Symbols / MAKO Stock $7.73 +0.78% Mako Mining Corp.

Basic Materials • Gold • Canada • NCM
MAKO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Gold
CEO Mr. Akiba Jacob-Issachar Leisman
Exch · Country NCM · Canada
Market Cap 676.87M
Enterprise Value 597.63M
Income 33.74M
Sales 148.47M
FCF (ttm) 19.92M
Book/sh 1.73
Cash/sh 0.91
Employees —
Insider 10d —
IPO Feb 03, 2012
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 18.85
Forward P/E —
PEG —
P/S 4.56
P/B 4.46
P/C —
EV/EBITDA 9.48
EV/Sales 4.03
Quick Ratio 2.76
Current Ratio 3.87
Debt/Eq 0.05
LT Debt/Eq —
EPS (ttm) 0.41
EPS next Y —
EPS Growth 209.80%
Revenue Growth 74.70%
EPS Gr Q/Q 207.00%
Rev Gr Q/Q —
Earnings (next) 2026-05-28
Earnings (prior) —
ROA 21.50%
ROE 29.64%
ROIC —
Gross Margin 55.90%
Oper. Margin 45.52%
Profit Margin 22.73%
Shs Outstand 87.56M
Shs Float 84.94M
Insider Own 2.77%
Instit Own 46.97%
Short Float —
Short Ratio 0.61
Short Interest 46.38K
52W High 8.78
vs 52W High -11.96%
52W Low 3.04
vs 52W Low 154.28%
Beta 1.66
Impl. Vol. —
Rel Volume 1.16
Avg Volume 117.22K
Volume 136.13K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $7.67
Price $7.73
Change 0.78%
About

Mako Mining Corp. engages in gold mining and exploration activities in Nicaragua. Its primary asset is San Albino property located in Nueva Segovia, Nicaragua. The company was formerly known as Golden Reign Resources Ltd. and changed its name to Mako Mining Corp. in November 2018. Mako Mining Corp. was incorporated in 2004 and is based in Vancouver, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$7.73
Latest analyst target
3. DCF / Fair value
$4.10
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.73
Low
—
High
—
Mean
—
News
RSS: Latest MAKO news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-06 Fier (Nathan Eric) Director of Issuer — 19,800 $4.32 $85,536
2026-01-29 Durand (Paolo) Senior Officer of Issuer — 7,759 $7.81 $60,628
2026-01-29 Leisman (Akiba Jacob Issachar) Director of Issuer — 40,350 $7.71 $311,098
2026-01-29 Leisman (Akiba Jacob Issachar) Director of Issuer — 7,400 $8.04 $59,466
2026-01-29 Munoz (Jesse) Senior Officer of Issuer — 13,450 $7.72 $103,901
2026-01-29 Munoz (Jesse) Senior Officer of Issuer — 42,492 $7.68 $326,338
2026-01-29 Parsons (Stephen) Senior Officer of Issuer — 22,000 $4.22 $92,796
2026-01-29 Parsons (Stephen) Senior Officer of Issuer — 38,500 $2.70 $103,873
2026-01-29 Sirotinsky (Ezequiel) Senior Officer of Issuer — 66,666 $2.45 $163,598
2026-01-28 Durand (Paolo) Senior Officer of Issuer — 25,000 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
148.47
+61.25%
92.08
+39.62%
65.95
+4.06%
63.38
Operating Revenue
148.47
+61.25%
92.08
+39.62%
65.95
+4.06%
63.38
Cost Of Revenue
73.45
+60.76%
45.69
+8.94%
41.94
-18.30%
51.34
Reconciled Cost Of Revenue
65.37
+71.48%
38.12
+33.47%
28.56
-7.71%
30.95
Gross Profit
75.02
+61.73%
46.38
+93.23%
24.00
+99.44%
12.04
Operating Expense
20.76
+71.48%
12.11
+3.53%
11.69
-33.73%
17.64
