MCRP Chart
About

Micropolis AI Robotics, together with its subsidiary, Micropolis Digital Development FZ-LLC, engages in the development of autonomous mobile robots (AMR) in the United Arab Emirates and Saudi Arabia. The company offers AMRs comprising mobility specific platforms and application specific pods; and autonomous driving software, fleet mission planner, and user bespoke software development service. It also offers electronic control units and power storage solutions, including the micropolis robotics control unit, an electronics board designed to serve as a centralized control unit for a wide range of robots, such as AMRs and electric vehicles (EV); and the smart power distribution unit, which is designed to address the challenges present in battery-based systems. The company's product portfolio includes wheeled EV platform, security vehicles, Canari autonomous delivery vehicles, and remote inspection system robots. The company was formerly known as Micropolis Holding Company and change its name to Micropolis AI Robotics in December 2025. Micropolis AI Robotics was founded in 2014 and is headquartered in Dubai, the United Arab Emirates.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 124.90M
Enterprise Value 110.53M Income -22.78M Sales 156.29K
Book/sh 0.06 Cash/sh 0.45 Dividend Yield
Payout 0.00% Employees 69 IPO
P/E Forward P/E -11.95 PEG
P/S 799.15 P/B 57.43 P/C
EV/EBITDA -5.42 EV/Sales 707.23 Quick Ratio 6.69
Current Ratio 7.25 Debt/Eq 15.03 LT Debt/Eq
EPS (ttm) -0.21 EPS next Y -0.30 EPS Growth
Revenue Growth 80.00% Earnings ROA -75.45%
ROE ROIC Gross Margin 14.70%
Oper. Margin -198.74% Profit Margin 0.00% Shs Outstand 34.89M
Shs Float 8.79M Short Float 0.42% Short Ratio 0.23
Short Interest 52W High 4.62 52W Low 0.69
Beta Avg Volume 276.21K Volume 2.99K
Target Price $8.00 Recom Buy Prev Close $3.58
Price $3.58 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$3.58
Latest analyst target
3. DCF / Fair value
$-14.17
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.58
Low
$8.00
High
$8.00
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-02 init Maxim Group — → Buy $8
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-19.05M-10.25M-9.92M-3.56M
NetIncomeFromContinuingOperationNetMinorityInterest-22.29M-11.89M-11.32M-3.86M
ReconciledDepreciation2.04M1.57M1.31M275.96K
ReconciledCostOfRevenue57.19K289.12K0.00112.11K
EBITDA-19.05M-10.25M-9.92M-3.56M
EBIT-21.09M-11.83M-11.23M-3.84M
NetInterestIncome-1.28M-120.58K-103.01K-31.99K
InterestExpense1.21M62.97K81.71K25.73K
NormalizedIncome-22.29M-11.89M-11.32M-3.86M
NetIncomeFromContinuingAndDiscontinuedOperation-22.29M-11.89M-11.32M-3.86M
TotalExpenses21.10M12.55M11.24M4.21M
RentExpenseSupplemental216.20K190.22K244.98K444.46K
TotalOperatingIncomeAsReported-21.11M-12.03M-11.26M
DilutedAverageShares33.88M30.00M33.88M
BasicAverageShares33.88M30.00M30.00M
DilutedEPS-0.46-0.48-0.13
BasicEPS-0.46-0.48-0.13
DilutedNIAvailtoComStockholders-22.29M-11.89M-11.32M-3.86M
NetIncomeCommonStockholders-22.29M-11.89M-11.32M-3.86M
NetIncome-22.29M-11.89M-11.32M-3.86M
NetIncomeIncludingNoncontrollingInterests-22.29M-11.89M-11.32M-3.86M
