Symbols / MBC Stock $9.08 +1.11% MasterBrand, Inc.

Consumer Cyclical • Furnishings, Fixtures & Appliances • United States • NYQ
MBC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Furnishings, Fixtures & Appliances
CEO Mr. R. David Banyard Jr.
Exch · Country NYQ · United States
Market Cap 1.16B
Enterprise Value 2.15B
Income 26.70M
Sales 2.73B
FCF (ttm) 122.41M
Book/sh 10.57
Cash/sh 1.44
Employees 12,633
Insider 10d —
IPO Dec 09, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 43.24
Forward P/E 18.34
PEG —
P/S 0.42
P/B 0.86
P/C —
EV/EBITDA 8.39
EV/Sales 0.79
Quick Ratio 0.80
Current Ratio 1.67
Debt/Eq 87.31
LT Debt/Eq —
EPS (ttm) 0.21
EPS next Y 0.49
EPS Growth —
Revenue Growth -3.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-05
Earnings (prior) 2026-02-10
ROA 3.37%
ROE 2.02%
ROIC —
Gross Margin 30.23%
Oper. Margin -2.44%
Profit Margin 0.98%
Shs Outstand 127.98M
Shs Float 105.81M
Insider Own 1.85%
Instit Own 115.22%
Short Float 19.91%
Short Ratio 9.57
Short Interest 21.18M
52W High 14.22
vs 52W High -36.15%
52W Low 7.38
vs 52W Low 23.04%
Beta 1.67
Impl. Vol. 1.64%
Rel Volume 0.43
Avg Volume 2.45M
Volume 1.06M
Target (mean) $11.59
Tgt Median $11.59
Tgt Low $9.17
Tgt High $14.00
# Analysts 2
Recom Strong_buy
Prev Close $8.98
Price $9.08
Change 1.11%
About

MasterBrand, Inc. engages in the manufacture and sale of residential cabinets in the United States, Canada, and Mexico. The company offers a range of residential cabinetry products, such as stock, semi-custom, and premium cabinetry for the kitchen, bathroom, and other parts of the home. It sells its products to remodeling and new construction markets through dealers, retailers, and builders. MasterBrand, Inc. was founded in 1954 and is headquartered in Beachwood, Ohio.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$11.59
Mean price target
2. Current target
$9.08
Latest analyst target
3. DCF / Fair value
$17.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.08
Low
$9.17
High
$14.00
Mean
$11.59

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-07 main Loop Capital Buy → Buy $15
2025-04-28 main Loop Capital Buy → Buy $16
2025-04-14 down Zelman & Assoc Neutral → Underperform —
2025-02-19 main Loop Capital Buy → Buy $19
2024-10-17 main Loop Capital Buy → Buy $23
2023-07-24 main Loop Capital Buy → Buy $15
2023-05-10 up Loop Capital Hold → Buy $13
2022-12-19 init Loop Capital — → Hold $9
2022-12-16 init Zelman & Assoc — → Buy —
News
RSS: Latest MBC news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-16 WANNINGER KURT Chief Operating Officer — 39,442 $0.00 $0
2026-03-16 YOUNG MARK A Officer — 24,272 $0.00 $0
2026-03-16 BANYARD RICHARD DAVID JR. Chief Executive Officer — 409,891 $0.00 $0
2026-03-16 HORTON ANDREAN R. Officer — 56,432 $0.00 $0
2026-03-16 SIMON ANDREA HELEN Chief Financial Officer — 97,087 $0.00 $0
2026-03-16 GREWAL NAVNEET Chief Technology Officer — 57,646 $0.00 $0
2026-03-16 KENDRICK BRUCE ALAN Officer — 42,476 $0.00 $0
2026-02-11 WANNINGER KURT Chief Operating Officer — 42,799 $0.00 $0
2026-02-11 BANYARD RICHARD DAVID JR. Chief Executive Officer — 325,277 $0.00 $0
