LSH Chart
About

Lakeside Holding Limited, through its subsidiaries, provides cross-border supply chain solutions in the United States, China, and South Korea. It provides cross-border ocean freight solutions and cross-border airfreight solutions, including cross-border freight consolidation and forwarding, customs clearance, container unloading, warehousing and distribution, unpacking and packing, and ground transportation. The company serves logistics service companies serving e-commerce platforms, social commerce platforms, and manufacturers to sell and transport consumer and industrial goods. Lakeside Holding Limited was founded in 2018 and is headquartered in Itasca, Illinois.

Fundamentals
Scroll to Statements
Sector Industrials Industry Integrated Freight & Log Market Cap 19.93M
Enterprise Value 24.14M Income -4.90M Sales 23.23M
Book/sh 0.35 Cash/sh 0.05 Dividend Yield —
Payout 0.00% Employees 94 IPO —
P/E — Forward P/E — PEG —
P/S 0.86 P/B 1.64 P/C —
EV/EBITDA -5.96 EV/Sales 1.04 Quick Ratio 0.67
Current Ratio 2.03 Debt/Eq 48.00 LT Debt/Eq —
EPS (ttm) -0.60 EPS next Y — EPS Growth —
Revenue Growth 95.00% Earnings — ROA -16.10%
ROE -70.96% ROIC — Gross Margin 21.62%
Oper. Margin -21.26% Profit Margin -21.12% Shs Outstand 34.43M
Shs Float 25.78M Short Float 0.14% Short Ratio 0.93
Short Interest — 52W High 1.95 52W Low 0.52
Beta — Avg Volume 32.12K Volume 13.12K
Target Price — Recom None Prev Close $0.70
Price $0.58 Change -17.31%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.58
Latest analyst target
3. DCF / Fair value
$-7.59
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.58
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems-16.66K0.000.00
TaxRateForCalcs0.230.060.00
NormalizedEBITDA60.89K1.29M171.01K
TotalUnusualItems-73.15K0.00
TotalUnusualItemsExcludingGoodwill-73.15K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-225.25K983.60K-2.89K
ReconciledDepreciation175.35K162.53K105.22K
ReconciledCostOfRevenue14.50M10.28M7.78M
EBITDA-12.26K1.29M171.01K
EBIT-187.61K1.13M65.79K
NetInterestIncome-109.12K-124.76K-69.88K
InterestExpense108.01K123.60K68.68K
NormalizedIncome-168.76K983.60K-2.89K
NetIncomeFromContinuingAndDiscontinuedOperation-225.25K983.60K-2.89K
TotalExpenses18.77M12.62M9.72M
RentExpenseSupplemental91.67K102.38K76.38K
TotalOperatingIncomeAsReported-526.04K-246.90K117.76K
DilutedAverageShares7.56M6.00M6.00M6.00M
BasicAverageShares7.56M6.00M6.00M6.00M
DilutedEPS-0.69-0.040.16-0.00
BasicEPS-0.69-0.040.16-0.00
DilutedNIAvailtoComStockholders-225.25K983.60K-2.89K
NetIncomeCommonStockholders-225.25K983.60K-2.89K
NetIncome-225.25K983.60K-2.89K
MinorityInterests3.02K39.87K0.00
NetIncomeIncludingNoncontrollingInterests-228.28K943.73K-2.89K
NetIncomeContinuousOperations-228.28K943.73K-2.89K
TaxProvision-67.34K65.07K0.00
PretaxIncome-295.61K1.01M-2.89K
OtherIncomeExpense265.28K885.50K183.55K
