Symbols / LUNR $23.99 +18.53% Intuitive Machines, Inc.

Industrials • Aerospace & Defense • United States • NGM
LUNR Chart
About

Intuitive Machines, Inc. operates as a space infrastructure and services company in the United States. The company provides delivery services for the transportation and delivery of payloads, such as satellites, scientific instruments, and cargo to various destinations in space, rideshare delivery, and lunar surface access; data transmission services, which include the collection, processing, and interpretation of space-based data, as well as utilizing AI applications, such as command, control, communications, reconnaissance and prospecting; and infrastructure as a service solutions for navigation, maintenance, scientific data collection, and system health monitoring. It also offers Nova-C lunar lander that combines flight-proven with a scalable design to meet the demands of the emerging lunar economy; Micro Nova Hopper develops propulsive drone that is designed to land, deploy, and hop on the company's IM-2 mission; and Nova-D developed to transport critical payloads, including infrastructure services, such as fission surface power systems, lunar terrain vehicles, and rovers enabling sustainable lunar exploration and development. In addition, the company provides lunar data network. It serves its products to the U.S. government, which include NASA, national security space, U.S. department of Defense, and state governments; commercial; and international customers. The company was founded in 2013 and is headquartered in Houston, Texas.

Fundamentals
Scroll to Statements
Sector Industrials Industry Aerospace & Defense Market Cap 3.82B
Enterprise Value 4.57B Income -83.91M Sales 210.06M
Book/sh -6.22 Cash/sh 3.66 Dividend Yield —
Payout 0.00% Employees 525 IPO —
P/E — Forward P/E 111.58 PEG —
P/S 18.20 P/B -3.85 P/C —
EV/EBITDA -54.48 EV/Sales 21.76 Quick Ratio 4.86
Current Ratio 4.96 Debt/Eq 182.70 LT Debt/Eq —
EPS (ttm) -0.73 EPS next Y 0.21 EPS Growth —
Revenue Growth -18.10% Earnings 2026-05-12 ROA -9.80%
ROE -102.92% ROIC — Gross Margin 4.28%
Oper. Margin -73.90% Profit Margin -39.65% Shs Outstand 159.37M
Shs Float 129.26M Short Float 20.27% Short Ratio 3.15
Short Interest — 52W High 24.30 52W Low 6.13
Beta 1.31 Avg Volume 12.15M Volume 40.69M
Target Price $22.50 Recom Buy Prev Close $20.24
Price $23.99 Change 18.53%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$22.50
Mean price target
2. Current target
$23.99
Latest analyst target
3. DCF / Fair value
$-2.12
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$23.99
Low
$9.50
High
$26.00
Mean
$22.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-23 main Stifel Hold → Hold $22
2026-03-20 main Deutsche Bank Buy → Buy $22
2026-03-20 main Canaccord Genuity Buy → Buy $24
2026-03-20 main Cantor Fitzgerald Overweight → Overweight $26
2026-01-28 main Keybanc Overweight → Overweight $26
2026-01-12 main Canaccord Genuity Buy → Buy $23
2026-01-09 down Stifel Buy → Hold $20
2025-12-29 main Clear Street Buy → Buy $25
2025-12-22 main B. Riley Securities Buy → Buy $20
2025-12-19 init Keybanc — → Overweight $20
2025-11-19 main B of A Securities Underperform → Underperform $10
2025-11-07 main Canaccord Genuity Buy → Buy $16
2025-11-03 init Stifel — → Buy $18
