Symbols / MAYS Stock $42.54 +0.00% J.W. Mays, Inc.

Real Estate • Real Estate Services • United States • NCM
MAYS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry Real Estate Services
CEO Mr. Lloyd J. Shulman
Exch · Country NCM · United States
Market Cap 85.75M
Enterprise Value 113.45M
Income -848.20K
Sales 21.75M
FCF (ttm) 2.09M
Book/sh 25.76
Cash/sh 0.22
Employees 24
Insider 10d —
IPO Dec 13, 1984
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 3.94
P/B 1.65
P/C —
EV/EBITDA 180.47
EV/Sales 5.22
Quick Ratio 0.81
Current Ratio 1.47
Debt/Eq 54.19
LT Debt/Eq —
EPS (ttm) -0.42
EPS next Y —
EPS Growth —
Revenue Growth -7.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -0.87%
ROE -1.62%
ROIC —
Gross Margin 26.52%
Oper. Margin -13.67%
Profit Margin -3.90%
Shs Outstand 2.02M
Shs Float 493.42K
Insider Own 84.01%
Instit Own 3.92%
Short Float 0.44%
Short Ratio 1.37
Short Interest 1.63K
52W High 61.99
vs 52W High -31.38%
52W Low 0.00
vs 52W Low —
Beta 0.16
Impl. Vol. —
Rel Volume 0.01
Avg Volume 1.65K
Volume 15.00
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $42.54
Price $42.54
Change 0.00%
About

J.W. Mays, Inc. engages in the owning, operation, and leasing of commercial real estate properties in the United States. Its properties are located in Brooklyn, Jamaica, Fishkill, Levittown, and Massapequa, New York; and Circleville, Ohio. J.W. Mays, Inc. was founded in 1924 and is based in Brooklyn, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$42.54
Latest analyst target
3. DCF / Fair value
$18.64
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$42.54
Low
—
High
—
Mean
—
News
RSS: Latest MAYS news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total Revenue
21.59
-4.35%
22.58
+5.52%
21.40
+5.85%
20.21
Operating Revenue
20.53
-4.40%
21.48
+5.41%
20.37
+0.80%
20.21
Cost Of Revenue
15.15
-1.51%
15.38
+4.91%
14.66
+2.49%
14.31
Reconciled Cost Of Revenue
15.15
-1.51%
15.38
+4.91%
14.66
+2.49%
14.31
Gross Profit
6.44
-10.44%
7.19
+6.83%
6.73
+14.01%
5.91
Operating Expense
7.06
+1.33%
6.97
-5.69%
7.39
+9.59%
6.74
Selling General And Administration
5.34
+1.06%
5.28
-6.50%
5.65
+13.91%
4.96
General And Administrative Expense
5.34
+1.06%
5.28
-6.50%
5.65
+13.91%
4.96
Other Gand A
5.34
+1.06%
5.28
-6.50%
5.65
+13.91%
4.96
Total Expenses
22.21
-0.62%
22.35
+1.36%
22.05
+4.76%
21.05
Operating Income
-0.62
-377.24%
0.22
+134.04%
-0.66
+21.58%
-0.84
Total Operating Income As Reported
-0.62
-377.24%
0.22
+134.04%
-0.66
+21.58%
-0.84
EBITDA
1.32
-25.72%
1.77
+78.86%
0.99
-56.68%
2.29
Normalized EBITDA
1.11
-42.20%
1.91
+76.17%
1.09
+14.43%
0.95
Reconciled Depreciation
1.73
+2.18%
1.69
-3.09%
1.74
-2.41%
1.79
EBIT
-0.41
-574.65%
0.09
+111.43%
-0.75
-248.71%
0.50
Total Unusual Items
0.21
+254.38%
-0.14
-47.63%
-0.09