NetIncomeContinuousOperations-22.29M-11.89M-11.32M-3.86M
PretaxIncome-22.29M-11.89M-11.32M-3.86M
OtherIncomeExpense-52.21K203.81K28.62K
OtherNonOperatingIncomeExpenses-52.21K203.81K28.62K
NetNonOperatingInterestIncomeExpense-1.28M-120.58K-103.01K-31.99K
TotalOtherFinanceCost68.82K57.61K21.30K6.26K
InterestExpenseNonOperating1.21M62.97K81.71K25.73K
OperatingIncome-20.97M-11.97M-11.24M-3.83M
OperatingExpense21.04M12.26M11.24M4.09M
OtherOperatingExpenses74.04K79.12K30.04K28.25K
ProvisionForDoubtfulAccounts0.00128.07K
DepreciationAmortizationDepletionIncomeStatement2.04M1.57M1.31M275.96K
DepreciationAndAmortizationInIncomeStatement2.04M1.57M1.31M275.96K
Amortization10.13K0.00294.001.83K
AmortizationOfIntangiblesIncomeStatement10.13K0.00294.001.83K
DepreciationIncomeStatement2.03M1.57M1.31M274.13K
ResearchAndDevelopment1.95M1.22M1.44M676.14K
SellingGeneralAndAdministration16.97M9.39M8.46M2.99M
SellingAndMarketingExpense751.59K14.33K85.75K0.00
GeneralAndAdministrativeExpense16.22M9.38M8.37M2.99M
OtherGandA5.19M2.99M1.18M276.26K
InsuranceAndClaims0.002.90K
RentAndLandingFees216.20K190.22K244.98K444.46K
SalariesAndWages10.82M6.20M6.94M2.26M
GrossProfit72.85K287.94K0.00261.22K
CostOfRevenue57.19K289.12K0.00112.11K
TotalRevenue130.04K577.06K0.00373.33K
OperatingRevenue130.04K577.06K0.00373.33K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber33.88M33.88M33.88M33.88M
ShareIssued33.88M33.88M33.88M33.88M
NetDebt6.35M5.37M992.09K
TotalDebt7.77M7.62M3.86M3.62M
TangibleBookValue-30.77M-9.99M1.90M3.20M
InvestedCapital-24.34M-4.55M2.91M3.20M
WorkingCapital-20.98M-4.54M-2.30M1.63M
NetTangibleAssets-30.77M-9.99M1.90M3.20M
CapitalLeaseObligations1.38M2.18M2.85M3.62M
CommonStockEquity-30.74M-9.99M1.90M3.20M
TotalCapitalization-30.74M-9.99M1.90M3.20M
TotalEquityGrossMinorityInterest-30.74M-9.99M1.90M3.20M
StockholdersEquity-30.74M-9.99M1.90M3.20M
GainsLossesNotAffectingRetainedEarnings1.16M260.00K
OtherEquityAdjustments1.16M260.00K
RetainedEarnings-49.60M-27.31M-15.42M-4.10M
AdditionalPaidInCapital18.86M17.31M17.31M6.95M
CapitalStock11.02K11.02K8.71K100.00K
CommonStock11.02K11.02K8.71K100.00K
TotalLiabilitiesNetMinorityInterest40.58M18.62M5.43M5.56M
TotalNonCurrentLiabilitiesNetMinorityInterest15.24M11.04M2.42M3.04M
EmployeeBenefits611.78K412.68K274.59K192.09K
NonCurrentPensionAndOtherPostretirementBenefitPlans611.78K412.68K274.59K192.09K
TradeandOtherPayablesNonCurrent100.00K100.00K100.00K
NonCurrentDeferredLiabilities14.03M9.27M0.00
NonCurrentDeferredRevenue14.03M9.27M0.00
LongTermDebtAndCapitalLeaseObligation504.05K1.26M2.05M2.85M
LongTermCapitalLeaseObligation504.05K1.26M2.05M2.85M
CurrentLiabilities25.33M7.59M3.01M2.52M
CurrentDebtAndCapitalLeaseObligation7.27M6.36M1.81M778.12K
CurrentCapitalLeaseObligation876.82K923.89K797.80K778.12K
CurrentDebt6.39M5.44M1.01M
OtherCurrentBorrowings6.39M5.44M1.01M
PayablesAndAccruedExpenses18.06M1.23M1.20M1.74M
CurrentAccruedExpenses84.59K32.53K45.59K0.00
Payables17.98M1.19M1.15M1.74M
OtherPayable2.37M1.12M563.45K603.19K
DuetoRelatedPartiesCurrent14.85M0.00466.86K500.34K
AccountsPayable755.27K73.08K120.92K639.28K
TotalAssets9.84M8.64M7.33M8.76M
