Symbols / LUXE Stock $9.03 -1.10% LuxExperience B.V.

Consumer Cyclical • Luxury Goods • Germany • NYQ
LUXE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

LuxExperience B.V., through its subsidiary, operates digital platform for the luxury fashion in Germany, the United States, Europe, Middle East, Japan, mainland China, Hong Kong SAR, China, and internationally. The company offers womenswear, menswear, kidswear, fine jewelry, watches, fine jewelry and lifestyle products under the Mytheresa, NET-A-PORTER, MR PORTER, YOOX, and the OUTNET brand name. The company was formerly known as MYT Netherlands Parent B.V. and changed its name to LuxExperience B.V. in May 2025. LuxExperience B.V. was founded in 1987 and is based in Munich, Germany.

Stock Fundamentals
Scroll to Statements
Market Cap 1.24B Enterprise Value 1.04B Income 498.93M Sales 2.06B Book/sh 10.65 Cash/sh 2.99
Dividend Yield — Payout 0.00% Employees 4262 IPO — P/E 1.59 Forward P/E -339.03
PEG — P/S 0.60 P/B 0.85 P/C — EV/EBITDA 1.68 EV/Sales 0.50
Quick Ratio 0.60 Current Ratio 2.12 Debt/Eq 14.92 LT Debt/Eq — EPS (ttm) 5.68 EPS next Y -0.03
EPS Growth — Revenue Growth 190.10% Earnings 2026-05-14 ROA 25.40% ROE 59.19% ROIC —
Gross Margin 46.67% Oper. Margin -0.64% Profit Margin 23.92% Shs Outstand 137.26M Shs Float 17.61M Short Float 22.72%
Short Ratio 17.93 Short Interest — 52W High 11.38 52W Low 6.95 Beta 1.16 Avg Volume 291.76K
Volume 100.60K Target Price $10.43 Recom Buy Prev Close $9.13 Price $9.03 Change -1.10%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.43
Mean price target
2. Current target
$9.03
Latest analyst target
3. DCF / Fair value
$16.21
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.03
Low
$8.99
High
$11.95
Mean
$10.43

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-14 main JP Morgan Neutral → Neutral $9
2026-02-18 down JP Morgan Overweight → Neutral $10
2026-02-12 up JP Morgan Neutral → Overweight $14
2026-01-15 init B. Riley Securities — → Buy $12
2025-12-18 main JP Morgan Neutral → Neutral $9
News
RSS: Latest LUXE news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
840.85
+9.77%
766.00
+11.37%
687.78
+12.36%
612.10
Operating Revenue
840.85
+9.77%
766.00
+11.37%
687.78
+12.36%
612.10
Cost Of Revenue
456.32
+18.21%
386.03
+15.32%
334.76
+2.99%
325.05
Reconciled Cost Of Revenue
456.32
+18.21%
386.03
+15.32%
334.76
+2.99%
325.05
Gross Profit
384.53
+1.20%
379.98
+7.63%
353.02
+22.99%
287.04
Operating Expense
406.94
+6.25%
383.02
+9.29%
350.47
+11.71%
313.73
Selling General And Administration
253.63
-0.24%
254.25
+5.16%
241.77
+4.34%
231.72
Selling And Marketing Expense
96.71
-13.65%
112.00
+16.55%
96.09
+17.82%
81.56
General And Administrative Expense
156.93
+10.32%
142.25
-2.36%
145.68
-2.99%
150.17
Salaries And Wages
126.37
+5.79%
119.45
-2.64%
122.69
-8.24%
133.71
Other Gand A
23.76
+39.37%
