%
29.99
-6.66%
32.13
Diluted Average Shares
28.02
-4.26%
29.27
-2.91%
30.15
-6.48%
32.24
Diluted NI Availto Com Stockholders
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Amortization
8.42
+0.00%
8.42
+0.00%
8.42
+0.00%
8.42
Amortization Of Intangibles Income Statement
8.42
+0.00%
8.42
+0.00%
8.42
+0.00%
8.42
Depreciation Amortization Depletion Income Statement
8.42
+0.00%
8.42
+0.00%
8.42
+0.00%
8.42
Depreciation And Amortization In Income Statement
8.42
+0.00%
8.42
+0.00%
8.42
+0.00%
8.42
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
992.30
-2.56%
1,018.42
+9.45%
930.46
+11.73%
832.75
Current Assets
400.18
-4.71%
419.98
+24.43%
337.52
+23.51%
273.27
Cash Cash Equivalents And Short Term Investments
300.08
-7.56%
324.62
+32.77%
244.51
+34.56%
181.70
Cash And Cash Equivalents
111.76
-65.57%
324.62
+121.62%
146.47
+21.65%
120.41
Other Short Term Investments
188.32
0.00
-100.00%
98.03
+59.93%
61.30
Receivables
86.67
+3.87%
83.44
+4.13%
80.13
-0.09%
80.20
Accounts Receivable
84.28
+1.60%
82.95
+5.25%
78.81
+1.81%
77.41
Gross Accounts Receivable
—
—
78.81
+1.81%
77.41
Allowance For Doubtful Accounts Receivable
—
—
0.00
0.00
Taxes Receivable
2.39
+388.16%
0.49
-62.77%
1.32
-52.80%
2.79
Accrued Interest Receivable
—
—
—
—
Other Current Assets
13.43
+12.72%
11.91
-7.56%
12.89
+13.38%
11.37
Total Non Current Assets
592.13
-1.06%
598.45
+0.93%
592.94
+5.98%
559.48
Net PPE
275.53
-0.30%
276.36
+5.42%
262.15
+19.04%
220.22
Gross PPE
497.03
+5.40%
471.58
+9.02%
432.57
+17.15%
369.25
Accumulated Depreciation
-221.50
-13.47%
-195.21
-14.55%
-170.41
-14.35%
-149.03
Properties
0.00
0.00
0.00
0.00
Land And Improvements
7.34
+0.00%
7.34
+0.00%
7.34
+0.00%
7.34
Buildings And Improvements
90.56
+1.95%
88.82
+3.75%
85.61
+16.78%
73.31
Machinery Furniture Equipment
298.21
+10.66%
269.48
+13.76%
236.89
+18.72%
199.54
Construction In Progress
4.35
-31.99%
6.39
-37.77%
10.27
-37.11%
16.34
Other Properties
96.57
-2.98%
99.54
+7.67%
92.45
+27.14%
72.72
Goodwill And Other Intangible Assets
312.31
-2.62%
320.73
-2.56%
329.15
-2.49%
337.57
Goodwill
160.77
+0.00%
160.77
+0.00%
160.77
+0.00%
160.77
Other Intangible Assets
151.54
-5.26%
159.96
-5.00%
168.38
-4.76%
176.80
Other Non Current Assets
4.29
+216.06%
1.36
-17.31%
1.64
-2.73%
1.69
Total Liabilities Net Minority Interest
245.37
+4.60%
234.57
+10.41%
212.45
+8.88%
195.13
Current Liabilities
109.75
-1.09%
110.97
+14.36%
97.03
-2.68%
99.71
Payables And Accrued Expenses
59.98
-7.57%
64.90
+18.75%
54.65
+0.01%
54.65
Payables
27.70
-21.48%
35.28
+26.33%
27.93
-13.20%
32.17
Accounts Payable
24.35
-8.88%
26.72
+51.17%
17.68
-11.65%
20.01
Current Accrued Expenses
32.28
+8.99%
29.62
+10.83%
26.73
+18.92%
22.47
Pensionand Other Post Retirement Benefit Plans Current
35.20
+6.08%
33.18
+5.82%
31.36
-13.88%
36.41
Total Tax Payable
3.35
-60.80%
8.56
-16.50%
10.25
-15.76%
12.17
Income Tax Payable
3.35
-60.80%
8.56
-16.50%
10.25
-15.76%
12.17
Current Debt And Capital Lease Obligation