2026-02-11 HORTON ANDREAN R. Officer — 55,640 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2,734.70
+1.27%
2,700.40
-0.95%
2,726.20
-16.77%
3,275.50
Operating Revenue
2,734.70
+1.27%
2,700.40
-0.95%
2,726.20
-16.77%
3,275.50
Cost Of Revenue
1,907.10
+4.59%
1,823.40
-0.08%
1,824.80
-21.85%
2,335.00
Reconciled Cost Of Revenue
1,839.20
+4.13%
1,766.30
-0.53%
1,775.80
-22.38%
2,287.70
Gross Profit
827.60
-5.63%
877.00
-2.71%
901.40
-4.16%
940.50
Operating Expense
693.40
+11.25%
623.30
+6.55%
585.00
-12.12%
665.70
Selling General And Administration
667.80
+10.73%
603.10
+5.86%
569.70
-12.15%
648.50
General And Administrative Expense
667.80
+10.73%
603.10
+5.86%
569.70
-12.15%
648.50
Salaries And Wages
—
4.10
+41.38%
2.90
+323.08%
-1.30
Other Gand A
667.80
+10.73%
603.10
+5.86%
569.70
-12.15%
648.50
Total Expenses
2,600.50
+6.29%
2,446.70
+1.53%
2,409.80
-19.69%
3,000.70
Operating Income
134.20
-47.10%
253.70
-19.82%
316.40
+15.14%
274.80
Total Operating Income As Reported
119.00
-49.51%
235.70
-23.05%
306.30
+50.66%
203.30
EBITDA
213.90
-33.07%
319.60
-13.20%
368.20
+31.45%
280.10
Normalized EBITDA
229.20
-30.82%
331.30
-13.16%
381.50
+8.17%
352.70
Reconciled Depreciation
93.50
+20.96%
77.30
+20.22%
64.30
-0.31%
64.50
EBIT
120.40
-50.31%
242.30
-20.27%
303.90
+40.96%
215.60
Total Unusual Items
-15.30
-30.77%
-11.70
+12.03%
-13.30
+81.68%
-72.60
Total Unusual Items Excluding Goodwill
-15.30
-30.77%
-11.70
+12.03%
-13.30
+81.68%
-72.60
Special Income Charges
-15.20
-10.95%
-13.70
-35.64%
-10.10
+85.87%
-71.50
Restructuring And Mergern Acquisition
15.20
-15.56%
18.00
+78.22%
10.10
-59.76%
25.10
Write Off
—
0.00
0.00
-100.00%
46.40
Net Income
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Pretax Income
46.30
-72.49%
168.30
-29.49%
238.70
+11.86%
213.40
Net Non Operating Interest Income Expense
-74.10
-0.14%
-74.00
-13.50%
-65.20
-709.35%
10.70
Interest Expense Non Operating
74.10
+0.14%
74.00
+13.50%
65.20
+2863.64%
2.20
Net Interest Income
-74.10
-0.14%
-74.00
-13.50%
-65.20
-709.35%
10.70
Interest Expense
74.10
+0.14%
74.00
+13.50%
65.20
+2863.64%
2.20
Interest Income Non Operating
—
0.00
0.00
-100.00%
12.90
Interest Income
—
0.00
0.00
-100.00%
12.90
Other Income Expense
-13.80
-21.05%
-11.40
+8.80%
-12.50
+82.66%
-72.10
Other Non Operating Income Expenses
1.50
+400.00%
0.30
-62.50%
0.80
+60.00%
0.50
Gain On Sale Of Security
-0.10
-105.00%
2.00
+162.50%
-3.20
-190.91%
-1.10
Tax Provision
19.60
-53.77%
42.40
-25.22%
56.70
-2.24%
58.00
Tax Rate For Calcs
0.00
-16.64%
0.00
+6.06%
0.00
-12.67%
0.00
Tax Effect Of Unusual Items
-3.21
-9.00%
-2.95
+6.70%
-3.16
+84.00%
-19.75
Net Income Including Noncontrolling Interests
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Net Income From Continuing Operation Net Minority Interest
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Net Income From Continuing And Discontinued Operation
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Net Income Continuous Operations
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Normalized Income
38.79
-71.19%
134.65
-29.92%
192.14
-7.74%
208.25