Selling General And Administration
10.67
+25.23%
8.52
+28.38%
6.64
+7.53%
6.17
General And Administrative Expense
10.67
+25.23%
8.52
+28.38%
6.64
+7.53%
6.17
Salaries And Wages
7.89
+27.88%
6.17
+34.25%
4.60
+15.45%
3.98
Other Gand A
2.28
+21.70%
1.88
+20.57%
1.56
-11.34%
1.75
Other Operating Expenses
9.95
+187.85%
3.46
-23.16%
4.50
-60.58%
11.41
Total Expenses
94.21
+63.01%
57.80
+7.76%
53.64
-22.25%
68.98
Operating Income
54.26
+58.28%
34.28
+178.42%
12.31
+319.54%
-5.61
Total Operating Income As Reported
—
46.38
+103.12%
22.84
+132.17%
9.84
EBITDA
63.93
+69.02%
37.83
+62.29%
23.31
+90.28%
12.25
Normalized EBITDA
61.83
+49.17%
41.45
+63.06%
25.42
+77.99%
14.28
Reconciled Depreciation
8.22
+6.82%
7.70
-42.92%
13.49
-34.06%
20.45
EBIT
55.71
+84.92%
30.13
+206.78%
9.82
+219.71%
-8.20
Total Unusual Items
2.10
+158.03%
-3.62
-71.59%
-2.11
-3.94%
-2.03
Total Unusual Items Excluding Goodwill
2.10
+158.03%
-3.62
-71.59%
-2.11
-3.94%
-2.03
Special Income Charges
1.00
0.00
+100.00%
-1.17
+46.86%
-2.20
Restructuring And Mergern Acquisition
-1.00
0.00
—
—
Write Off
—
0.00
-100.00%
1.17
-46.86%
2.20
Net Income
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Pretax Income
54.70
+86.36%
29.35
+230.40%
8.88
+189.89%
-9.88
Net Non Operating Interest Income Expense
-0.45
+38.82%
-0.73
+44.65%
-1.32
+41.26%
-2.24
Interest Expense Non Operating
1.01
+30.24%
0.78
-17.08%
0.94
-44.19%
1.68
Net Interest Income
-0.45
+38.82%
-0.73
+44.65%
-1.32
+41.26%
-2.24
Interest Expense
1.01
+30.24%
0.78
-17.08%
0.94
-44.19%
1.68
Interest Income Non Operating
0.57
+1079.17%
0.05
+140.00%
0.02
+900.00%
0.00
Interest Income
0.57
+1079.17%
0.05
+140.00%
0.02
+900.00%
0.00
Other Income Expense
0.88
+121.04%
-4.20
-98.91%
-2.11
-3.94%
-2.03
Other Non Operating Income Expenses
-1.22
-111.27%
-0.58
—
—
Gain On Sale Of Security
1.10
+130.44%
-3.62
-284.31%
-0.94
-661.31%
0.17
Gain On Sale Of Business
—
—
—
0.00
Tax Provision
20.96
+105.51%
10.20
+389.30%
2.08
-0.53%
2.10
Tax Rate For Calcs
0.00
+10.27%
0.00
+48.10%
0.00
-10.49%
0.00
Tax Effect Of Unusual Items
0.81
+163.99%
-1.26
-154.12%
-0.50
+6.97%
-0.53
Net Income Including Noncontrolling Interests
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Net Income From Continuing Operation Net Minority Interest
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Net Income From Continuing And Discontinued Operation
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Net Income Continuous Operations
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Normalized Income
32.44
+50.78%
21.52
+155.68%
8.42
+180.32%
-10.48
Net Income Common Stockholders
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Diluted EPS
—
0.26
+160.00%
0.10
+155.56%
-0.18
Basic EPS
—
0.27
+170.00%
0.10
+155.56%
-0.18
Basic Average Shares
—
72.09
+9.59%
65.78
-0.04%
65.80
Diluted Average Shares
—
73.71
+10.82%
66.51
+1.08%
65.80
Diluted NI Availto Com Stockholders
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Depreciation Amortization Depletion Income Statement