2025-08-25 main B of A Securities Underperform → Underperform $9
2025-08-19 main Canaccord Genuity Buy → Buy $19
2025-08-08 main Canaccord Genuity Buy → Buy $19
2025-07-16 main B of A Securities Underperform → Underperform $11
2025-05-22 init Barclays — → Equal-Weight $13
2025-05-14 main Canaccord Genuity Buy → Buy $22
2025-05-14 main Cantor Fitzgerald Overweight → Overweight $16
News
RSS: Latest LUNR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-24 GHAFFARIAN KAMAL SEYED Director and Beneficial Owner of more than 10% of a Class of Security — 283,818 $17.80 $5,331,359
2026-03-24 GHAFFARIAN KAMAL SEYED Director and Beneficial Owner of more than 10% of a Class of Security — 283,818 — —
2026-03-19 CRAIN TIMOTHY PRICE II Chief Technology Officer — 150,000 $16.93 $2,631,896
2026-03-19 CRAIN TIMOTHY PRICE II Chief Technology Officer — 150,000 — —
2026-02-13 ALTEMUS STEPHEN J Chief Executive Officer — 86,803 $16.01 $1,389,456
2026-02-11 VONTUR STEVEN J Officer — 4,343 $17.44 $75,725
2026-02-11 CRAIN TIMOTHY PRICE II Chief Technology Officer — 23,226 $17.44 $404,969
2026-02-11 JONES ANNA CHIARA Officer — 16,779 $17.44 $292,559
2026-02-11 MCGRATH PETER Chief Financial Officer — 25,541 $17.44 $445,333
2026-02-05 JOHNSON CHRISTOPHER J Officer — 101,420 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
207.13
-9.15%
228.00
+186.61%
79.55
-7.44%
85.95
Operating Revenue
207.13
-9.15%
228.00
+186.61%
79.55
-7.44%
85.95
Cost Of Revenue
201.07
-10.73%
225.23
+116.58%
103.99
+37.72%
75.51
Reconciled Cost Of Revenue
201.07
-10.73%
225.23
+116.58%
103.99
+37.72%
75.51
Gross Profit
6.06
+118.96%
2.77
+111.33%
-24.44
-334.28%
10.43
Operating Expense
93.29
+69.25%
55.12
+54.34%
35.71
+124.05%
15.94
Selling General And Administration
92.62
+73.90%
53.26
+55.12%
34.34
+130.95%
14.87
General And Administrative Expense
92.62
+73.90%
53.26
+55.12%
34.34
+130.95%
14.87
Other Gand A
92.62
+73.90%
53.26
+55.12%
34.34
+130.95%
14.87
Other Operating Expenses
-2.93
—
—
—
Total Expenses
294.36
+5.00%
280.35
+100.67%
139.71
+52.76%
91.45
Operating Income
-87.23
-66.62%
-52.35
+12.97%
-60.16
-992.34%
-5.51
Total Operating Income As Reported
-87.23
-51.98%
-57.40
+6.09%
-61.12
-1009.84%
-5.51
EBITDA
-95.11
+72.43%
-344.93
-486.83%
-58.78
-1200.42%
-4.52
Normalized EBITDA
-68.27
+51.96%
-142.12
-3.62%
-137.15
-2996.61%
-4.43
Reconciled Depreciation
3.60
+93.49%
1.86
+35.10%
1.38
+28.36%
1.07
EBIT
-98.71
+71.54%
-346.79
-476.50%
-60.16
-975.73%
-5.59
Total Unusual Items
-26.84
+86.77%
-202.82
-358.80%
78.37
+86220.88%
-0.09
Total Unusual Items Excluding Goodwill
-26.84
+86.77%
-202.82
-358.80%
78.37
+86220.88%
-0.09
Special Income Charges
-35.22
+71.86%
-125.17
-291.72%
65.29
0.00
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
0.00
-100.00%
5.04
+423.24%
0.96
0.00
Restructuring And Mergern Acquisition
35.22
-70.68%
120.12
+281.31%
-66.25
0.00
Net Income
-83.29
+70.61%
-283.41
-558.88%
61.76
0.00
Pretax Income
-102.88
+70.34%
-346.88
-3507.51%
10.18
+258.37%
-6.43
Net Non Operating Interest Income Expense
11.10
+6063.89%
0.18
+121.87%
-0.82
+1.56%
-0.84
Interest Expense Non Operating
4.18
+4440.22%
0.09
-88.82%
0.82
-1.56%
0.84
Net Interest Income
11.10
+6063.89%
0.18
+121.87%
-0.82
+1.56%
-0.84
Interest Expense
4.18
+4440.22%
0.09
-88.82%
0.82
-1.56%
0.84
Interest Income Non Operating