OtherNonOperatingIncomeExpenses338.44K885.50K183.55K
SpecialIncomeCharges-73.15K0.00
GainOnSaleOfBusiness-73.15K0.00
NetNonOperatingInterestIncomeExpense-109.12K-124.76K-69.88K
TotalOtherFinanceCost1.12K1.16K1.20K
InterestExpenseNonOperating108.01K123.60K68.68K
OperatingIncome-451.77K248.06K-116.56K
OperatingExpense4.17M2.32M1.93M
OtherOperatingExpenses151.36K112.03K128.18K
ProvisionForDoubtfulAccounts28.16K-93.74K0.00
DepreciationAmortizationDepletionIncomeStatement71.98K130.75K88.58K
DepreciationAndAmortizationInIncomeStatement71.98K130.75K88.58K
DepreciationIncomeStatement71.98K130.75K88.58K
SellingGeneralAndAdministration3.92M2.17M1.71M
SellingAndMarketingExpense32.04K91.15K26.32K
GeneralAndAdministrativeExpense3.88M2.08M1.68M
OtherGandA1.02M510.23K412.74K
InsuranceAndClaims38.47K31.34K20.61K
RentAndLandingFees91.67K102.38K76.38K
SalariesAndWages2.74M1.43M1.17M
GrossProfit3.72M2.56M1.81M
CostOfRevenue14.60M10.31M7.80M
TotalRevenue18.32M12.87M9.61M
OperatingRevenue18.32M12.87M9.61M
Line Item2024-06-302023-06-302022-06-30
OrdinarySharesNumber7.25M7.25M7.25M
ShareIssued7.25M7.25M7.25M
NetDebt759.79K644.27K551.97K
TotalDebt4.63M3.22M3.93M
TangibleBookValue639.79K861.83K106.39K
InvestedCapital1.52M1.82M1.03M
WorkingCapital-2.35M-338.55K-958.62K
NetTangibleAssets639.79K861.83K106.39K
CapitalLeaseObligations3.75M2.40M3.01M
CommonStockEquity639.79K861.83K106.39K
TotalCapitalization776.17K1.09M382.64K
TotalEquityGrossMinorityInterest639.79K854.76K106.39K
MinorityInterest0.00-7.07K0.00
StockholdersEquity639.79K861.83K106.39K
OtherEquityInterest-600.00-600.00-600.00
GainsLossesNotAffectingRetainedEarnings2.97K-244.000.00
OtherEquityAdjustments2.97K-244.00
RetainedEarnings-5.82K862.07K-2.89K
AdditionalPaidInCapital642.64K0.00109.27K
CapitalStock600.00600.00600.00
CommonStock600.00600.00600.00
TotalLiabilitiesNetMinorityInterest8.55M4.62M5.08M
TotalNonCurrentLiabilitiesNetMinorityInterest2.66M1.84M2.54M
NonCurrentDeferredLiabilities0.0024.75K0.00
NonCurrentDeferredTaxesLiabilities0.0024.75K0.00
LongTermDebtAndCapitalLeaseObligation2.66M1.82M2.54M
LongTermCapitalLeaseObligation2.52M1.59M2.27M
LongTermDebt136.38K231.60K276.26K
CurrentLiabilities5.89M2.77M2.53M
CurrentDebtAndCapitalLeaseObligation1.97M1.40M1.39M
CurrentCapitalLeaseObligation1.22M812.67K740.58K
CurrentDebt746.96K586.69K649.25K
OtherCurrentBorrowings746.96K586.69K649.25K
PayablesAndAccruedExpenses3.92M1.23M1.14M
CurrentAccruedExpenses555.40K170.90K128.92K
InterestPayable112.04K14.92K
Payables3.37M1.06M1.01M
OtherPayable780.41K154.80K139.08K
DuetoRelatedPartiesCurrent1.02M90.00K0.00
DividendsPayable98.85K98.85K0.00
TotalTaxPayable79.83K32.83K0.00
AccountsPayable1.39M827.63K875.11K
TotalAssets9.19M5.47M5.18M
TotalNonCurrentAssets5.65M3.04M3.61M
NonCurrentPrepaidAssets202.34K137.34K137.34K
NonCurrentDeferredAssets1.58M90.00K35.40K
NonCurrentDeferredTaxesAssets89.58K0.0035.40K
