Symbols / MAAS Stock $8.75 -4.89% Maase Inc.

Financial Services • Asset Management • China • NGM
MAAS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Asset Management
CEO Ms. Min Zhou
Exch · Country NGM · China
Market Cap 3.10B
Enterprise Value —
Income -1.77M
Sales 3.48M
FCF (ttm) 230.00K
Book/sh 334.96
Cash/sh —
Employees —
Insider 10d —
IPO Mar 29, 2019
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 891.27
P/B 0.03
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio 0.04
Current Ratio 0.12
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -3.19
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-19
Earnings (prior) 2025-11-12
ROA -0.12%
ROE -0.19%
ROIC —
Gross Margin 35.34%
Oper. Margin -57.42%
Profit Margin -50.96%
Shs Outstand 348.11M
Shs Float —
Insider Own 70.91%
Instit Own 0.00%
Short Float 0.07%
Short Ratio 0.58
Short Interest 46.77K
52W High 20.89
vs 52W High -58.11%
52W Low 2.41
vs 52W Low 263.07%
Beta —
Impl. Vol. —
Rel Volume 0.63
Avg Volume 178.70K
Volume 113.23K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $9.20
Price $8.75
Change -4.89%
About

Maase Inc. provides technological intelligence and capital investment services in China. The company operates a technology-driven independent financial service platform traded on the Nasdaq; and provides independent wealth management services. The company was founded in 2010 and is based in Chengdu, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$8.75
Latest analyst target
3. DCF / Fair value
$0.01
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.75
Low
—
High
—
Mean
—
News
RSS: Latest MAAS news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
963.21
+741.67%
114.44
-39.37%
188.74
-1.29%
191.20
Operating Revenue
963.21
+741.67%
114.44
-39.37%
188.74
-1.29%
191.20
Cost Of Revenue
568.28
+2701.47%
20.29
-63.16%
55.06
+25.01%
44.04
Reconciled Cost Of Revenue
568.28
+2701.47%
20.29
-63.16%
55.06
+25.01%
44.04
Gross Profit
394.93
+319.45%
94.16
-29.57%
133.68
-9.16%
147.16
Operating Expense
434.13
+186.94%
151.30
-25.38%
202.75
-5.98%
215.65
Selling General And Administration
431.99
+182.42%
152.96
-26.39%
207.79
-5.70%
220.34
Selling And Marketing Expense
76.73
+26.71%
60.56
-42.61%
105.52
-18.92%
130.15
General And Administrative Expense
355.25
+284.48%
92.40
-9.65%
102.27
+13.39%
90.19
Other Gand A
355.25
+284.48%
92.40
-9.65%
102.27
+13.39%
90.19
Other Operating Expenses
2.15
+229.46%
-1.66
+67.04%
-5.04
-7.40%
-4.69
Total Expenses
1,002.41
+484.21%
171.58
-33.44%
257.81
-0.73%
259.69
Operating Income
-39.20
+31.40%
-57.14
+17.26%
-69.07
-0.84%
-68.49
Total Operating Income As Reported
-463.46
-688.15%
-58.80
+20.65%
-74.10
-1.26%
-73.18
EBITDA
20.00
+137.92%
-52.75
+15.77%
-62.63
-14.18%
-54.85
Normalized EBITDA
498.16
+851.24%
-66.31
-5.88%
-62.63
-10.36%
-56.75
Reconciled Depreciation
59.20
+1247.71%
4.39
-31.73%
6.43
-52.81%
13.64
EBIT
-39.20
+31.40%
-57.14
+17.26%
-69.07
-0.84%
-68.49
Total Unusual Items
-478.15
-3625.96%