-106.96%
1.34
Total Unusual Items Excluding Goodwill
0.21
+254.38%
-0.14
-47.63%
-0.09
-106.96%
1.34
Special Income Charges
—
—
0.00
-100.00%
0.72
Other Special Charges
—
—
—
-0.72
Net Income
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Pretax Income
-0.54
-274.97%
-0.14
+85.54%
-1.00
-519.35%
0.24
Net Non Operating Interest Income Expense
-0.14
+40.94%
-0.23
+8.42%
-0.25
+4.82%
-0.26
Interest Expense Non Operating
0.14
-40.94%
0.23
-8.42%
0.25
-5.12%
0.27
Net Interest Income
-0.14
+40.94%
-0.23
+8.42%
-0.25
+4.82%
-0.26
Interest Expense
0.14
-40.94%
0.23
-8.42%
0.25
-5.12%
0.27
Interest Income Non Operating
—
—
0.00
-73.88%
0.00
Interest Income
—
—
0.00
-73.88%
0.00
Other Income Expense
0.21
+254.38%
-0.14
-47.63%
-0.09
-106.96%
1.34
Gain On Sale Of Security
0.21
+254.38%
-0.14
-47.63%
-0.09
-115.09%
0.62
Tax Provision
-0.14
-120.97%
-0.06
+78.62%
-0.29
-82.39%
-0.16
Tax Rate For Calcs
0.00
+20.02%
0.00
-27.41%
0.00
+7.15%
0.00
Tax Effect Of Unusual Items
0.05
+285.28%
-0.03
-7.16%
-0.03
-107.46%
0.36
Net Income Including Noncontrolling Interests
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Net Income From Continuing Operation Net Minority Interest
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Net Income From Continuing And Discontinued Operation
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Net Income Continuous Operations
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Normalized Income
-0.57
-2280.43%
0.03
+104.02%
-0.65
-11.13%
-0.58
Net Income Common Stockholders
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Diluted EPS
-0.20
-400.00%
-0.04
+88.57%
-0.35
—
Basic EPS
-0.20
-400.00%
-0.04
+88.57%
-0.35
—
Basic Average Shares
2.02
+0.00%
2.02
+0.00%
2.02
—
Diluted Average Shares
2.02
+0.00%
2.02
+0.00%
2.02
—
Diluted NI Availto Com Stockholders
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Depreciation Amortization Depletion Income Statement
1.73
+2.18%
1.69
-3.09%
1.74
-2.41%
1.79
Depreciation And Amortization In Income Statement
1.73
+2.18%
1.69
-3.09%
1.74
-2.41%
1.79
Depreciation Income Statement
1.73
+2.18%
1.69
-3.09%
1.74
-2.41%
1.79
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total Assets
89.53
-2.60%
91.92
-2.23%
94.01
-3.59%
97.51
Current Assets
5.87
-22.41%
7.56
-0.52%
7.60
-31.74%
11.14
Cash Cash Equivalents And Short Term Investments
1.24
-64.62%
3.52
-7.02%
3.78
-30.66%
5.45
Cash And Cash Equivalents
1.24
+2.31%
1.22
+19.14%
1.02
-34.26%
1.55
Other Short Term Investments
0.00
-100.00%
2.30
-16.68%
2.76
-29.22%
3.90
Receivables
3.58
+17.67%
3.04
+9.85%
2.77
+14.66%
2.42
Accounts Receivable
3.58
+17.67%
3.04
+9.85%
2.77
+14.66%
2.42
Gross Accounts Receivable
—
—
2.81
+14.78%
2.45
Allowance For Doubtful Accounts Receivable
—
—
-0.04
-23.58%
-0.03
Prepaid Assets
