LZM Chart
About

Lifezone Metals Limited, together with its subsidiaries, engages in the metals production and recycling business. The company's primary asset is the Kabanga Nickel Project located in north-west Tanzania. It is also involved in the intellectual property licensing business. The company is based in Douglas, Isle of Man.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Other Industrial Metals Market Cap 374.52M
Enterprise Value 382.27M Income -32.90M Sales 416.32K
Book/sh 1.18 Cash/sh 0.16 Dividend Yield
Payout 0.00% Employees 90 IPO
P/E Forward P/E -23.53 PEG
P/S 899.58 P/B 3.80 P/C
EV/EBITDA -10.48 EV/Sales 918.20 Quick Ratio 0.30
Current Ratio 0.32 Debt/Eq 30.58 LT Debt/Eq
EPS (ttm) -0.53 EPS next Y -0.19 EPS Growth
Revenue Growth 18.70% Earnings 2026-04-09 ROA -14.16%
ROE -30.66% ROIC Gross Margin -55.67%
Oper. Margin -24.14% Profit Margin 0.00% Shs Outstand 83.78M
Shs Float 23.79M Short Float 13.12% Short Ratio 7.98
Short Interest 52W High 6.23 52W Low 2.90
Beta 0.65 Avg Volume 266.77K Volume 113.15K
Target Price $9.51 Recom None Prev Close $4.47
Price $4.47 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.51
Mean price target
2. Current target
$4.47
Latest analyst target
3. DCF / Fair value
$-13.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.47
Low
$7.00
High
$11.78
Mean
$9.51

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-12 main BTIG Buy → Buy $7
2024-12-18 main Roth MKM Buy → Buy $14
2024-05-15 main Roth MKM Buy → Buy $14
2024-04-03 main BTIG Buy → Buy $11
2023-11-27 init Roth MKM — → Buy $14
2023-08-02 init BTIG — → Buy $14
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.04M0.000.000.00
TaxRateForCalcs0.300.000.000.00
NormalizedEBITDA-35.11M-286.73M-24.58M-17.86M
TotalUnusualItems-3.47M-76.68M-327.49K-66.30K
TotalUnusualItemsExcludingGoodwill-3.47M-76.68M-327.49K-66.30K
NetIncomeFromContinuingOperationNetMinorityInterest-46.31M-363.87M-23.58M-18.00M
ReconciledDepreciation1.57M1.04M318.13K88.17K
ReconciledCostOfRevenue86.78K753.91K0.000.00
EBITDA-38.59M-363.41M-24.91M-17.93M
EBIT-40.16M-364.45M-25.23M-18.02M
NetInterestIncome-4.09M355.21K-41.97K-149.86K
InterestExpense6.43M211.98K266.35K160.84K
InterestIncome2.34M567.19K224.39K10.98K
NormalizedIncome-43.87M-287.20M-23.26M-17.94M
NetIncomeFromContinuingAndDiscontinuedOperation-46.31M-363.87M-23.58M-18.00M
TotalExpenses39.17M289.97M28.29M20.06M
TotalOperatingIncomeAsReported-48.27M-365.17M-25.69M-18.03M
DilutedAverageShares78.66M65.89M62.82M62.82M
BasicAverageShares78.66M65.89M58.30M58.30M
DilutedEPS-0.59-5.34-0.40-0.31
BasicEPS-0.59-5.34-0.40-0.31
DilutedNIAvailtoComStockholders-46.31M-363.87M-23.58M-18.00M
NetIncomeCommonStockholders-46.31M-363.87M-23.58M-18.00M
NetIncome-46.31M-363.87M-23.58M-18.00M
MinorityInterests831.09K788.83K1.91M176.24K
NetIncomeIncludingNoncontrollingInterests-47.14M-364.66M-25.49M-18.18M
NetIncomeContinuousOperations-47.14M-364.66M-25.49M-18.18M
TaxProvision540.13K0.000.000.00
PretaxIncome-46.60M-364.66M-25.49M-18.18M
OtherIncomeExpense-3.47M-76.52M-91.98K-66.30K
OtherNonOperatingIncomeExpenses156.05K235.50K
SpecialIncomeCharges-9.02M-76.86M-271.79K0.00
GainOnSaleOfPPE134.000.00-271.79K0.00
ImpairmentOfCapitalAssets9.02M0.000.00
RestructuringAndMergernAcquisition0.0076.86M0.000.00
EarningsFromEquityInterest0.000.00
GainOnSaleOfSecurity5.55M179.64K-55.70K-66.30K
NetNonOperatingInterestIncomeExpense-4.09M355.21K-41.97K-149.86K
TotalOtherFinanceCost3.15K
InterestExpenseNonOperating6.43M211.98K266.35K160.84K