13.56
0.00
-100.00%
1.90
Total Unusual Items Excluding Goodwill
-478.15
-3625.96%
13.56
0.00
-100.00%
1.90
Special Income Charges
-426.41
0.00
0.00
—
Impairment Of Capital Assets
426.41
0.00
0.00
—
Net Income
-289.67
-564.73%
-43.58
+28.17%
-60.67
-30.83%
-46.37
Pretax Income
-501.10
-1332.05%
-34.99
+43.19%
-61.59
-10.63%
-55.67
Net Non Operating Interest Income Expense
16.25
+89.16%
8.59
+14.95%
7.47
-31.55%
10.92
Interest Expense Non Operating
—
—
—
0.00
Net Interest Income
16.25
+89.16%
8.59
+14.95%
7.47
-31.55%
10.92
Interest Expense
—
—
—
0.00
Interest Income Non Operating
16.25
+89.16%
8.59
+14.95%
7.47
-31.55%
10.92
Interest Income
16.25
+89.16%
8.59
+14.95%
7.47
-31.55%
10.92
Other Income Expense
-478.15
-3625.96%
13.56
—
1.90
Gain On Sale Of Security
-51.74
-481.57%
13.56
—
1.90
Tax Provision
13.53
+57.55%
8.59
+1028.11%
-0.93
+90.37%
-9.61
Tax Rate For Calcs
0.00
+0.00%
0.00
+1564.67%
0.00
-91.30%
0.00
Tax Effect Of Unusual Items
-119.54
-3625.96%
3.39
0.00
-100.00%
0.33
Net Income Including Noncontrolling Interests
-512.07
-1075.09%
-43.58
+28.17%
-60.67
-31.70%
-46.07
Net Income From Continuing Operation Net Minority Interest
-293.45
-573.40%
-43.58
+28.17%
-60.67
-30.83%
-46.37
Net Income From Continuing And Discontinued Operation
-289.67
-564.73%
-43.58
+28.17%
-60.67
-30.83%
-46.37
Net Income Continuous Operations
-515.85
-1083.76%
-43.58
+28.17%
-60.67
-31.70%
-46.07
Minority Interests
222.40
0.00
0.00
+100.00%
-0.30
Normalized Income
65.17
+221.25%
-53.75
+11.41%
-60.67
-26.54%
-47.94
Net Income Common Stockholders
-289.67
-564.73%
-43.58
+28.17%
-60.67
-30.83%
-46.37
Diluted EPS
-113.55
-161.93%
-43.35
-7.68%
-40.26
-30.80%
-30.78
Basic EPS
-112.32
-159.11%
-43.35
-7.68%
-40.26
-30.80%
-30.78
Basic Average Shares
2.59
+157.27%
1.01
-33.33%
1.51
+0.00%
1.51
Diluted Average Shares
2.59
+157.27%
1.01
-33.33%
1.51
+0.00%
1.51
Diluted NI Availto Com Stockholders
-289.67
-564.73%
-43.58
+28.17%
-60.67
-30.83%
-46.37
Earnings From Equity Interest Net Of Tax
-1.22
0.00
0.00
—
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Assets
4,277.88
+1517.08%
264.54
-42.98%
463.94
-0.85%
467.90
Current Assets
2,385.31
+932.58%
231.00
-41.48%
394.75
-2.13%
403.33
Cash Cash Equivalents And Short Term Investments
807.97
+391.25%
164.47
-17.46%
199.26
-23.54%
260.59
Cash And Cash Equivalents
220.29
+33.94%
164.47
-15.33%
194.26
-25.46%
260.59
Other Short Term Investments
587.68
0.00
-100.00%
5.00
0.00
Receivables
1,306.36
+2167.95%
57.60
-7.70%
62.40
+10.15%
56.65
Accounts Receivable
188.17
+400.44%
37.60
-36.81%
59.51
+7.89%
55.15
Gross Accounts Receivable
189.06
+324.92%
44.49
-32.99%
66.40
+7.02%
62.05
Allowance For Doubtful Accounts Receivable
-0.89
+87.14%
-6.89
+0.00%
-6.89
+0.00%
-6.89
Other Receivables
342.30
+1611.52%
20.00
+999900.00%
0.00
-99.74%
0.78
Taxes Receivable
—
—
2.67
0.00
Loans Receivable
774.05
0.00
—
0.00
Prepaid Assets
28.01
+996.67%
2.55
-82.13%
14.30
+2.92%
13.89
Restricted Cash
47.92
0.00
-100.00%