17.05
+2.77%
16.59
+45.15%
11.43
Other Operating Expenses
138.10
+17.92%
117.12
+17.57%
99.61
+35.03%
73.77
Total Expenses
863.26
+12.25%
769.04
+12.23%
685.23
+7.27%
638.78
Operating Income
-22.41
-636.83%
-3.04
-219.16%
2.55
+109.56%
-26.69
Total Operating Income As Reported
-21.95
-152.86%
-8.68
-403.04%
2.87
+108.91%
-32.16
EBITDA
-6.74
-302.55%
3.33
-72.15%
11.95
+890.02%
-1.51
Normalized EBITDA
-5.73
-152.86%
10.83
-14.46%
12.66
+246.70%
-8.63
Reconciled Depreciation
15.21
+30.48%
11.65
+28.22%
9.09
+10.40%
8.23
EBIT
-21.95
-163.67%
-8.32
-390.54%
2.87
+129.40%
-9.74
Total Unusual Items
-1.02
+86.45%
-7.50
-956.76%
-0.71
-109.97%
7.12
Total Unusual Items Excluding Goodwill
-1.02
+86.45%
-7.50
-956.76%
-0.71
-109.97%
7.12
Special Income Charges
-2.37
+56.56%
-5.45
-118.45%
-2.49
+64.30%
-6.98
Other Special Charges
—
—
—
6.98
Restructuring And Mergern Acquisition
2.37
-56.56%
5.45
+118.45%
2.49
0.00
Net Income
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Pretax Income
-26.73
-139.86%
-11.14
-696.79%
1.87
+110.94%
-17.07
Net Non Operating Interest Income Expense
-4.77
-93.98%
-2.46
-146.49%
-1.00
-308.79%
0.48
Interest Expense Non Operating
4.78
+69.52%
2.82
+182.36%
1.00
-86.38%
7.33
Net Interest Income
-4.77
-93.98%
-2.46
-146.49%
-1.00
-308.79%
0.48
Interest Expense
4.78
+69.52%
2.82
+182.36%
1.00
-86.38%
7.33
Interest Income Non Operating
0.01
-98.60%
0.36
0.00
-100.00%
0.20
Interest Income
0.01
-98.60%
0.36
0.00
-100.00%
0.20
Other Income Expense
0.45
+108.05%
-5.64
-1901.92%
0.31
-96.57%
9.14
Other Non Operating Income Expenses
1.47
-21.04%
1.86
+82.11%
1.02
-49.31%
2.02
Gain On Sale Of Security
1.35
+165.58%
-2.06
-215.37%
1.78
-87.36%
14.10
Tax Provision
-1.81
-130.87%
5.88
-47.45%
11.18
-28.00%
15.53
Tax Rate For Calcs
0.00
-73.69%
0.00
+0.00%
0.00
+3.20%
0.00
Tax Effect Of Unusual Items
-0.07
+96.43%
-1.94
-956.76%
-0.18
-110.29%
1.78
Net Income Including Noncontrolling Interests
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Net Income From Continuing Operation Net Minority Interest
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Net Income From Continuing And Discontinued Operation
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Net Income Continuous Operations
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Normalized Income
-23.96
-109.25%
-11.45
-30.28%
-8.79
+76.83%
-37.94
Net Income Common Stockholders
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Diluted EPS
-0.29
-70.59%
-0.17
-88.89%
-0.09
—
Basic EPS
-0.29
-70.59%
-0.17
-88.89%
-0.09
—
Basic Average Shares
86.80
+0.23%
86.60
+0.35%
86.30
—
Diluted Average Shares
86.80
+0.23%
86.60
+0.35%
86.30
—
Diluted NI Availto Com Stockholders
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Depreciation Amortization Depletion Income Statement
15.21
+30.48%
11.65
+28.22%
9.09
+10.40%
8.23