TotalNonCurrentAssets5.49M5.59M6.62M4.60M
GoodwillAndOtherIntangibleAssets37.59K0.000.00294.00
NetPPE5.46M5.59M6.62M4.60M
AccumulatedDepreciation-5.48M-3.45M-1.88M-568.77K
GrossPPE10.93M9.04M8.49M5.17M
ConstructionInProgress0.00806.08K
OtherProperties4.21M4.03M3.87M3.87M
MachineryFurnitureEquipment6.72M5.01M4.62M493.98K
CurrentAssets4.35M3.04M711.10K4.16M
PrepaidAssets3.93M2.72M346.36K571.98K
Receivables369.81K251.39K343.91K182.77K
OtherReceivables105.79K145.58K86.35K86.35K
TaxesReceivable216.77K105.81K257.56K96.42K
AccountsReceivable47.25K0.000.000.00
AllowanceForDoubtfulAccountsReceivable-182.96K-182.96K
GrossAccountsReceivable182.96K182.96K
CashCashEquivalentsAndShortTermInvestments47.84K68.37K20.83K3.40M
CashAndCashEquivalents47.84K68.37K20.83K3.40M
CashFinancial47.84K68.37K20.83K3.40M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-15.18M-3.02M-12.27M-9.03M
RepaymentOfDebt-1.18M-886.84K-859.83K-239.42K
IssuanceOfDebt149.00K0.000.00
IssuanceOfCapitalStock0.002.31K10.36M6.95M
CapitalExpenditure-1.76M-389.93K-3.35M-956.80K
InterestPaidSupplementalData46.48K62.97K81.71K
EndCashPosition47.84K68.37K20.83K3.40M
BeginningCashPosition68.37K20.83K2.05M15.53K
ChangesInCash-20.54K47.54K-2.02M3.39M
FinancingCashFlow15.16M3.07M10.23M12.41M
CashFlowFromContinuingFinancingActivities15.16M3.07M10.23M12.41M
NetOtherFinancingCharges16.19M3.96M721.15K5.71M
NetCommonStockIssuance0.002.31K10.36M6.95M
CommonStockIssuance0.002.31K10.36M6.95M
NetIssuancePaymentsOfDebt-1.03M-886.84K-859.83K-239.42K
NetShortTermDebtIssuance0.000.000.00
ShortTermDebtPayments-149.00K0.000.00
ShortTermDebtIssuance149.00K0.000.00
NetLongTermDebtIssuance-1.03M-886.84K-859.83K-239.42K
LongTermDebtPayments-1.03M-886.84K-859.83K-239.42K
InvestingCashFlow-1.76M-389.93K-3.33M-956.80K
CashFlowFromContinuingInvestingActivities-1.76M-389.93K-3.33M-956.80K
NetIntangiblesPurchaseAndSale-47.72K0.000.000.00
PurchaseOfIntangibles-47.72K0.000.000.00
NetPPEPurchaseAndSale-1.71M-389.93K-3.33M-956.80K
SaleOfPPE0.000.0022.09K0.00
PurchaseOfPPE-1.71M-389.93K-3.35M-956.80K
OperatingCashFlow-13.43M-2.63M-8.92M-8.07M
CashFlowFromContinuingOperatingActivities-13.43M-2.63M-8.92M-8.07M
ChangeInWorkingCapital5.42M7.48M914.36K-4.67M
ChangeInOtherWorkingCapital4.76M9.27M
ChangeInPayablesAndAccruedExpense1.99M496.07K85.29K-4.25M
ChangeInPayable1.99M496.07K85.29K-4.25M
ChangeInAccountPayable1.99M496.07K85.29K
ChangeInPrepaidAssets-1.08M-2.29M-14.82K
ChangeInReceivables-250.19K6.31K843.89K-414.09K
ChangesInAccountReceivables-47.25K0.000.00
OtherNonCashItems1.05M12.02K82.50K17.29K
ProvisionandWriteOffofAssets0.00128.07K
DepreciationAmortizationDepletion2.04M1.57M1.31M275.96K
DepreciationAndAmortization2.04M1.57M1.31M275.96K
AmortizationCashFlow10.13K0.00294.001.83K
AmortizationOfIntangibles10.13K0.00294.001.83K
Depreciation2.03M1.57M1.31M274.13K
OperatingGainsLosses355.82K189.04K83.09K39.69K
PensionAndEmployeeBenefitExpense355.82K189.04K81.71K39.69K
GainLossOnSaleOfPPE0.000.001.38K0.00
NetIncomeFromContinuingOperations-22.29M-11.89M-11.32M-3.86M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for MCRP
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status