118.80
+64.56%
72.19
Other Current Assets
48.75
+664.15%
6.38
—
—
Total Non Current Assets
1,892.57
+5543.06%
33.54
-51.52%
69.18
+7.13%
64.58
Net PPE
184.78
+1117.83%
15.17
-65.15%
43.54
+5.30%
41.35
Gross PPE
189.54
+838.52%
20.20
-61.80%
52.87
+9.10%
48.46
Accumulated Depreciation
-4.76
+5.20%
-5.02
+46.17%
-9.33
-31.20%
-7.11
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
10.97
-19.39%
13.61
-60.42%
34.38
+9.74%
31.33
Machinery Furniture Equipment
12.98
+121.80%
5.85
-17.38%
7.08
+26.57%
5.60
Construction In Progress
53.64
0.00
—
—
Other Properties
—
—
—
31.33
Leases
6.75
+816.55%
0.74
-93.54%
11.40
-1.13%
11.54
Goodwill And Other Intangible Assets
533.74
+29700.95%
1.79
+60.77%
1.11
-30.33%
1.60
Goodwill
116.17
0.00
—
—
Other Intangible Assets
417.57
+23214.74%
1.79
+60.77%
1.11
-30.33%
1.60
Investments And Advances
8.52
0.00
—
—
Long Term Equity Investment
8.52
0.00
—
—
Non Current Accounts Receivable
726.88
—
—
—
Non Current Deferred Assets
30.25
+82.76%
16.55
-30.97%
23.98
+11.07%
21.59
Non Current Deferred Taxes Assets
30.25
+82.76%
16.55
-30.97%
23.98
+11.07%
21.59
Non Current Prepaid Assets
225.35
+1024236.36%
0.02
-96.01%
0.55
+1181.40%
0.04
Other Non Current Assets
408.41
—
—
—
Total Liabilities Net Minority Interest
1,638.17
+3348.13%
47.51
-76.70%
203.88
+38.13%
147.60
Current Liabilities
850.99
+3434.59%
24.08
-85.59%
167.13
+28.27%
130.29
Payables And Accrued Expenses
631.86
+3319.13%
18.48
-49.29%
36.44
-17.92%
44.40
Payables
430.02
+4566.51%
9.21
-71.66%
32.52
-17.92%
39.62
Accounts Payable
194.36
+2988.97%
6.29
-46.07%
11.67
-5.13%
12.30
Other Payable
67.97
+5729.50%
1.17
-92.63%
15.81
-5.71%
16.77
Current Accrued Expenses
201.84
+2078.49%
9.27
+136.11%
3.92
-17.93%
4.78
Total Tax Payable
167.69
+9444.05%
1.76
-45.82%
3.24
-69.25%
10.55
Income Tax Payable
88.94
+4962.04%
1.76
-50.31%
3.54
+304.11%
0.88
Current Debt And Capital Lease Obligation
145.65
+2938.72%
4.79
-59.69%
11.89
-13.25%
13.71
Current Debt
98.38
—
—
—
Other Current Borrowings
98.38
—
—
—
Current Capital Lease Obligation
47.27
+886.25%
4.79
-59.69%
11.89
-13.25%
13.71
Current Deferred Liabilities
—
0.80
0.00
-100.00%
72.19
Current Deferred Revenue
—
0.80
0.00
-100.00%
72.19
Other Current Liabilities
73.48
+9051.31%
0.80
-99.32%
118.80
+64.56%
72.19
Total Non Current Liabilities Net Minority Interest
787.18
+3259.29%
23.43
-36.25%
36.76
+112.36%
17.31
Long Term Debt And Capital Lease Obligation
53.86
+456.77%
9.67
-58.41%
23.26
+34.37%
17.31
Long Term Capital Lease Obligation
53.86
+456.77%
9.67
-58.41%
23.26
+34.37%
17.31
Tradeand Other Payables Non Current
41.44
+201.18%
13.76
+1.93%
13.50
0.00
Non Current Deferred Liabilities
235.52
0.00
—
—
Non Current Deferred Taxes Liabilities
235.52
0.00
—
—
Other Non Current Liabilities
33.37
—
—
—
Stockholders Equity
1,285.12
+492.13%
217.03
-16.54%
260.05
-18.81%
320.30
Common Stock Equity
1,285.12
+492.13%
217.03
-16.54%
260.05
-18.81%
320.30
Capital Stock
2.62
+336.17%
0.60
+0.00%
0.60
+0.00%