InvestmentsAndAdvances15.74K0.00
OtherInvestments15.74K0.00
NetPPE3.85M2.81M3.44M
AccumulatedDepreciation-392.55K-247.91K-117.16K
GrossPPE4.25M3.06M3.55M
Leases82.05K82.05K82.05K
OtherProperties3.51M2.32M2.93M
MachineryFurnitureEquipment331.12K331.12K293.67K
CurrentAssets3.54M2.44M1.57M
Receivables3.42M2.26M1.20M
OtherReceivables129.51K97.36K170.48K
DuefromRelatedPartiesCurrent441.28K746.13K240.80K
AccountsReceivable2.85M1.42M789.52K
AllowanceForDoubtfulAccountsReceivable-54.07K-25.91K-150.46K
GrossAccountsReceivable2.90M1.44M939.98K
CashCashEquivalentsAndShortTermInvestments123.55K174.02K373.53K
CashAndCashEquivalents123.55K174.02K373.53K
CashFinancial123.55K174.02K373.53K
Line Item2024-06-302023-06-302022-06-30
FreeCashFlow-53.64K21.02K137.25K
RepaymentOfDebt-364.58K-226.10K-679.11K
IssuanceOfDebt400.00K0.00900.00K
CapitalExpenditure-18.29K-124.30K
InterestPaidSupplementalData31.16K26.47K53.76K
IncomeTaxPaidSupplementalData0.000.0037.12K
EndCashPosition123.55K174.02K373.53K
BeginningCashPosition174.02K373.53K169.95K
EffectOfExchangeRateChanges3.22K32.56K0.00
ChangesInCash-53.68K-232.07K203.58K
FinancingCashFlow78.75K-253.09K66.33K
CashFlowFromContinuingFinancingActivities78.75K-253.09K66.33K
NetOtherFinancingCharges43.33K-26.99K-154.56K
NetIssuancePaymentsOfDebt35.42K-226.10K220.89K
NetLongTermDebtIssuance35.42K-226.10K220.89K
LongTermDebtPayments-364.58K-226.10K-679.11K
LongTermDebtIssuance400.00K0.00900.00K
InvestingCashFlow-78.80K-18.29K-124.30K
CashFlowFromContinuingInvestingActivities-78.80K-18.29K-124.30K
NetInvestmentPurchaseAndSale-29.91K0.00
PurchaseOfInvestment-29.91K0.00
NetBusinessPurchaseAndSale-48.89K0.00
PurchaseOfBusiness-48.89K0.00
NetPPEPurchaseAndSale0.00-18.29K-124.30K
PurchaseOfPPE0.00-18.29K-124.30K
OperatingCashFlow-53.64K39.30K261.55K
CashFlowFromContinuingOperatingActivities-53.64K39.30K261.55K
ChangeInWorkingCapital-993.37K-1.83M-639.52K
ChangeInOtherCurrentLiabilities-846.99K-833.37K-836.56K
ChangeInPayablesAndAccruedExpense1.08M43.04K349.98K
ChangeInAccruedExpense468.28K57.70K23.76K
ChangeInPayable608.95K-14.66K326.22K
ChangeInAccountPayable561.95K-47.49K347.37K
ChangeInTaxPayable47.00K32.83K-21.14K
ChangeInIncomeTaxPayable47.00K32.83K-21.14K
ChangeInPrepaidAssets-12.38K18.67K-91.30K
ChangeInReceivables-1.21M-1.06M-61.65K
ChangesInAccountReceivables-1.46M-535.04K162.28K
OtherNonCashItems1.01M826.28K798.73K
ProvisionandWriteOffofAssets28.16K-93.74K0.00
DeferredTax-114.33K32.24K0.00
DeferredIncomeTax-114.33K32.24K0.00
DepreciationAmortizationDepletion175.35K162.53K105.22K
DepreciationAndAmortization175.35K162.53K105.22K
Depreciation175.35K162.53K105.22K
OperatingGainsLosses73.15K
GainLossOnSaleOfBusiness73.15K0.00
NetIncomeFromContinuingOperations-228.28K943.73K-2.89K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for LSH
Date User Asset Broker Type Position Size Entry Price Patterns