Depreciation And Amortization In Income Statement
15.21
+30.48%
11.65
+28.22%
9.09
+10.40%
8.23
Insurance And Claims
1.90
-38.32%
3.08
-25.65%
4.14
+46.31%
2.83
Rent And Landing Fees
4.90
+83.73%
2.67
+18.47%
2.25
+2.50%
2.20
Rent Expense Supplemental
4.90
+83.73%
2.67
+18.47%
2.25
+2.50%
2.20
Total Other Finance Cost
—
—
—
-7.60
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Assets
696.51
+0.37%
693.97
+12.88%
614.78
+17.79%
521.94
Current Assets
442.87
+0.64%
440.03
+6.34%
413.80
+20.52%
343.33
Cash Cash Equivalents And Short Term Investments
15.11
-49.87%
30.14
-73.45%
113.51
+47.87%
76.76
Cash And Cash Equivalents
15.11
-49.87%
30.14
-73.45%
113.51
+47.87%
76.76
Receivables
15.15
+57.33%
9.63
-77.21%
42.26
+619.04%
5.88
Accounts Receivable
11.82
+57.15%
7.52
-9.12%
8.28
+64.53%
5.03
Gross Accounts Receivable
—
7.80
-5.76%
8.28
+64.53%
5.03
Allowance For Doubtful Accounts Receivable
—
-0.28
0.00
—
Other Receivables
1.09
+64.05%
0.66
-98.05%
33.98
+3912.04%
0.85
Taxes Receivable
2.24
+55.19%
1.45
0.00
—
Inventory
370.63
+2.88%
360.26
+56.54%
230.14
-6.84%
247.05
Prepaid Assets
6.82
+11.08%
6.13
-18.07%
7.49
+16.98%
6.40
Other Current Assets
35.16
+3.81%
33.87
+66.00%
20.40
+181.71%
7.24
Total Non Current Assets
253.64
-0.12%
253.94
+26.35%
200.97
+12.52%
178.61
Net PPE
89.12
-3.15%
92.02
+133.76%
39.37
+72.52%
22.82
Gross PPE
157.61
+8.11%
145.78
+77.77%
82.01
+44.02%
56.94
Accumulated Depreciation
-68.49
-27.39%
-53.76
-26.08%
-42.64
-24.96%
-34.12
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.21
+10.36%
0.19
+103.16%
0.10
+21.79%
0.08
Construction In Progress
0.00
-100.00%
26.87
+174.80%
9.78
0.00
Other Properties
49.67
+179.97%
17.74
+26.21%
14.06
+12.28%
12.52
Leases
107.72
+6.68%
100.98
+73.87%
58.08
+30.96%
44.34
Goodwill And Other Intangible Assets
154.95
-0.21%
155.28
+0.04%
155.22
-0.25%
155.61
Goodwill
138.89
+0.00%
138.89
+0.00%
138.89
+0.00%
138.89
Other Intangible Assets
16.06
-2.03%
16.39
+0.37%
16.33
-2.32%
16.72
Investments And Advances
—
—
0.29
+68.00%
0.17
Non Current Accounts Receivable
—
0.03
—
—
Non Current Deferred Assets
2.00
+3288.14%
0.06
-99.03%
6.09
0.00
Non Current Deferred Taxes Assets
2.00
+3288.14%
0.06
-99.03%
6.09
0.00
Non Current Prepaid Assets
—
6.54
+2125.17%
0.29
—
Other Non Current Assets
-0.00
-100.02%
6.57
+657200.00%
0.00
+0.00%
0.00
Total Liabilities Net Minority Interest
260.87
+4.12%
250.54
+36.83%
183.11
+34.42%
136.22
Current Liabilities
217.59
+9.85%
198.08
+22.37%
161.87
+30.11%
124.41
Payables And Accrued Expenses
146.86
+16.01%
126.59
+15.97%
109.16
+27.09%
85.89
Payables
108.60
+15.44%
94.07
+15.22%
81.64
+36.65%
59.74
Accounts Payable
85.32
+20.03%
71.08
+57.42%
45.16
+3.67%
43.56
Current Accrued Expenses
38.26
+17.65%
32.52
+18.20%
27.52
+5.22%
26.15
Pensionand Other Post Retirement Benefit Plans Current
9.38
+61.07%
5.82
-16.12%