Net Income Common Stockholders
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Diluted EPS
0.21
-78.13%
0.96
-31.43%
1.40
+16.67%
1.20
Basic EPS
0.21
-78.79%
0.99
-30.28%
1.42
+17.36%
1.21
Basic Average Shares
127.00
-0.08%
127.10
-0.55%
127.80
-0.16%
128.00
Diluted Average Shares
129.20
-1.30%
130.90
+0.77%
129.90
+0.62%
129.10
Diluted NI Availto Com Stockholders
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Amortization
25.60
+26.73%
20.20
+32.03%
15.30
-11.05%
17.20
Amortization Of Intangibles Income Statement
25.60
+26.73%
20.20
+32.03%
15.30
-11.05%
17.20
Depreciation Amortization Depletion Income Statement
25.60
+26.73%
20.20
+32.03%
15.30
-11.05%
17.20
Depreciation And Amortization In Income Statement
25.60
+26.73%
20.20
+32.03%
15.30
-11.05%
17.20
Gain On Sale Of PPE
0.00
-100.00%
4.30
0.00
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
3,100.40
+5.82%
2,929.80
+23.01%
2,381.70
Current Assets
695.90
+6.95%
650.70
-3.91%
677.20
Cash Cash Equivalents And Short Term Investments
183.30
+51.99%
120.60
-18.90%
148.70
Cash And Cash Equivalents
183.30
+51.99%
120.60
-18.90%
148.70
Receivables
150.40
-21.26%
191.00
-5.91%
203.00
Accounts Receivable
150.40
-21.26%
191.00
-5.91%
203.00
Gross Accounts Receivable
167.80
-13.51%
194.00
-6.55%
207.60
Allowance For Doubtful Accounts Receivable
-17.40
-480.00%
-3.00
+34.78%
-4.60
Inventory
269.10
-2.64%
276.40
+10.65%
249.80
Raw Materials
193.10
-2.08%
197.20
+12.62%
175.10
Work In Process
24.60
-4.28%
25.70
+2.39%
25.10
Finished Goods
51.40
-3.93%
53.50
+7.86%
49.60
Other Current Assets
93.10
+48.48%
62.70
-17.17%
75.70
Total Non Current Assets
2,404.50
+5.50%
2,279.10
+33.71%
1,704.50
Net PPE
692.20
+26.34%
547.90
+31.49%
416.70
Gross PPE
1,348.40
+16.84%
1,154.10
+17.24%
984.40
Accumulated Depreciation
-656.20
-8.25%
-606.20
-6.78%
-567.70
Properties
0.00
0.00
0.00
Land And Improvements
41.80
+11.76%
37.40
+17.61%
31.80
Buildings And Improvements
388.80
+7.97%
360.10
+18.45%
304.00
Machinery Furniture Equipment
684.70
+5.53%
648.80
+17.56%
551.90
Construction In Progress
44.00
+6.28%
41.40
+13.11%
36.60
Other Properties
189.10
+184.79%
66.40
+10.48%
60.10
Goodwill And Other Intangible Assets
1,675.20
-1.29%
1,697.10
+34.63%
1,260.60
Goodwill
1,127.50
+0.15%
1,125.80
+21.69%
925.10
Other Intangible Assets
547.70
-4.13%
571.30
+70.28%
335.50
Non Current Accounts Receivable
—
—
—
Other Non Current Assets
37.10
+8.80%
34.10
+25.37%
27.20
Total Liabilities Net Minority Interest
1,755.80
+7.38%
1,635.10
+37.65%
1,187.90
Current Liabilities
415.70
+5.13%
395.40
+13.17%
349.40
Payables And Accrued Expenses
391.40
+4.12%
375.90
+19.07%
315.70
Payables
219.00
+9.17%
200.60
+18.00%
170.00
Accounts Payable
203.70
+12.73%
180.70
+19.35%
151.40
Other Payable
—
5.70
+5600.00%
0.10
Current Accrued Expenses
172.40
-1.65%
175.30
+20.32%
145.70
Employee Benefits
3.90
+21.88%
3.20
-59.49%
7.90
Total Tax Payable
15.30
+7.75%
14.20
-23.24%
18.50
Current Debt And Capital Lease Obligation
24.30
+24.62%
19.50
-42.14%
33.70
Current Debt
—
—
17.60
Other Current Borrowings
—
—
17.60
Current Capital Lease Obligation