—
—
2.63
+10.23%
2.38
Restricted Cash
1.04
+3.97%
1.00
-4.53%
1.05
+18.93%
0.88
Total Non Current Assets
83.66
-0.82%
84.35
-2.38%
86.41
+0.04%
86.37
Net PPE
28.87
-6.62%
30.91
-3.72%
32.11
-7.11%
34.57
Gross PPE
28.87
-6.62%
30.91
-3.72%
32.11
-7.11%
34.57
Properties
—
0.00
0.00
0.00
Buildings And Improvements
—
30.91
-3.72%
32.11
-7.11%
34.57
Other Properties
28.87
-6.62%
30.91
-3.72%
32.11
-7.11%
34.57
Non Current Deferred Assets
3.58
+10.15%
3.25
-10.07%
3.61
-3.33%
3.74
Other Non Current Assets
3.05
+9.92%
2.77
+5.49%
2.63
—
Total Liabilities Net Minority Interest
36.63
-5.14%
38.61
-4.96%
40.62
-6.42%
43.41
Current Liabilities
3.35
+22.96%
2.72
-19.23%
3.37
-2.72%
3.47
Payables And Accrued Expenses
3.35
+22.96%
2.72
-19.23%
3.37
-2.72%
3.47
Payables
3.35
+22.96%
2.72
-19.23%
3.37
-2.72%
3.47
Accounts Payable
2.27
+32.21%
1.72
-25.99%
2.32
-11.82%
2.63
Other Payable
1.08
+7.16%
1.01
-4.33%
1.05
+26.00%
0.83
Total Non Current Liabilities Net Minority Interest
33.28
-7.27%
35.89
-3.66%
37.25
-6.74%
39.94
Long Term Debt And Capital Lease Obligation
29.18
-7.81%
31.66
-3.95%
32.96
-6.79%
35.36
Long Term Debt
3.87
-24.69%
5.14
-19.09%
6.36
-15.43%
7.52
Long Term Capital Lease Obligation
25.31
-4.54%
26.51
-0.33%
26.60
-4.46%
27.84
Non Current Deferred Liabilities
4.09
-3.24%
4.23
-1.44%
4.29
-6.33%
4.58
Non Current Deferred Taxes Liabilities
4.09
-3.24%
4.23
-1.44%
4.29
-6.33%
4.58
Stockholders Equity
52.90
-0.76%
53.30
-0.16%
53.39
-1.32%
54.10
Common Stock Equity
52.90
-0.76%
53.30
-0.16%
53.39
-1.32%
54.10
Capital Stock
2.18
+0.00%
2.18
+0.00%
2.18
+0.00%
2.18
Common Stock
2.18
+0.00%
2.18
+0.00%
2.18
+0.00%
2.18
Share Issued
2.18
+0.00%
2.18
+0.00%
2.18
+0.00%
2.18
Ordinary Shares Number
2.02
+0.00%
2.02
+0.00%
2.02
+0.00%
2.02
Treasury Shares Number
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Additional Paid In Capital
3.35
+0.00%
3.35
+0.00%
3.35
+0.00%
3.35
Retained Earnings
48.66
-0.83%
49.07
-0.17%
49.15
-1.43%
49.86
Treasury Stock
1.29
+0.00%
1.29
+0.00%
1.29
+0.00%
1.29
Total Equity Gross Minority Interest
52.90
-0.76%
53.30
-0.16%
53.39
-1.32%
54.10
Total Capitalization
56.77
-2.87%
58.45
-2.17%
59.75
-3.04%
61.62
Working Capital
2.52
-47.96%
4.84
+14.40%
4.23
-44.86%
7.67
Invested Capital
56.77
-2.87%
58.45
-2.17%
59.75
-3.04%
61.62
Total Debt
29.18
-7.81%
31.66
-3.95%
32.96
-6.79%
35.36
Net Debt
2.63
-33.04%
3.93
-26.40%
5.34
-10.54%
5.97
Capital Lease Obligations
25.31
-4.54%
26.51
-0.33%
26.60
-4.46%
27.84
Net Tangible Assets
52.90
-0.76%
53.30
-0.16%
53.39
-1.32%
54.10
Tangible Book Value
52.90
-0.76%
53.30
-0.16%
53.39
-1.32%
54.10
Investment Properties
48.16
+1.57%
47.42
-1.34%
48.06
-0.02%
48.07
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Operating Cash Flow
1.43
-35.43%
2.22
+31.52%