6.94
-31.39%
10.12
Total Tax Payable
23.27
+1.25%
22.99
-37.00%
36.49
+125.42%
16.19
Income Tax Payable
10.64
-53.70%
22.99
-11.22%
25.89
+81.15%
14.29
Current Debt And Capital Lease Obligation
9.28
+13.82%
8.15
+57.16%
5.19
-3.21%
5.36
Current Capital Lease Obligation
9.28
+13.82%
8.15
+57.16%
5.19
-3.21%
5.36
Current Deferred Liabilities
17.10
+1.02%
16.93
+57.57%
10.75
-2.09%
10.97
Current Deferred Revenue
17.10
+1.02%
16.93
+57.57%
10.75
-2.09%
10.97
Other Current Liabilities
34.96
-13.84%
40.58
+36.01%
29.84
+147.28%
12.07
Total Non Current Liabilities Net Minority Interest
43.28
-17.49%
52.46
+147.01%
21.24
+79.79%
11.81
Long Term Debt And Capital Lease Obligation
40.48
-18.25%
49.52
+194.45%
16.82
+91.41%
8.79
Long Term Capital Lease Obligation
40.48
-18.25%
49.52
+194.45%
16.82
+91.41%
8.79
Long Term Provisions
2.79
+5.40%
2.65
+249.08%
0.76
+5.72%
0.72
Non Current Deferred Liabilities
0.01
-95.95%
0.30
-91.91%
3.66
+58.62%
2.31
Non Current Deferred Taxes Liabilities
0.01
-95.95%
0.30
-91.91%
3.66
+58.62%
2.31
Other Non Current Liabilities
-0.00
+50.00%
-0.00
-300.00%
0.00
+0.00%
0.00
Stockholders Equity
435.64
-1.76%
443.43
+2.72%
431.67
+11.91%
385.72
Common Stock Equity
435.64
-1.76%
443.43
+2.72%
431.67
+11.91%
385.72
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
85.27
+0.44%
84.89
+0.24%
84.68
+0.23%
84.49
Ordinary Shares Number
85.27
+0.44%
84.89
+0.24%
84.68
+0.23%
84.49
Retained Earnings
-112.77
-28.35%
-87.86
-27.82%
-68.73
-12.98%
-60.84
Gains Losses Not Affecting Retained Earnings
548.41
+3.22%
531.28
+6.17%
500.40
+12.06%
446.55
Other Equity Adjustments
546.91
+3.23%
529.77
+6.19%
498.87
+12.12%
444.95
Total Equity Gross Minority Interest
435.64
-1.76%
443.43
+2.72%
431.67
+11.91%
385.72
Total Capitalization
435.64
-1.76%
443.43
+2.72%
431.67
+11.91%
385.72
Working Capital
225.28
-6.89%
241.95
-3.96%
251.93
+15.08%
218.92
Invested Capital
435.64
-1.76%
443.43
+2.72%
431.67
+11.91%
385.72
Total Debt
49.77
-13.71%
57.67
+162.08%
22.01
+55.55%
14.15
Capital Lease Obligations
49.77
-13.71%
57.67
+162.08%
22.01
+55.55%
14.15
Net Tangible Assets
280.69
-2.59%
288.15
+4.23%
276.44
+20.14%
230.11
Tangible Book Value
280.69
-2.59%
288.15
+4.23%
276.44
+20.14%
230.11
Foreign Currency Translation Adjustments
1.50
-0.86%
1.51
-1.24%
1.53
-4.62%
1.60
Investmentin Financial Assets
—
—
0.29
+68.00%
0.17
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
10.02
+118.19%
-55.05
-200.46%
54.80
+429.68%
-16.62
Cash Flow From Continuing Operating Activities
10.02
+118.19%
-55.05
-200.46%
54.80
+429.68%
-16.62
Net Income From Continuing Operations
-24.91
-46.37%
-17.02
-82.67%
-9.32
+71.42%
-32.60
Depreciation Amortization Depletion
15.21
+30.48%
11.65
+28.22%
9.09
+10.40%
8.23
Depreciation And Amortization
15.21
+30.48%
11.65
+28.22%
9.09
+10.40%
8.23
Other Non Cash Items
4.77
+93.98%
2.46