0.60
Common Stock
2.62
+336.17%
0.60
+0.00%
0.60
+0.00%
0.60
Share Issued
372.55
+311.78%
90.47
+0.00%
90.47
+0.00%
90.47
Ordinary Shares Number
372.55
+311.78%
90.47
+0.00%
90.47
+0.00%
90.47
Additional Paid In Capital
1,583.02
+604.52%
224.69
+0.00%
224.69
+0.00%
224.69
Retained Earnings
-321.25
-919.92%
-31.50
-366.12%
11.84
-83.72%
72.71
Gains Losses Not Affecting Retained Earnings
20.77
-10.62%
23.24
+1.38%
22.92
+2.82%
22.29
Treasury Stock
0.03
0.00
—
—
Minority Interest
1,354.59
0.00
0.00
0.00
Other Equity Adjustments
20.77
-10.62%
23.24
+1.38%
22.92
+2.82%
22.29
Total Equity Gross Minority Interest
2,639.71
+1116.26%
217.03
-16.54%
260.05
-18.81%
320.30
Total Capitalization
1,285.12
+492.13%
217.03
-16.54%
260.05
-18.81%
320.30
Working Capital
1,534.32
+641.47%
206.93
-9.09%
227.63
-16.63%
273.03
Invested Capital
1,383.50
+537.46%
217.03
-16.54%
260.05
-18.81%
320.30
Total Debt
199.50
+1279.11%
14.47
-58.84%
35.15
+13.33%
31.02
Capital Lease Obligations
101.13
+599.07%
14.47
-58.84%
35.15
+13.33%
31.02
Net Tangible Assets
751.39
+249.09%
215.24
-16.87%
258.94
-18.75%
318.70
Tangible Book Value
751.39
+249.09%
215.24
-16.87%
258.94
-18.75%
318.70
Duefrom Related Parties Current
—
0.00
-100.00%
2.90
+301.53%
0.72
Dueto Related Parties Current
—
0.00
-100.00%
1.79
0.00
Non Current Accrued Expenses
408.42
0.00
—
—
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
57.73
+327.63%
-25.36
+54.83%
-56.16
-1887.79%
-2.83
Cash Flow From Continuing Operating Activities
57.73
+327.63%
-25.36
+54.83%
-56.16
-1893.43%
-2.82
Cash From Discontinued Operating Activities
—
0.00
0.00
+100.00%
-0.01
Net Income From Continuing Operations
-512.07
-1075.09%
-43.58
+28.17%
-60.67
-31.70%
-46.07
Depreciation Amortization Depletion
59.20
+1247.71%
4.39
-31.73%
6.43
-52.81%
13.64
Depreciation
8.37
+136.05%
3.54
-36.73%
5.60
-57.01%
13.03
Amortization Cash Flow
50.84
+5894.93%
0.85
+1.92%
0.83
+37.75%
0.60
Depreciation And Amortization
59.20
+1247.71%
4.39
-31.73%
6.43
-52.81%
13.64
Amortization Of Intangibles
50.84
+5894.93%
0.85
+1.92%
0.83
+37.75%
0.60
Other Non Cash Items
27.20
+210.73%
8.75
-38.93%
14.33
+552.69%
2.20
Stock Based Compensation
23.34
0.00
0.00
—
Provisionand Write Offof Assets
6.82
0.00
0.00
0.00
Asset Impairment Charge
426.41
0.00
0.00
—
Deferred Tax
6.54
-58.86%
15.88
+206.96%
5.17
+70.79%
3.03
Deferred Income Tax
6.54
-58.86%
15.88
+206.96%
5.17
+70.79%
3.03
Operating Gains Losses
-3.69
+65.18%
-10.61
—
-1.89
Gain Loss On Investment Securities
-5.78
-3364.97%
0.18
—
-0.65
Unrealized Gain Loss On Investment Securities
73.76
0.00
0.00
—
Net Foreign Currency Exchange Gain Loss
—
—
—
0.00
Gain Loss On Sale Of PPE
1.29
-56.18%
2.95
0.00
0.00
Change In Working Capital
-49.77
-23825.96%
-0.21
+99.03%
-21.43
-181.56%
26.28
Change In Receivables
76.16
+179.40%
27.26
+2675.87%
0.98
+103.73%
-26.35
Changes In Account Receivables
67.37
+207.55%
21.91
+603.22%
-4.35
+75.59%
-17.83
Change In Payables And Accrued Expense
-104.94