InterestIncomeNonOperating2.34M567.19K224.39K10.98K
OperatingIncome-39.03M-288.50M-25.36M-17.96M
OperatingExpense39.08M289.22M28.29M20.06M
OtherOperatingExpenses5.18M4.62M1.31M19.84K
OtherTaxes30.30K0.001.63M143.06K
ProvisionForDoubtfulAccounts478.56K0.000.00
DepreciationAmortizationDepletionIncomeStatement1.57M1.04M318.13K88.17K
DepreciationAndAmortizationInIncomeStatement1.57M1.04M318.13K88.17K
Amortization181.99K163.15K71.09K62.65K
AmortizationOfIntangiblesIncomeStatement181.99K163.15K71.09K62.65K
DepreciationIncomeStatement1.39M878.81K247.03K25.53K
SellingGeneralAndAdministration31.82M283.56M25.02M19.82M
GeneralAndAdministrativeExpense31.82M283.56M25.02M19.82M
OtherGandA9.05M13.82M20.36M9.22M
InsuranceAndClaims1.56M970.52K65.25K45.73K
SalariesAndWages21.21M268.77M4.60M10.56M
GrossProfit53.65K723.91K2.93M2.09M
CostOfRevenue86.87K753.91K0.000.00
TotalRevenue140.52K1.48M2.93M2.09M
OperatingRevenue0.00814.09K2.85M2.09M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber79.12M78.27M79.42M79.42M
ShareIssued79.12M78.27M79.42M79.42M
TotalDebt27.65M1.79M395.88K0.00
TangibleBookValue88.65M107.94M64.07M53.46M
InvestedCapital115.78M117.88M64.76M54.04M
WorkingCapital-24.34M42.06M59.88M45.22M
NetTangibleAssets88.65M107.94M64.07M53.46M
CapitalLeaseObligations1.42M1.79M395.88K0.00
CommonStockEquity89.54M117.88M64.76M54.04M
TotalCapitalization89.54M117.88M64.76M54.04M
TotalEquityGrossMinorityInterest99.33M128.31M75.99M53.86M
MinorityInterest9.79M10.44M11.23M-176.24K
StockholdersEquity89.54M117.88M64.76M54.04M
OtherEquityInterest290.93M280.58M25.48M49.03M
GainsLossesNotAffectingRetainedEarnings67.72M66.49M57.85M0.00
OtherEquityAdjustments67.73M66.41M57.73M
ForeignCurrencyTranslationAdjustments-15.06K77.93K115.86K0.00
RetainedEarnings-454.47M-408.17M-44.29M-20.71M
AdditionalPaidInCapital185.35M178.97M25.72M25.72M
CapitalStock7.91K7.83K3.10K1.84K
CommonStock7.91K7.83K3.10K1.84K
TotalLiabilitiesNetMinorityInterest57.33M13.95M20.99M8.03M
TotalNonCurrentLiabilitiesNetMinorityInterest1.33M1.19M4.28M5.68M
OtherNonCurrentLiabilities3.69M5.68M
NonCurrentDeferredLiabilities529.02K0.000.00
NonCurrentDeferredTaxesLiabilities529.02K0.000.00
LongTermDebtAndCapitalLeaseObligation801.05K1.19M290.58K
LongTermCapitalLeaseObligation801.05K1.19M290.58K0.00
LongTermProvisions303.00K
CurrentLiabilities56.00M12.76M16.71M2.35M
OtherCurrentLiabilities20.77M3.69M
CurrentDeferredLiabilities3.43M3.69M0.00
CurrentDeferredTaxesLiabilities3.43M0.000.00
CurrentDebtAndCapitalLeaseObligation26.85M602.56K105.30K
CurrentCapitalLeaseObligation617.65K602.56K105.30K0.00
CurrentDebt26.24M
OtherCurrentBorrowings26.24M
PayablesAndAccruedExpenses4.94M8.47M16.60M2.35M
CurrentAccruedExpenses1.75M4.95M15.36M1.42M
Payables3.19M3.51M16.60M930.75K
DuetoRelatedPartiesCurrent125.33K132.05K0.00208.55K
TotalTaxPayable61.46K852.48K595.41K0.00
AccountsPayable3.00M2.53M16.60M722.20K
TotalAssets156.65M142.26M96.98M61.89M
TotalNonCurrentAssets124.99M87.44M20.39M14.33M
InvestmentsAndAdvances0.000.00
LongTermEquityInvestment0.000.00
InvestmentsinJointVenturesatCost0.000.00
GoodwillAndOtherIntangibleAssets889.82K9.94M694.96K581.42K
OtherIntangibleAssets889.82K914.20K694.96K581.42K
Goodwill0.009.02M0.00
NetPPE124.10M77.50M19.69M13.75M
AccumulatedDepreciation-3.18M-1.15M-272.56K-25.53K
GrossPPE127.29M78.66M19.96M13.77M
OtherProperties6.65M6.89M18.93M
MachineryFurnitureEquipment1.18M1.28M362.17K93.75K
BuildingsAndImprovements1.88M677.28K677.28K932.62K
CurrentAssets31.66M54.82M76.59M47.56M
RestrictedCash0.000.00