0.14
+7.09%
0.13
+23.30%
0.10
+74.58%
0.06
Depreciation And Amortization In Income Statement
0.14
+7.09%
0.13
+23.30%
0.10
+74.58%
0.06
Depreciation Income Statement
0.14
+7.09%
0.13
+23.30%
0.10
+74.58%
0.06
Gain On Sale Of PPE
—
—
—
—
Insurance And Claims
0.46
-2.77%
0.47
-2.69%
0.48
+15.55%
0.42
Other Taxes
—
0.02
-95.14%
0.45
0.00
Rent And Landing Fees
0.04
+600.00%
0.01
+100.00%
0.00
-84.21%
0.02
Rent Expense Supplemental
0.04
+600.00%
0.01
+100.00%
0.00
-84.21%
0.02
Total Other Finance Cost
—
—
0.40
-29.20%
0.56
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
208.44
+94.66%
107.08
+156.12%
41.81
-7.44%
45.17
Current Assets
111.72
+308.13%
27.37
+63.78%
16.71
+29.53%
12.90
Cash Cash Equivalents And Short Term Investments
77.51
+433.80%
14.52
+869.36%
1.50
+186.42%
0.52
Cash And Cash Equivalents
77.28
+432.17%
14.52
+869.36%
1.50
+186.42%
0.52
Other Short Term Investments
0.24
0.00
—
—
Receivables
2.19
+474.28%
0.38
-25.44%
0.51
-56.69%
1.18
Accounts Receivable
0.25
-21.81%
0.32
+5.59%
0.30
-72.31%
1.10
Other Receivables
1.94
+3128.33%
0.06
-71.01%
0.21
+152.44%
0.08
Inventory
29.18
+163.17%
11.09
-19.94%
13.85
+38.89%
9.97
Raw Materials
14.71
+57.27%
9.35
-24.19%
12.34
+51.51%
8.14
Work In Process
1.58
+5.53%
1.50
+21.83%
1.23
-21.33%
1.57
Finished Goods
1.62
+598.71%
0.23
-16.55%
0.28
+6.51%
0.26
Prepaid Assets
2.84
+110.28%
1.35
+128.76%
0.59
-33.14%
0.88
Hedging Assets Current
0.00
-100.00%
0.03
-87.55%
0.27
-23.41%
0.35
Total Non Current Assets
96.72
+21.35%
79.71
+217.63%
25.09
-22.23%
32.27
Net PPE
80.58
+15.51%
69.76
+239.77%
20.53
-36.36%
32.26
Gross PPE
141.34
+15.59%
122.28
+78.48%
68.51
+7.66%
63.64
Accumulated Depreciation
-60.76
-15.70%
-52.52
-9.46%
-47.98
-52.92%
-31.37
Land And Improvements
—
—
—
—
Buildings And Improvements
—
—
—
—
Machinery Furniture Equipment
—
39.23
+1.29%
38.73
-0.03%
38.74
Construction In Progress
7.46
0.00
—
0.00
Other Properties
49.11
+4.66%
46.93
+368.03%
10.03
+7.56%
9.32
Non Current Prepaid Assets
—
—
0.29
+9533.33%
0.00
Other Non Current Assets
16.14
+62.30%
9.95
+117.97%
4.56
+152000.00%
0.00
Total Liabilities Net Minority Interest
57.71
+91.36%
30.16
+42.39%
21.18
-32.76%
31.50
Current Liabilities
28.85
+73.77%
16.60
+71.89%
9.66
-40.22%
16.16
Payables And Accrued Expenses
28.43
+93.38%
14.70
+129.06%
6.42
-47.44%
12.21
Payables
28.43
+93.38%
14.70
+136.43%
6.22
-44.29%
11.16
Accounts Payable
13.72
+36.63%
10.04
+69.53%
5.92
-45.64%
10.90
Current Accrued Expenses
—
0.00
-100.00%
0.20
-80.95%
1.05
Total Tax Payable
13.93
+220.41%
4.35
+1503.69%
0.27
+30.29%
0.21
Income Tax Payable
13.93
+220.41%
4.35
+1503.69%
0.27
+30.29%
0.21
Current Debt And Capital Lease Obligation
0.07
-96.37%
1.90
-41.36%
3.24
-0.49%
3.26
Current Debt
—
—
—
0.37
Other Current Borrowings
—
—
—
0.37
Current Capital Lease Obligation
0.07
-28.87%
0.10
+10.23%
0.09
-11.11%
0.10
Current Deferred Liabilities
0.35
0.00
—
—
Current Deferred Revenue