-677.83%
-13.49
-307.58%
-3.31
-167.34%
4.92
Change In Payable
-104.94
-677.83%
-13.49
-307.58%
-3.31
-167.34%
4.92
Change In Account Payable
-61.59
-1045.68%
-5.38
-751.98%
-0.63
-119.34%
3.26
Change In Other Working Capital
—
-119.43
-384.75%
41.94
-27.48%
57.83
Change In Other Current Assets
19.90
0.00
0.00
—
Change In Other Current Liabilities
-40.89
-192.57%
-13.98
+26.84%
-19.10
-88.78%
-10.12
Investing Cash Flow
234.16
+4796.35%
-4.99
+52.94%
-10.60
-122.08%
47.99
Cash Flow From Continuing Investing Activities
234.16
+4796.35%
-4.99
+52.94%
-10.60
-122.08%
47.99
Net PPE Purchase And Sale
-3.83
-335.30%
-0.88
+81.42%
-4.74
+43.77%
-8.43
Purchase Of PPE
-4.30
-388.65%
-0.88
+81.42%
-4.74
+43.77%
-8.43
Sale Of PPE
0.47
0.00
0.00
—
Capital Expenditure
-4.30
-129.23%
-1.88
+66.44%
-5.60
+38.14%
-9.05
Net Investment Purchase And Sale
342.13
+6993.74%
4.82
+196.46%
-5.00
-288.47%
2.65
Purchase Of Investment
-1,745.98
0.00
+100.00%
-5.00
0.00
Sale Of Investment
2,088.11
+43194.86%
4.82
0.00
-100.00%
2.65
Net Business Purchase And Sale
589.16
+7528.62%
-7.93
0.00
-100.00%
4.18
Purchase Of Business
-12.76
-60.90%
-7.93
0.00
0.00
Gain Loss On Sale Of Business
-0.33
+97.61%
-13.74
0.00
+100.00%
-1.24
Net Intangibles Purchase And Sale
0.00
+100.00%
-1.00
-16.61%
-0.85
-39.25%
-0.61
Purchase Of Intangibles
0.00
+100.00%
-1.00
-16.61%
-0.85
-39.25%
-0.61
Net Other Investing Changes
-693.30
—
—
50.20
Financing Cash Flow
-86.84
0.00
0.00
0.00
Cash Flow From Continuing Financing Activities
-86.84
0.00
0.00
0.00
Net Issuance Payments Of Debt
-65.92
0.00
0.00
0.00
Issuance Of Debt
98.38
0.00
0.00
0.00
Repayment Of Debt
-164.30
0.00
0.00
0.00
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
—
—
—
0.00
Net Long Term Debt Issuance
—
—
—
0.00
Short Term Debt Issuance
98.38
0.00
0.00
—
Short Term Debt Payments
-164.30
0.00
0.00
—
Net Short Term Debt Issuance
-65.92
0.00
0.00
—
Net Common Stock Issuance
34.94
0.00
0.00
0.00
Common Stock Payments
-10.03
0.00
0.00
—
Repurchase Of Capital Stock
-10.03
0.00
0.00
—
Net Other Financing Charges
-55.86
—
—
—
Changes In Cash
205.05
+775.65%
-30.35
+54.53%
-66.75
-247.79%
45.16
Effect Of Exchange Rate Changes
0.87
+55.89%
0.56
+34.29%
0.42
+132.65%
-1.28
Beginning Cash Position
164.47
-15.33%
194.26
-25.46%
260.59
-9.80%
288.89
End Cash Position
370.40
+125.21%
164.47
-15.33%
194.26
-41.63%
332.78
Free Cash Flow
53.43
+296.13%
-27.24
+55.89%
-61.75
-420.18%
-11.87
Interest Paid Supplemental Data
0.96
0.00
0.00
0.00
Income Tax Paid Supplemental Data
5.24
+130800.00%
0.00
-20.00%
0.01
-83.33%
0.03
Change In Income Tax Payable
-5.24
-194.32%
-1.78
-35480.00%
-0.01
+99.72%
-1.76
Change In Tax Payable
-5.24
-194.32%
-1.78
-35480.00%
-0.01
+99.72%
-1.76
Common Stock Issuance
44.97
0.00
0.00
0.00
Earnings Losses From Equity Investments
1.12
0.00
0.00
—
Issuance Of Capital Stock
44.97
0.00
0.00
0.00
Sale Of Business
601.92
0.00
0.00
-100.00%
4.18
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category