24.30
+24.62%
19.50
+21.12%
16.10
Other Current Liabilities
—
—
—
Total Non Current Liabilities Net Minority Interest
1,340.10
+8.10%
1,239.70
+47.85%
838.50
Long Term Debt And Capital Lease Obligation
1,149.70
+8.18%
1,062.80
+44.30%
736.50
Long Term Debt
974.50
-3.30%
1,007.80
+46.02%
690.20
Long Term Capital Lease Obligation
175.20
+218.55%
55.00
+18.79%
46.30
Non Current Pension And Other Postretirement Benefit Plans
3.90
+21.88%
3.20
-59.49%
7.90
Tradeand Other Payables Non Current
—
—
—
Non Current Deferred Liabilities
171.60
+8.13%
158.70
+89.83%
83.60
Non Current Deferred Taxes Liabilities
171.60
+8.13%
158.70
+89.83%
83.60
Other Non Current Liabilities
14.90
-0.67%
15.00
+42.86%
10.50
Stockholders Equity
1,344.60
+3.85%
1,294.70
+8.45%
1,193.80
Common Stock Equity
1,344.60
+3.85%
1,294.70
+8.45%
1,193.80
Capital Stock
1.30
+0.00%
1.30
+0.00%
1.30
Common Stock
1.30
+0.00%
1.30
+0.00%
1.30
Share Issued
132.30
+1.07%
130.90
+1.39%
129.10
Ordinary Shares Number
127.20
-0.31%
127.60
+0.63%
126.80
Treasury Shares Number
5.10
+54.55%
3.30
+43.48%
2.30
Additional Paid In Capital
55.80
+40.55%
39.70
+123.03%
17.80
Retained Earnings
1,357.10
+2.01%
1,330.40
+10.45%
1,204.50
Gains Losses Not Affecting Retained Earnings
0.80
+102.45%
-32.70
-783.78%
-3.70
Treasury Stock
70.40
+60.00%
44.00
+68.58%
26.10
Other Equity Adjustments
0.80
+102.45%
-32.70
-783.78%
-3.70
Total Equity Gross Minority Interest
1,344.60
+3.85%
1,294.70
+8.45%
1,193.80
Total Capitalization
2,319.10
+0.72%
2,302.50
+22.21%
1,884.00
Working Capital
280.20
+9.75%
255.30
-22.12%
327.80
Invested Capital
2,319.10
+0.72%
2,302.50
+21.08%
1,901.60
Total Debt
1,174.00
+8.47%
1,082.30
+40.52%
770.20
Net Debt
791.20
-10.82%
887.20
+58.68%
559.10
Capital Lease Obligations
199.50
+167.79%
74.50
+19.39%
62.40
Net Tangible Assets
-330.60
+17.84%
-402.40
-502.40%
-66.80
Tangible Book Value
-330.60
+17.84%
-402.40
-502.40%
-66.80
Duefrom Related Parties Non Current
—
—
—
Dueto Related Parties Non Current
—
—
—
Interest Payable
23.00
-9.80%
25.50
+1861.54%
1.30
Non Current Accrued Expenses
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
195.70
-32.98%
292.00
-28.01%
405.60
+72.16%
235.60
Cash Flow From Continuing Operating Activities
195.70
-32.98%
292.00
-28.01%
405.60
+72.16%
235.60
Net Income From Continuing Operations
26.70
-78.79%
125.90
-30.82%
182.00
+17.12%
155.40
Depreciation Amortization Depletion
93.50
+20.96%
77.30
+20.22%
64.30
-0.31%
64.50
Depreciation
67.90
+18.91%
57.10
+16.53%
49.00
+3.59%
47.30
Amortization Cash Flow
25.60
+26.73%
20.20
+32.03%
15.30
-11.05%
17.20
Depreciation And Amortization
93.50
+20.96%
77.30
+20.22%
64.30
-0.31%
64.50
Amortization Of Intangibles
25.60
+26.73%
20.20
+32.03%
15.30
-11.05%
17.20
Other Non Cash Items
-2.10
-115.91%
13.20
+303.08%
-6.50
-146.76%
13.90
Stock Based Compensation
16.10
-26.48%
21.90
+23.03%
17.80
+63.30%
10.90
Provisionand Write Offof Assets
17.80
+4350.00%
0.40
-78.95%
1.90
—
Asset Impairment Charge
2.70
-69.66%
8.90
+304.55%
2.20
-95.26%
46.40
Deferred Tax
12.80
+178.26%
4.60
+180.70%
-5.70
-347.83%
2.30
Deferred Income Tax