0.35
0.00
—
—
Other Current Liabilities
—
—
—
0.02
Total Non Current Liabilities Net Minority Interest
28.86
+112.89%
13.56
+17.66%
11.52
-24.91%
15.35
Long Term Debt And Capital Lease Obligation
—
4.88
-36.56%
7.68
-38.57%
12.51
Long Term Debt
—
4.81
-36.06%
7.52
-38.74%
12.27
Long Term Capital Lease Obligation
0.00
-100.00%
0.07
-58.93%
0.17
-29.41%
0.24
Long Term Provisions
20.44
+368.51%
4.36
+42.40%
3.06
+57.61%
1.94
Non Current Deferred Liabilities
7.36
+128.32%
3.22
0.00
—
Non Current Deferred Revenue
0.40
0.00
—
—
Non Current Deferred Taxes Liabilities
6.96
+115.94%
3.22
0.00
—
Stockholders Equity
150.73
+95.95%
76.92
+272.91%
20.63
+50.90%
13.67
Common Stock Equity
150.73
+95.95%
76.92
+272.91%
20.63
+50.90%
13.67
Capital Stock
162.45
+33.40%
121.78
+38.59%
87.87
-0.17%
88.02
Common Stock
162.45
+33.40%
121.78
+38.59%
87.87
-0.17%
88.02
Share Issued
87.01
+9.79%
79.25
+20.90%
65.55
-0.29%
65.74
Ordinary Shares Number
87.01
+9.79%
79.25
+20.90%
65.55
-0.29%
65.74
Additional Paid In Capital
16.82
+3.04%
16.32
+30.03%
12.55
+3.85%
12.09
Retained Earnings
-30.88
+51.76%
-64.01
+21.09%
-81.12
+7.65%
-87.84
Gains Losses Not Affecting Retained Earnings
2.35
-17.17%
2.84
+114.27%
1.32
-5.56%
1.40
Other Equity Adjustments
2.35
-17.17%
2.84
+114.27%
1.32
-5.56%
1.40
Total Equity Gross Minority Interest
150.73
+95.95%
76.92
+272.91%
20.63
+50.90%
13.67
Total Capitalization
150.73
+84.43%
81.73
+190.40%
28.14
+8.50%
25.94
Working Capital
82.87
+669.28%
10.77
+52.68%
7.06
+316.97%
-3.25
Invested Capital
150.73
+84.43%
81.73
+190.40%
28.14
+6.98%
26.31
Total Debt
0.07
-98.98%
6.78
-37.98%
10.92
-30.70%
15.76
Net Debt
—
—
6.02
-50.33%
12.12
Capital Lease Obligations
0.07
-58.43%
0.17
-35.16%
0.26
-24.04%
0.34
Net Tangible Assets
150.73
+95.95%
76.92
+272.91%
20.63
+50.90%
13.67
Tangible Book Value
150.73
+95.95%
76.92
+272.91%
20.63
+50.90%
13.67
Current Provisions
—
—
—
0.69
Dueto Related Parties Current
0.78
+150.64%
0.31
+1256.52%
0.02
-58.93%
0.06
Financial Assets
—
—
—
0.00
Non Current Accrued Expenses
1.06
-3.10%
1.10
+41.42%
0.78
-13.21%
0.89
Other Inventories
11.26
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
52.98
+53.77%
34.45
+176.25%
12.47
-23.86%
16.38
Cash Flow From Continuing Operating Activities
52.98
+53.77%
34.45
+176.25%
12.47
-23.86%
16.38
Net Income From Continuing Operations
33.74
+76.17%
19.15
+181.69%
6.80
+156.77%
-11.98
Depreciation Amortization Depletion
8.22
+6.82%
7.70
-42.92%
13.49
-34.06%
20.45
Other Non Cash Items
3.08
+189.39%
1.06
-27.99%
1.48
-30.86%
2.14
Stock Based Compensation
1.97
+93.05%
1.02
+57.23%
0.65
+19.49%
0.54
Provisionand Write Offof Assets
—
—
—
—
Asset Impairment Charge
—
0.00
-100.00%
1.17
-46.86%
2.20
Deferred Tax
3.74
+15.94%
3.22
0.00
—
Deferred Income Tax
3.74
+15.94%
3.22
0.00
—
Operating Gains Losses
-0.31
-107.87%
3.99
+213.52%
1.27
+700.00%
-0.21
Gain Loss On Investment Securities
0.29
-84.99%
1.96
+97.08%
0.99
+658.78%
0.13