15.27
+5514.71%
0.27
—
—
Interest Income
15.27
+5514.71%
0.27
—
—
Other Income Expense
-26.75
+90.92%
-294.71
-514.17%
71.16
+83815.29%
-0.09
Other Non Operating Income Expenses
0.09
+100.10%
-91.89
-1174.18%
-7.21
-120300.00%
0.01
Gain On Sale Of Security
8.38
+110.80%
-77.65
-693.57%
13.08
+14475.82%
-0.09
Tax Provision
3.96
+10608.11%
0.04
-7.50%
0.04
+273.91%
-0.02
Tax Rate For Calcs
0.00
+0.00%
0.00
+5284.62%
0.00
+8.33%
0.00
Tax Effect Of Unusual Items
-5.64
+86.77%
-42.59
-14035.21%
0.31
+93397.62%
-0.00
Net Income Including Noncontrolling Interests
-106.85
+69.20%
-346.92
-2187.25%
16.62
0.00
Net Income From Continuing Operation Net Minority Interest
-83.29
+70.61%
-283.41
-612.68%
55.28
+963.09%
-6.41
Net Income From Continuing And Discontinued Operation
-83.29
+70.61%
-283.41
-612.68%
55.28
+963.09%
-6.41
Net Income Continuous Operations
-106.85
+69.20%
-346.92
-3521.32%
10.14
+258.31%
-6.41
Minority Interests
23.55
-62.92%
63.51
+40.69%
45.14
0.00
Normalized Income
-62.09
+49.60%
-123.19
-440.68%
-22.78
-260.82%
-6.31
Net Income Common Stockholders
-83.91
+70.49%
-284.31
-578.48%
59.42
0.00
Diluted EPS
—
-2.83
-198.29%
2.88
0.00
Basic EPS
—
-2.83
-198.29%
2.88
0.00
Basic Average Shares
—
100.61
+378.41%
21.03
+16.38%
18.07
Diluted Average Shares
—
100.61
+378.41%
21.03
+16.38%
18.07
Diluted NI Availto Com Stockholders
-83.91
+70.49%
-284.31
-578.48%
59.42
0.00
Depreciation Amortization Depletion Income Statement
3.60
+93.49%
1.86
+35.10%
1.38
+28.36%
1.07
Depreciation And Amortization In Income Statement
3.60
+93.49%
1.86
+35.10%
1.38
+28.36%
1.07
Depreciation Income Statement
—
1.86
+35.10%
1.38
+28.36%
1.07
Net Income Extraordinary
—
0.00
-100.00%
6.48
+1.19%
6.41
Preferred Stock Dividends
0.62
-31.25%
0.90
-61.76%
2.34
—
Total Other Finance Cost
—
-0.18
-121.87%
0.82
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
757.15
+113.04%
355.40
+313.70%
85.91
Current Assets
618.81
+111.08%
293.16
+827.40%
31.61
Cash Cash Equivalents And Short Term Investments
582.61
+180.63%
207.61
+4515.54%
4.50
Cash And Cash Equivalents
582.61
+180.63%
207.61
+4515.54%
4.50
Receivables
24.42
-61.16%
62.87
+173.04%
23.03
Accounts Receivable
12.19
-72.76%
44.76
+165.14%
16.88
Gross Accounts Receivable
—
—
16.88
Allowance For Doubtful Accounts Receivable
—
—
0.00
Other Receivables
12.23
-32.49%
18.11
+194.71%
6.15
Current Deferred Assets
0.01
-99.95%
16.48
+1581.53%
0.98
Restricted Cash
2.73
+33.84%
2.04
+3193.55%
0.06
Other Current Assets
9.05
+117.40%
4.16
+36.70%
3.04
Total Non Current Assets
138.34
+122.26%
62.24
+14.63%
54.30
Net PPE
105.40
+69.33%
62.24
+14.63%
54.30
Gross PPE
112.95
+69.21%
66.75
+16.75%
57.17
Accumulated Depreciation
-7.56
-67.54%
-4.51
-56.76%
-2.88
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
20.81
+97.23%
10.55
+41.96%
7.43
Construction In Progress
54.96
+221.11%
17.12
+24.08%
13.79
Other Properties
0.09
-17.54%
0.11
+20.00%
0.10
Leases
37.09
-4.83%
38.97
+8.70%
35.85
Goodwill And Other Intangible Assets
31.66
0.00
—
Goodwill
18.70
0.00
—
Other Intangible Assets
12.97
—
—
Non Current Deferred Assets
—
—
0.00
Non Current Deferred Taxes Assets
—
—
0.00
Other Non Current Assets
1.28
—
—
Total Liabilities Net Minority Interest
553.45
+57.46%
351.48
+155.66%
137.48
Current Liabilities
124.83
+26.31%
98.83