12.80
+178.26%
4.60
+180.70%
-5.70
-347.83%
2.30
Operating Gains Losses
—
—
—
—
Gain Loss On Sale Of PPE
—
—
—
—
Change In Working Capital
28.20
-29.15%
39.80
-73.40%
149.60
+358.82%
-57.80
Change In Receivables
24.00
+12.68%
21.30
-75.29%
86.20
+538.52%
13.50
Changes In Account Receivables
24.00
+12.68%
21.30
-75.29%
86.20
+538.52%
13.50
Change In Inventory
8.00
+174.77%
-10.70
-108.66%
123.60
+276.32%
-70.10
Change In Payables And Accrued Expense
19.30
-29.04%
27.20
+152.11%
-52.20
-359.70%
20.10
Change In Accrued Expense
3.60
+5.88%
3.40
-80.23%
17.20
+855.56%
1.80
Change In Payable
15.70
-34.03%
23.80
+134.29%
-69.40
-479.23%
18.30
Change In Account Payable
15.70
-34.03%
23.80
+134.29%
-69.40
-479.23%
18.30
Change In Other Working Capital
-0.70
-109.09%
7.70
+176.24%
-10.10
+36.88%
-16.00
Change In Other Current Assets
-22.40
-292.98%
-5.70
-371.43%
2.10
+139.62%
-5.30
Change In Other Current Liabilities
—
—
—
—
Investing Cash Flow
-74.40
+87.19%
-580.80
-920.74%
-56.90
-1.79%
-55.90
Cash Flow From Continuing Investing Activities
-74.40
+87.19%
-580.80
-920.74%
-56.90
-1.79%
-55.90
Net PPE Purchase And Sale
—
14.60
+3550.00%
0.40
0.00
Sale Of PPE
—
14.60
+3550.00%
0.40
0.00
Capital Expenditure
-78.20
+3.34%
-80.90
-41.19%
-57.30
-2.50%
-55.90
Capital Expenditure Reported
-78.20
+3.34%
-80.90
-41.19%
-57.30
-2.50%
-55.90
Net Business Purchase And Sale
0.00
+100.00%
-514.50
0.00
0.00
Purchase Of Business
0.00
+100.00%
-514.50
0.00
0.00
Net Other Investing Changes
3.80
-73.97%
14.60
+3550.00%
0.40
—
Financing Cash Flow
-65.70
-124.37%
269.60
+189.90%
-299.90
-39.29%
-215.30
Cash Flow From Continuing Financing Activities
-65.70
-124.37%
269.60
+189.90%
-299.90
-39.29%
-215.30
Net Issuance Payments Of Debt
-35.00
-111.38%
307.50
+212.84%
-272.50
-137.32%
730.10
Issuance Of Debt
240.00
-79.49%
1,170.00
+358.82%
255.00
-93.18%
3,739.50
Repayment Of Debt
-275.00
+68.12%
-862.50
-63.51%
-527.50
+82.47%
-3,009.40
Long Term Debt Issuance
240.00
-79.49%
1,170.00
+358.82%
255.00
-93.18%
3,739.50
Long Term Debt Payments
-275.00
+68.12%
-862.50
-63.51%
-527.50
+82.47%
-3,009.40
Net Long Term Debt Issuance
-35.00
-111.38%
307.50
+212.84%
-272.50
-137.32%
730.10
Net Common Stock Issuance
-18.10
-178.46%
-6.50
+70.45%
-22.00
0.00
Common Stock Payments
-18.10
-178.46%
-6.50
+70.45%
-22.00
0.00
Common Stock Dividend Paid
—
0.00
0.00
+100.00%
-940.00
Cash Dividends Paid
—
0.00
0.00
+100.00%
-940.00
Repurchase Of Capital Stock
-18.10
-178.46%
-6.50
+70.45%
-22.00
0.00
Proceeds From Stock Option Exercised
—
—
—
-0.10
Net Other Financing Charges
-12.60
+59.87%
-31.40
-481.48%
-5.40
+0.00%
-5.40
Changes In Cash
55.60
+389.58%
-19.20
-139.34%
48.80
+237.08%
-35.60
Effect Of Exchange Rate Changes
6.70
+184.81%
-7.90
-558.33%
-1.20
+74.47%
-4.70
Beginning Cash Position
121.60
-18.22%
148.70
+47.08%
101.10
-28.50%
141.40
End Cash Position
183.90
+51.23%
121.60
-18.22%
148.70
+47.08%
101.10
Free Cash Flow
117.50
-44.34%
211.10
-39.39%
348.30
+93.82%
179.70
Change In Income Tax Payable
—
—
—
—
Change In Tax Payable
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category