1.69
+58.12%
1.07
Cash Flow From Continuing Operating Activities
1.43
-35.43%
2.22
+31.52%
1.69
+58.12%
1.07
Net Income From Continuing Operations
-0.41
-390.05%
-0.08
+88.35%
-0.71
-278.97%
0.40
Depreciation Amortization Depletion
1.73
+2.18%
1.69
-3.09%
1.74
-2.41%
1.79
Depreciation
1.73
+2.18%
1.69
-3.09%
1.74
-2.41%
1.79
Depreciation And Amortization
1.73
+2.18%
1.69
-3.09%
1.74
-2.41%
1.79
Other Non Cash Items
0.55
-63.34%
1.51
+9.33%
1.38
+132.93%
0.59
Asset Impairment Charge
-0.02
+73.23%
-0.09
-124.20%
0.35
+49.54%
0.24
Deferred Tax
-0.14
-120.97%
-0.06
+78.62%
-0.29
-82.39%
-0.16
Deferred Income Tax
-0.14
-120.97%
-0.06
+78.62%
-0.29
-82.39%
-0.16
Operating Gains Losses
-0.11
+13.52%
-0.13
+1.35%
-0.13
+89.39%
-1.24
Gain Loss On Investment Securities
-0.12
+3.92%
-0.13
+1.35%
-0.13
+74.65%
-0.52
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
0.37
-7.00%
0.39
—
Gain Loss On Sale Of PPE
—
—
—
0.00
Change In Working Capital
-0.16
+83.22%
-0.98
+6.16%
-1.05
-92.94%
-0.54
Change In Receivables
-0.52
-174.53%
-0.19
+73.47%
-0.71
-63.41%
-0.43
Change In Prepaid Assets
-0.28
-90.43%
-0.14
+40.77%
-0.24
-5122.51%
0.00
Change In Payables And Accrued Expense
0.63
+196.41%
-0.65
-588.91%
-0.09
+17.25%
-0.11
Change In Payable
0.63
+196.41%
-0.65
-588.91%
-0.09
+17.25%
-0.11
Change In Account Payable
0.55
+191.75%
-0.60
-93.91%
-0.31
-124.43%
-0.14
Investing Cash Flow
-0.06
+92.85%
-0.82
+3.95%
-0.86
+54.73%
-1.89
Cash Flow From Continuing Investing Activities
-0.06
+92.85%
-0.82
+3.95%
-0.86
+54.73%
-1.89
Net PPE Purchase And Sale
-2.48
-137.42%
-1.05
+39.65%
-1.73
+23.08%
-2.25
Purchase Of PPE
-2.48
-137.42%
-1.05
+39.65%
-1.73
+23.08%
-2.25
Capital Expenditure
-2.48
-137.42%
-1.05
+39.65%
-1.73
+23.08%
-2.25
Net Investment Purchase And Sale
2.43
+980.67%
0.22
-74.44%
0.88
+141.41%
0.36
Purchase Of Investment
-0.12
-90.23%
-0.06
+49.23%
-0.12
+79.26%
-0.60
Sale Of Investment
2.54
+785.84%
0.29
-71.32%
1.00
+4.29%
0.96
Financing Cash Flow
-1.31
-4.46%
-1.25
-4.47%
-1.20
-4.47%
-1.15
Cash Flow From Continuing Financing Activities
-1.31
-4.46%
-1.25
-4.47%
-1.20
-4.47%
-1.15
Net Issuance Payments Of Debt
-1.31
-4.46%
-1.25
-4.47%
-1.20
-4.47%
-1.15
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
-1.31
-4.46%
-1.25
-4.47%
-1.20
-4.47%
-1.15
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
-1.31
-4.46%
-1.25
-4.47%
-1.20
-4.47%
-1.15
Net Long Term Debt Issuance
-1.31
-4.46%
-1.25
-4.47%
-1.20
-4.47%
-1.15
Changes In Cash
0.07
-54.09%
0.15
+140.52%
-0.36
+81.47%
-1.97
Beginning Cash Position
2.22
+7.14%
2.07
-14.98%
2.43
-44.71%
4.40
End Cash Position
2.29
+3.06%
2.22
+7.14%
2.07
-14.98%
2.43
Free Cash Flow
-1.05
-189.27%
1.18
+2755.59%
-0.04
+96.27%
-1.19
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category