Net Foreign Currency Exchange Gain Loss
-0.61
-129.97%
2.03
+629.86%
0.28
+181.05%
-0.34
Gain Loss On Sale Of PPE
—
—
—
—
Change In Working Capital
2.53
+249.15%
-1.70
+86.28%
-12.38
-482.96%
3.23
Change In Receivables
0.05
+168.35%
-0.08
-119.17%
0.41
+144.73%
-0.92
Change In Inventory
-8.53
-45.95%
-5.84
+42.12%
-10.10
-386.71%
3.52
Change In Prepaid Assets
-1.35
-841.96%
-0.14
-156.97%
0.25
+582.69%
-0.05
Change In Payables And Accrued Expense
12.36
+182.92%
4.37
+248.07%
-2.95
-530.66%
0.69
Change In Payable
12.36
+182.92%
4.37
+248.07%
-2.95
-530.66%
0.69
Change In Account Payable
12.66
+210.47%
4.08
+239.80%
-2.92
-541.97%
0.66
Change In Other Working Capital
—
—
—
—
Investing Cash Flow
-20.34
-54.24%
-13.19
-176.76%
-4.76
+45.86%
-8.80
Cash Flow From Continuing Investing Activities
-20.34
-54.24%
-13.19
-176.76%
-4.76
+45.86%
-8.80
Net PPE Purchase And Sale
—
—
—
—
Purchase Of PPE
—
—
—
—
Sale Of PPE
—
—
—
—
Capital Expenditure
-12.32
+4.33%
-12.88
-170.32%
-4.76
+45.86%
-8.80
Capital Expenditure Reported
-12.32
+4.33%
-12.88
-170.32%
-4.76
+45.86%
-8.80
Net Investment Purchase And Sale
-0.80
0.00
—
—
Purchase Of Investment
-1.80
0.00
—
—
Sale Of Investment
1.00
0.00
—
—
Net Business Purchase And Sale
-7.22
-2250.49%
-0.31
0.00
0.00
Purchase Of Business
-7.56
-817.72%
-0.82
0.00
0.00
Gain Loss On Sale Of Business
—
—
—
0.00
Net Other Investing Changes
—
—
—
-8.80
Financing Cash Flow
30.07
+465.25%
-8.23
-21.93%
-6.75
+24.86%
-8.99
Cash Flow From Continuing Financing Activities
30.07
+465.25%
-8.23
-21.93%
-6.75
+24.86%
-8.99
Net Issuance Payments Of Debt
-8.51
-54.71%
-5.50
+12.74%
-6.30
+25.74%
-8.49
Issuance Of Debt
—
0.00
-100.00%
8.00
0.00
Repayment Of Debt
-8.51
-54.71%
-5.50
+61.54%
-14.30
-68.47%
-8.49
Long Term Debt Issuance
—
0.00
-100.00%
8.00
0.00
Long Term Debt Payments
-8.51
-54.71%
-5.50
+61.54%
-14.30
-68.47%
-8.49
Net Long Term Debt Issuance
-8.51
-54.71%
-5.50
+12.74%
-6.30
+25.74%
-8.49
Net Common Stock Issuance
38.14
+911.79%
-4.70
-1037.53%
-0.41
+16.57%
-0.49
Common Stock Payments
-1.36
+71.12%
-4.70
-1037.53%
-0.41
+16.57%
-0.49
Cash Dividends Paid
0.00
0.00
0.00
0.00
Repurchase Of Capital Stock
-1.36
+71.12%
-4.70
-1037.53%
-0.41
+16.57%
-0.49
Proceeds From Stock Option Exercised
2.50
-0.83%
2.52
0.00
0.00
Net Other Financing Charges
-2.06
-311.60%
-0.50
—
—
Changes In Cash
62.71
+381.18%
13.03
+1264.71%
0.95
+167.97%
-1.41
Effect Of Exchange Rate Changes
0.04
+540.00%
-0.01
-150.00%
0.02
+225.00%
-0.02
Beginning Cash Position
14.52
+869.36%
1.50
+186.42%
0.52
-73.10%
1.94
End Cash Position
77.28
+432.17%
14.52
+869.36%
1.50
+186.42%
0.52
Free Cash Flow
40.66
+88.46%
21.57
+179.91%
7.71
+1.66%
7.58
Income Tax Paid Supplemental Data
7.64
+189.07%
2.64
—
—
Common Stock Issuance
39.49
0.00
—
—
Interest Paid CFF
0.00
+100.00%
-0.06
-67.65%
-0.03
0.00
Issuance Of Capital Stock
39.49
0.00
—
—
Sale Of Business
0.35
-33.08%
0.52
0.00
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category