+21.22%
81.53
Payables And Accrued Expenses
28.58
+26.52%
22.59
-36.50%
35.58
Payables
23.92
+19.01%
20.10
-10.89%
22.56
Accounts Payable
23.92
+19.01%
20.10
-10.89%
22.56
Current Accrued Expenses
4.66
+87.07%
2.49
-80.86%
13.02
Current Debt And Capital Lease Obligation
10.51
+410.88%
2.06
-83.99%
12.86
Current Debt
—
—
8.00
Other Current Borrowings
—
—
8.00
Current Capital Lease Obligation
10.51
+410.88%
2.06
-57.64%
4.86
Current Deferred Liabilities
45.71
-16.59%
54.80
+139.36%
22.90
Current Deferred Revenue
45.71
-16.59%
54.80
+139.36%
22.90
Other Current Liabilities
33.03
+187.47%
11.49
+142.03%
4.75
Total Non Current Liabilities Net Minority Interest
428.62
+69.65%
252.65
+351.59%
55.95
Long Term Debt And Capital Lease Obligation
361.64
+923.85%
35.32
+15.37%
30.62
Long Term Debt
335.33
—
—
Long Term Capital Lease Obligation
26.31
-25.51%
35.32
+15.37%
30.62
Long Term Provisions
—
—
—
Non Current Deferred Liabilities
6.34
-55.76%
14.33
0.00
Non Current Deferred Revenue
6.34
-55.76%
14.33
0.00
Other Non Current Liabilities
0.24
-99.82%
134.22
+856.24%
14.04
Preferred Securities Outside Stock Equity
—
—
28.20
Stockholders Equity
-748.35
+25.41%
-1,003.27
-330.16%
-233.23
Common Stock Equity
-754.96
+25.20%
-1,009.26
-286.05%
-261.44
Capital Stock
6.63
+10.41%
6.01
-78.71%
28.21
Common Stock
0.02
+12.50%
0.02
+77.78%
0.01
Preferred Stock
6.61
+10.40%
5.99
-78.76%
28.20
Share Issued
123.47
+21.22%
101.86
+357.18%
22.28
Ordinary Shares Number
121.28
+20.55%
100.61
+378.41%
21.03
Treasury Shares Number
2.19
+75.29%
1.25
+0.00%
1.25
Additional Paid In Capital
0.00
0.00
0.00
Retained Earnings
-721.46
+27.60%
-996.45
-300.80%
-248.62
Treasury Stock
33.52
+161.40%
12.82
+0.00%
12.82
Minority Interest
952.05
-5.47%
1,007.19
+454.43%
181.66
Total Equity Gross Minority Interest
203.70
+5095.15%
3.92
+107.60%
-51.57
Total Capitalization
-413.02
+58.83%
-1,003.27
-330.16%
-233.23
Working Capital
493.98
+154.20%
194.33
+489.27%
-49.92
Invested Capital
-419.63
+58.42%
-1,009.26
-298.23%
-253.44
Total Debt
372.16
+895.61%
37.38
-14.02%
43.48
Net Debt
—
—
3.50
Capital Lease Obligations
36.82
-1.49%
37.38
+5.37%
35.48
Net Tangible Assets
-780.02
+22.25%
-1,003.27
-330.16%
-233.23
Tangible Book Value
-786.63
+22.06%
-1,009.26
-286.05%
-261.44
Current Provisions
7.00
-11.33%
7.89
+44.58%
5.46
Derivative Product Liabilities
60.39
-12.19%
68.78
+508.98%
11.29
Duefrom Related Parties Current
—
—
—
Dueto Related Parties Current
—
—
3.49
Preferred Stock Equity
6.61
+10.40%
5.99
-78.76%
28.20
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-14.32
+75.14%
-57.59
-27.18%
-45.28
-5875.38%
0.78
Cash Flow From Continuing Operating Activities
-14.32
+75.14%
-57.59
-27.18%
-45.28
-5875.38%
0.78
Net Income From Continuing Operations
-106.85
+69.20%
-346.92
-3521.32%
10.14
+258.31%
-6.41
Depreciation Amortization Depletion
3.60
+93.49%
1.86
+35.10%
1.38
+28.36%
1.07
Depreciation
—
1.86
+35.10%
1.38
+28.36%
1.07
Depreciation And Amortization
3.60
+93.49%
1.86
+35.10%
1.38
+28.36%
1.07
Other Non Cash Items
36.51
-69.62%
120.18
+281.52%
-66.21
-509400.00%
0.01
Stock Based Compensation
8.61
-2.15%
8.80
+105.90%
4.27
+584.78%
0.62
Asset Impairment Charge
3.43
-37.44%
5.48
+4184.38%
0.13
-84.69%
0.84
Deferred Tax
3.93
0.00
-100.00%
0.01
+200.00%
-0.01
Deferred Income Tax
3.93
0.00
