MDAI Chart
About

Spectral AI, Inc., an artificial intelligence (AI) company, focuses on predictive medical diagnostics in the United States. The company offers DeepView System, which uses proprietary AI algorithms to distinguish between fully damaged, partially damaged, and healthy human tissue characteristics invisible to the naked eye at the initial time point of wound presentation; and delivers a binary prediction on the wounds capacity to heal or not heal by a specified time point in the future to assist the physician in making a more accurate, timely, and informed decision regarding the treatment of the patient's wounds. Its system also includes MSI imaging technology, which consists of proprietary multi-spectral optics and sensors that capture injured tissue images; and AI-Burn software. Spectral AI, Inc. is headquartered in Dallas, Texas.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 43.58M
Enterprise Value 42.13M Income -16.36M Sales 23.17M
Book/sh -0.30 Cash/sh 0.34 Dividend Yield —
Payout 0.00% Employees 78 IPO —
P/E — Forward P/E -1.65 PEG —
P/S 1.88 P/B -4.72 P/C —
EV/EBITDA -5.67 EV/Sales 1.82 Quick Ratio 0.73
Current Ratio 0.85 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.75 EPS next Y -0.86 EPS Growth —
Revenue Growth -53.60% Earnings 2026-03-26 ROA -34.71%
ROE — ROIC — Gross Margin 45.01%
Oper. Margin -88.11% Profit Margin -70.64% Shs Outstand 30.69M
Shs Float 22.87M Short Float 8.08% Short Ratio 4.09
Short Interest — 52W High 3.21 52W Low 1.04
Beta 0.95 Avg Volume 300.95K Volume 139.52K
Target Price $5.36 Recom Strong_buy Prev Close $1.40
Price $1.42 Change 1.43%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.36
Mean price target
2. Current target
$1.42
Latest analyst target
3. DCF / Fair value
$2.66
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.42
Low
$3.00
High
$7.45
Mean
$5.36

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-10 reit BTIG Buy → Buy $3
2025-11-12 main BTIG Buy → Buy $3
2025-04-02 reit HC Wainwright & Co. Buy → Buy $4
2025-03-18 reit HC Wainwright & Co. Buy → Buy $4
2024-08-13 reit HC Wainwright & Co. Buy → Buy $4
2024-08-12 init Northland Capital Markets — → Outperform $6
2024-07-18 init HC Wainwright & Co. — → Buy $4
2024-01-23 init BTIG — → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 11700 24667 — Stock Award(Grant) at price 2.10 - 2.11 per share. DIMAIO JOHN MICHAEL Director — 2025-06-10 00:00:00 D
1 5000 8650 — Stock Award(Grant) at price 1.73 per share. MELLISH MARTIN C.B. Director — 2025-06-04 00:00:00 D
2 9699 — — Stock Award(Grant) at price 0.00 per share. MELLISH MARTIN C.B. Director — 2025-04-30 00:00:00 D
3 9699 — — Stock Award(Grant) at price 0.00 per share. COTTON RICHARD JOHN Director — 2025-04-30 00:00:00 D
4 100000 — — Stock Award(Grant) at price 0.00 per share. CAPONE VINCENT S General Counsel — 2025-04-30 00:00:00 D
5 6000 10440 — Stock Award(Grant) at price 1.74 per share. SPANGENBERG ERICH L Director and Beneficial Owner of more than 10% of a Class of Security — 2024-05-15 00:00:00 D