14.57
+13.08%
12.88
+16.86%
11.02
+27.47%
8.65
Current Capital Lease Obligation
14.57
+13.08%
12.88
+16.86%
11.02
+27.47%
8.65
Current Deferred Liabilities
0.00
0.00
0.00
0.00
Current Deferred Revenue
0.00
0.00
0.00
0.00
Total Non Current Liabilities Net Minority Interest
135.62
+9.72%
123.61
+7.10%
115.42
+20.95%
95.42
Long Term Debt And Capital Lease Obligation
92.75
-3.01%
95.64
+8.36%
88.26
+28.29%
68.79
Long Term Capital Lease Obligation
92.75
-3.01%
95.64
+8.36%
88.26
+28.29%
68.79
Non Current Deferred Liabilities
41.43
+56.17%
26.53
-0.83%
26.75
+2.11%
26.20
Non Current Deferred Taxes Liabilities
41.43
+56.17%
26.53
-0.83%
26.75
+2.11%
26.20
Other Non Current Liabilities
1.44
-0.35%
1.44
+252.20%
0.41
-5.96%
0.44
Stockholders Equity
746.93
-4.71%
783.85
+9.17%
718.01
+12.61%
637.62
Common Stock Equity
746.93
-4.71%
783.85
+9.17%
718.01
+12.61%
637.62
Capital Stock
0.54
+0.18%
0.54
+0.19%
0.54
+0.37%
0.54
Common Stock
0.54
+0.18%
0.54
+0.19%
0.54
+0.37%
0.54
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
54.18
+0.16%
54.09
+0.22%
53.97
+0.26%
53.83
Ordinary Shares Number
27.39
-5.08%
28.86
-3.66%
29.95
-3.56%
31.06
Treasury Shares Number
26.79
+6.15%
25.23
+5.06%
24.02
+5.47%
22.77
Additional Paid In Capital
350.37
+4.05%
336.74
+4.41%
322.51
+4.27%
309.31
Retained Earnings
2,687.12
+8.75%
2,470.95
+10.08%
2,244.71
+10.05%
2,039.73
Gains Losses Not Affecting Retained Earnings
0.51
0.00
+100.00%
-0.06
+89.31%
-0.53
Treasury Stock
2,291.61
+13.20%
2,024.37
+9.44%
1,849.69
+8.08%
1,711.42
Other Equity Adjustments
0.51
—
-0.06
+89.31%
-0.53
Total Equity Gross Minority Interest
746.93
-4.71%
783.85
+9.17%
718.01
+12.61%
637.62
Total Capitalization
746.93
-4.71%
783.85
+9.17%
718.01
+12.61%
637.62
Working Capital
290.43
-6.01%
309.01
+28.49%
240.49
+38.56%
173.57
Invested Capital
746.93
-4.71%
783.85
+9.17%
718.01
+12.61%
637.62
Total Debt
107.32
-1.10%
108.52
+9.30%
99.28
+28.20%
77.44
Capital Lease Obligations
107.32
-1.10%
108.52
+9.30%
99.28
+28.20%
77.44
Net Tangible Assets
434.62
-6.15%
463.12
+19.10%
388.87
+29.60%
300.05
Tangible Book Value
434.62
-6.15%
463.12
+19.10%
388.87
+29.60%
300.05
Non Current Note Receivables
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
273.49
-5.68%
289.96
+19.00%
243.66
+10.34%
220.82
Cash Flow From Continuing Operating Activities
273.49
-5.68%
289.96
+19.00%
243.66
+10.34%
220.82
Net Income From Continuing Operations
216.17
-4.45%
226.23
+10.37%
204.99
+11.00%
184.68
Depreciation Amortization Depletion
39.90
+9.16%
36.55
+14.33%
31.97
+2.55%
31.18
Depreciation
31.48
+11.90%
28.14
+19.45%
23.55
+3.50%
22.76
Amortization Cash Flow
8.42
+0.00%
8.42
+0.00%
8.42
+0.00%
8.42
Depreciation And Amortization
39.90
+9.16%
36.55
+14.33%
31.97
+2.55%
31.18
Amortization Of Intangibles
8.42
+0.00%
8.42
+0.00%
8.42
+0.00%
8.42
Other Non Cash Items
2.26
+83.94%
1.23
+377.60%
-0.44
-151.82%
0.85
Stock Based Compensation
13.64
-4.12%
14.22