PrepaidAssets1.28M2.61M1.40M865.79K
Inventory162.00K100.78K49.74K0.00
OtherInventories162.00K100.78K49.74K
Receivables932.59K2.72M56.01M1.07M
OtherReceivables429.18K696.97K50.00M47.72K
DuefromRelatedPartiesCurrent98.13K1.51M0.00645.55K
TaxesReceivable405.28K513.33K2.83M380.19K
LoansReceivable270.55K
AccountsReceivable6.01M0.00
CashCashEquivalentsAndShortTermInvestments29.28M49.39M20.54M45.62M
CashAndCashEquivalents29.28M49.39M20.54M45.62M
CashEquivalents5.00M5.00M0.00
CashFinancial24.28M44.39M20.54M45.62M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-66.89M-79.41M-23.21M-7.29M
RepaymentOfDebt-534.05K-338.17K-80.93K0.00
IssuanceOfDebt49.25M0.000.0039.04M
IssuanceOfCapitalStock76.000.000.0010.00M
CapitalExpenditure-51.00M-52.44M-6.17M-203.99K
EndCashPosition29.28M49.39M20.54M45.62M
BeginningCashPosition49.39M20.54M45.62M3.11M
EffectOfExchangeRateChanges24.02K40.37K-8.14K0.00
ChangesInCash-20.13M28.82M-25.08M42.52M
FinancingCashFlow48.42M115.74M-80.93K49.80M
CashFlowFromContinuingFinancingActivities48.42M115.74M-80.93K49.80M
NetOtherFinancingCharges1.50M115.09M39.04M
InterestPaidCFF-1.80M0.000.00
ProceedsFromStockOptionExercised0.00988.53K0.0010.76M
CashDividendsPaid0.000.000.00
NetCommonStockIssuance76.000.000.0010.00M
CommonStockIssuance76.000.000.0010.00M
NetIssuancePaymentsOfDebt48.72M-338.17K-80.93K0.00
NetShortTermDebtIssuance0.0039.04M
ShortTermDebtIssuance0.0039.04M
NetLongTermDebtIssuance48.72M-338.17K-80.93K0.00
LongTermDebtPayments-534.05K-338.17K-80.93K0.00
LongTermDebtIssuance49.25M0.000.00
InvestingCashFlow-52.66M-59.95M-7.96M-192.90K
CashFlowFromContinuingInvestingActivities-52.66M-59.95M-7.96M-192.90K
NetOtherInvestingChanges8.00M
InterestReceivedCFI2.34M560.35K214.25K3.87K
NetBusinessPurchaseAndSale-4.00M-8.07M-2.01M-8.00M
PurchaseOfBusiness-4.00M-8.07M-2.01M-8.00M
NetIntangiblesPurchaseAndSale-157.61K-90.98K-92.55K-110.24K
PurchaseOfIntangibles-157.61K-90.98K-92.55K-110.24K
NetPPEPurchaseAndSale-49.95M-51.36M-5.71M0.00
PurchaseOfPPE-49.95M-51.36M-5.71M0.00
CapitalExpenditureReported-892.78K-988.84K-369.46K-93.75K
OperatingCashFlow-15.89M-26.98M-17.04M-7.09M
CashFlowFromContinuingOperatingActivities-15.89M-26.98M-17.04M-7.09M
ChangeInWorkingCapital-523.41K-9.66M7.89M958.49K
ChangeInOtherCurrentLiabilities0.000.00-208.55K208.55K
ChangeInOtherCurrentAssets-1.21M-543.28K0.00
ChangeInPayablesAndAccruedExpense-2.03M-6.43M12.24M1.66M
ChangeInPayable-2.03M-6.43M12.24M1.66M
ChangeInAccountPayable-2.03M-6.56M12.24M1.66M
ChangeInPrepaidAssets0.00353.004.78K-848.12K
ChangeInInventory-61.22K-51.04K-49.74K0.00
ChangeInReceivables1.57M-3.18M-4.10M-61.93K
ChangesInAccountReceivables638.84K-3.29M-3.14M-9.71K
OtherNonCashItems4.09M76.31M-77.68K-10.98K
StockBasedCompensation17.82M265.56M0.009.99M
ProvisionandWriteOffofAssets5.66M4.62M0.00
AssetImpairmentCharge9.02M0.000.000.00
DeferredTax-829.20K0.000.00
DeferredIncomeTax-829.20K0.000.00
DepreciationAmortizationDepletion1.57M1.04M318.13K88.17K
DepreciationAndAmortization1.57M1.04M318.13K88.17K
AmortizationCashFlow181.99K163.15K71.09K62.65K
AmortizationOfIntangibles181.99K163.15K71.09K62.65K
Depreciation1.39M878.81K247.03K25.53K
OperatingGainsLosses-5.57M-179.64K327.49K66.30K
GainLossOnInvestmentSecurities-5.77M
NetForeignCurrencyExchangeGainLoss201.31K-179.64K55.70K66.30K
GainLossOnSaleOfPPE-134.000.00271.79K0.00
NetIncomeFromContinuingOperations-47.14M-364.66M-25.49M-18.18M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for LZM
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status