+146.49%
1.00
+106.61%
-15.09
Stock Based Compensation
18.37
-38.69%
29.96
-42.71%
52.30
-30.51%
75.27
Deferred Tax
-1.81
-130.87%
5.88
-47.45%
11.18
-28.00%
15.53
Deferred Income Tax
-1.81
-130.87%
5.88
-47.45%
11.18
-28.00%
15.53
Change In Working Capital
11.15
+113.59%
-82.07
-1306.68%
-5.83
+90.89%
-64.05
Change In Receivables
-4.29
-668.61%
0.76
+123.26%
-3.25
-1409.77%
-0.21
Change In Inventory
-10.37
+92.03%
-130.12
-869.47%
16.91
+121.70%
-77.92
Change In Payables And Accrued Expense
14.23
-45.02%
25.89
+1519.90%
1.60
-78.41%
7.40
Change In Payable
14.23
-45.02%
25.89
+1519.90%
1.60
-78.41%
7.40
Change In Other Working Capital
0.17
-94.77%
3.29
+88.91%
1.74
-58.74%
4.22
Change In Other Current Assets
-3.61
-125.64%
14.08
+129.64%
-47.50
-1209.58%
4.28
Change In Other Current Liabilities
15.02
+271.19%
4.05
-83.59%
24.66
+1463.46%
-1.81
Investing Cash Flow
-11.81
+48.11%
-22.76
-90.87%
-11.92
-311.99%
-2.89
Cash Flow From Continuing Investing Activities
-11.81
+48.11%
-22.76
-90.87%
-11.92
-311.99%
-2.89
Net PPE Purchase And Sale
0.00
-100.00%
0.00
0.00
-100.00%
0.04
Sale Of PPE
0.00
-100.00%
0.00
0.00
-100.00%
0.04
Capital Expenditure
-11.81
+48.12%
-22.76
-90.89%
-11.92
-306.37%
-2.93
Capital Expenditure Reported
-11.81
+48.12%
-22.76
-90.89%
-11.92
-306.37%
-2.93
Financing Cash Flow
-13.28
-143.97%
-5.44
+10.11%
-6.05
-106.96%
86.93
Cash Flow From Continuing Financing Activities
-13.28
-143.97%
-5.44
+10.11%
-6.05
-106.96%
86.93
Net Issuance Payments Of Debt
-7.92
-95.25%
-4.06
+25.18%
-5.42
+97.11%
-187.49
Issuance Of Debt
—
0.00
0.00
-100.00%
64.99
Repayment Of Debt
-7.92
-95.25%
-4.06
+25.18%
-5.42
+97.85%
-252.48
Long Term Debt Issuance
—
0.00
0.00
-100.00%
64.99
Long Term Debt Payments
-7.92
-95.25%
-4.06
+25.18%
-5.42
+97.85%
-252.48
Net Long Term Debt Issuance
-7.92
-95.25%
-4.06
+25.18%
-5.42
+97.11%
-187.49
Short Term Debt Issuance
—
—
0.00
-100.00%
64.99
Short Term Debt Payments
—
—
0.00
+100.00%
-74.99
Net Short Term Debt Issuance
—
—
0.00
+100.00%
-10.00
Net Common Stock Issuance
—
0.00
0.00
-100.00%
283.22
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
1.08
+191.87%
0.37
0.00
Net Other Financing Charges
—
—
—
-4.55
Changes In Cash
-15.07
+81.90%
-83.25
-326.08%
36.82
-45.38%
67.41
Effect Of Exchange Rate Changes
0.04
+134.43%
-0.12
-64.86%
-0.07
-311.11%
-0.02
Beginning Cash Position
30.14
-73.45%
113.51
+47.87%
76.76
+719.47%
9.37
End Cash Position
15.11
-49.87%
30.14
-73.45%
113.51
+47.87%
76.76
Free Cash Flow
-1.79
+97.69%
-77.81
-281.48%
42.88
+319.25%
-19.56
Common Stock Issuance
—
0.00
0.00
-100.00%
283.22
Interest Paid CFF
-5.35
-117.56%
-2.46
-146.49%
-1.00
+76.56%
-4.26
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
283.22
Taxes Refund Paid
-12.76
-115.58%
-5.92
-63.35%
-3.62
+7.46%
-3.92
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category