+7.73%
13.20
+4.45%
12.64
Provisionand Write Offof Assets
—
—
0.00
0.00
Deferred Tax
14.74
+9032.73%
-0.17
-141.04%
0.40
+0.25%
0.40
Deferred Income Tax
14.74
+9032.73%
-0.17
-141.04%
0.40
+0.25%
0.40
Change In Working Capital
-13.22
-211.22%
11.88
+283.95%
-6.46
+27.65%
-8.93
Change In Receivables
-1.33
+67.85%
-4.14
-195.92%
-1.40
+80.98%
-7.35
Changes In Account Receivables
-1.33
+67.85%
-4.14
-195.92%
-1.40
+80.98%
-7.35
Change In Payables And Accrued Expense
-1.26
-109.05%
13.92
+373.78%
-5.08
-3.38%
-4.92
Change In Accrued Expense
2.19
-48.45%
4.25
+315.40%
-1.97
-92.96%
-1.02
Change In Payable
-3.45
-135.71%
9.66
+410.84%
-3.11
+20.16%
-3.89
Change In Account Payable
-3.45
-135.71%
9.66
+410.84%
-3.11
+20.16%
-3.89
Change In Other Working Capital
-6.43
-788.97%
0.93
-43.73%
1.66
-72.06%
5.94
Change In Other Current Assets
-4.19
-458.29%
1.17
+171.38%
-1.64
+37.06%
-2.60
Investing Cash Flow
-221.59
-461.11%
61.37
+176.26%
-80.47
+17.16%
-97.14
Cash Flow From Continuing Investing Activities
-221.59
-461.11%
61.37
+176.26%
-80.47
+17.16%
-97.14
Capital Expenditure
-34.90
+7.32%
-37.66
+17.11%
-45.43
-27.52%
-35.63
Capital Expenditure Reported
-34.84
+6.46%
-37.25
+16.37%
-44.54
-26.41%
-35.23
Net Investment Purchase And Sale
-186.19
-288.02%
99.03
+382.62%
-35.04
+43.04%
-61.51
Purchase Of Investment
-241.72
-397.43%
-48.59
+50.84%
-98.85
+42.38%
-171.55
Sale Of Investment
55.53
-62.38%
147.62
+131.32%
63.81
-42.01%
110.04
Net Business Purchase And Sale
-0.50
0.00
0.00
—
Purchase Of Business
-1.00
0.00
0.00
—
Net Intangibles Purchase And Sale
-0.06
+85.44%
-0.41
+54.07%
-0.90
-125.94%
-0.40
Purchase Of Intangibles
-0.06
+85.44%
-0.41
+54.07%
-0.90
-125.94%
-0.40
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
-264.76
-52.88%
-173.18
-26.29%
-137.12
+77.31%
-604.21
Cash Flow From Continuing Financing Activities
-264.76
-52.88%
-173.18
-26.29%
-137.12
+77.31%
-604.21
Net Issuance Payments Of Debt
—
—
0.00
0.00
Issuance Of Debt
—
—
—
—
Repayment Of Debt
—
—
0.00
0.00
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
0.00
0.00
Net Long Term Debt Issuance
—
—
0.00
0.00
Net Common Stock Issuance
-264.76
-52.88%
-173.18
-26.29%
-137.12
+77.31%
-604.21
Common Stock Payments
-264.76
-52.88%
-173.18
-26.29%
-137.12
+77.31%
-604.21
Repurchase Of Capital Stock
-264.76
-52.88%
-173.18
-26.29%
-137.12
+77.31%
-604.21
Proceeds From Stock Option Exercised
—
—
0.00
0.00
Changes In Cash
-212.86
-219.49%
178.15
+583.45%
26.07
+105.42%
-480.53
Beginning Cash Position
324.62
+121.62%
146.47
+21.65%
120.41
-79.96%
600.94
End Cash Position
111.76
-65.57%
324.62
+121.62%
146.47
+21.65%
120.41
Free Cash Flow
238.59
-5.43%
252.30
+27.28%
198.23
+7.04%
185.19
Interest Paid Supplemental Data
0.00
-100.00%
0.00
-87.88%
0.03
+1550.00%
0.00
Income Tax Paid Supplemental Data
53.90
-17.41%
65.26
+10.56%
59.03
+21.52%
48.57
Sale Of Business
0.50
0.00
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category