-100.00%
0.01
+200.00%
-0.01
Operating Gains Losses
-8.38
-104.91%
170.79
+2788.29%
-6.35
-6649.48%
0.10
Gain Loss On Investment Securities
-8.38
-104.91%
170.79
+2788.29%
-6.35
-7081.32%
0.09
Gain Loss On Sale Of PPE
—
—
0.00
-100.00%
0.01
Change In Working Capital
44.84
+352.24%
-17.77
-256.48%
11.36
+149.43%
4.55
Change In Receivables
52.72
+193.45%
-56.42
-295.85%
-14.25
-267.06%
-3.88
Changes In Account Receivables
30.33
+207.12%
-28.32
-92.08%
-14.74
-1277.56%
1.25
Change In Inventory
—
—
—
—
Change In Prepaid Assets
-5.97
-1140.33%
-0.48
+66.48%
-1.44
+74.82%
-5.70
Change In Payables And Accrued Expense
-3.13
+26.64%
-4.26
-123.01%
18.53
+408.00%
3.65
Change In Payable
-3.13
+26.64%
-4.26
-123.01%
18.53
+408.00%
3.65
Change In Account Payable
-3.13
+26.64%
-4.26
-123.01%
18.53
+408.00%
3.65
Change In Other Working Capital
-15.81
-141.44%
38.15
+487.63%
-9.84
-647.80%
-1.32
Change In Other Current Assets
2.50
+87.63%
1.33
+14.51%
1.17
+138.85%
-3.00
Change In Other Current Liabilities
14.51
+271.18%
3.91
-77.26%
17.19
+16.13%
14.80
Investing Cash Flow
-56.58
-459.59%
-10.11
+66.20%
-29.91
-82.33%
-16.41
Cash Flow From Continuing Investing Activities
-56.58
-459.59%
-10.11
+66.20%
-29.91
-82.33%
-16.41
Net PPE Purchase And Sale
-41.63
-311.77%
-10.11
+66.20%
-29.91
-82.33%
-16.41
Purchase Of PPE
-41.63
-311.77%
-10.11
+66.20%
-29.91
-82.33%
-16.41
Capital Expenditure
-41.70
-312.39%
-10.11
+66.20%
-29.91
-82.33%
-16.41
Net Business Purchase And Sale
-14.88
0.00
—
—
Purchase Of Business
-14.88
0.00
—
—
Net Intangibles Purchase And Sale
-0.06
0.00
—
—
Purchase Of Intangibles
-0.06
0.00
—
—
Financing Cash Flow
446.59
+63.71%
272.79
+405.87%
53.92
+345.80%
12.10
Cash Flow From Continuing Financing Activities
446.59
+63.71%
272.79
+405.87%
53.92
+345.80%
12.10
Net Issuance Payments Of Debt
335.51
+4293.91%
-8.00
+33.33%
-12.00
-253.06%
7.84
Issuance Of Debt
335.51
+3255.13%
10.00
0.00
-100.00%
7.95
Repayment Of Debt
0.00
+100.00%
-18.00
-50.00%
-12.00
-11011.11%
-0.11
Long Term Debt Issuance
335.51
+3255.13%
10.00
0.00
-100.00%
7.95
Long Term Debt Payments
0.00
+100.00%
-18.00
-50.00%
-12.00
-11011.11%
-0.11
Net Long Term Debt Issuance
335.51
+4293.91%
-8.00
+33.33%
-12.00
-253.06%
7.84
Net Common Stock Issuance
-20.70
0.00
—
0.01
Common Stock Payments
-20.70
0.00
—
—
Common Stock Dividend Paid
—
0.00
+100.00%
-7.95
0.00
Cash Dividends Paid
—
0.00
+100.00%
-7.95
0.00
Repurchase Of Capital Stock
-20.70
0.00
—
—
Proceeds From Stock Option Exercised
176.55
+186.80%
61.56
+281.80%
16.12
+279.39%
4.25
Net Other Financing Charges
-44.78
-120.43%
219.23
+590.43%
31.75
+529100.00%
0.01
Changes In Cash
375.69
+83.18%
205.09
+1064.40%
-21.27
-503.29%
-3.52
Beginning Cash Position
209.65
+4497.57%
4.56
-82.34%
25.83
-12.01%
29.35
End Cash Position
585.34
+179.20%
209.65
+4497.57%
4.56
-82.34%
25.83
Free Cash Flow
-56.02
+17.26%
-67.70
+9.96%
-75.19
-381.34%
-15.62
Interest Paid Supplemental Data
0.00
-100.00%
0.41
-78.74%
1.92
+89.44%
1.01
Income Tax Paid Supplemental Data
0.04
-94.29%
0.61
+1651.43%
0.04
0.00
Common Stock Issuance
—
—
—
0.01
Issuance Of Capital Stock
—
0.00
-100.00%
26.00
0.00
Net Preferred Stock Issuance
—
0.00
-100.00%
26.00
0.00
Preferred Stock Issuance
—
0.00
-100.00%
26.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category