6 45000 79650 — Stock Award(Grant) at price 1.77 per share. SPANGENBERG ERICH L Director and Beneficial Owner of more than 10% of a Class of Security — 2024-05-10 00:00:00 D
7 29411 51175 — Stock Award(Grant) at price 1.74 per share. CARLSON PETER M Chief Executive Officer — 2024-05-10 00:00:00 D
8 10000 17300 — Stock Award(Grant) at price 1.73 per share. CAPONE VINCENT S General Counsel — 2024-05-10 00:00:00 D
9 10000 20100 — Purchase at price 1.72 - 2.69 per share. DIMAIO JOHN MICHAEL Director and Beneficial Owner of more than 10% of a Class of Security — 2024-05-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.11M-1.69M-37.80K2.64K
TaxRateForCalcs0.210.210.210.02
NormalizedEBITDA-6.20M-12.09M-1.90M-4.29M
TotalUnusualItems-5.29M-8.03M-180.00K110.00K
TotalUnusualItemsExcludingGoodwill-5.29M-8.03M-180.00K110.00K
NetIncomeFromContinuingOperationNetMinorityInterest-15.31M-20.85M-2.91M-3.99M
ReconciledDepreciation588.00K722.00K568.00K1.00K
ReconciledCostOfRevenue16.31M10.18M14.53M8.19M
EBITDA-11.49M-20.12M-2.08M-4.18M
EBIT-12.08M-20.84M-2.65M-4.18M
NetInterestIncome-2.95M172.00K21.00K-17.00K
InterestExpense2.96M0.00
InterestIncome14.00K172.00K21.00K
NormalizedIncome-11.14M-14.51M-2.77M-4.10M
NetIncomeFromContinuingAndDiscontinuedOperation-15.31M-20.85M-2.91M-3.99M
TotalExpenses36.16M31.04M28.02M19.42M
TotalOperatingIncomeAsReported-6.58M-12.98M-2.65M-4.18M
DilutedAverageShares17.93M14.09M15.69M15.69M
BasicAverageShares17.93M14.09M15.69M15.69M
DilutedEPS-0.85-1.48-0.19-0.33
BasicEPS-0.85-1.48-0.19-0.33
DilutedNIAvailtoComStockholders-15.31M-20.85M-2.91M-5.25M
NetIncomeCommonStockholders-15.31M-20.85M-2.91M-5.25M
PreferredStockDividends1.26M
NetIncome-15.31M-20.85M-2.91M-3.99M
NetIncomeIncludingNoncontrollingInterests-15.31M-20.85M-2.91M-3.99M
NetIncomeContinuousOperations-15.31M-20.85M-2.91M-3.99M
TaxProvision271.00K11.00K106.00K-98.00K
PretaxIncome-15.04M-20.84M-2.81M-4.09M
OtherIncomeExpense-5.51M-8.03M-180.00K110.00K
OtherNonOperatingIncomeExpenses-220.00K49.00K
SpecialIncomeCharges-615.00K-8.34M0.00
RestructuringAndMergernAcquisition615.00K8.34M0.00
GainOnSaleOfSecurity-4.68M311.00K-180.00K110.00K
NetNonOperatingInterestIncomeExpense-2.95M172.00K21.00K-17.00K
TotalOtherFinanceCost12.00K17.00K
InterestExpenseNonOperating2.96M0.00
InterestIncomeNonOperating14.00K172.00K21.00K
OperatingIncome-6.58M-12.98M-2.65M-4.18M
OperatingExpense19.86M20.86M13.48M11.23M
SellingGeneralAndAdministration19.86M20.86M13.48M11.23M
GeneralAndAdministrativeExpense19.86M20.86M13.48M11.23M
OtherGandA19.86M20.86M13.48M11.23M
GrossProfit13.27M7.88M10.84M7.05M
CostOfRevenue16.31M10.18M14.53M8.19M
TotalRevenue29.58M18.06M25.37M15.24M
OperatingRevenue29.58M18.06M25.37M15.24M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber22.59M16.29M15.69M15.69M
ShareIssued22.59M16.29M15.69M15.69M
TotalDebt4.69M1.29M1.20M583.00K
TangibleBookValue-7.25M-1.71M12.00M13.75M
InvestedCapital-4.46M-1.27M12.17M14.34M
WorkingCapital-7.52M-2.50M11.31M13.68M
NetTangibleAssets-7.25M-1.71M12.00M13.75M
CapitalLeaseObligations1.90M853.00K1.03M0.00
CommonStockEquity-7.25M-1.71M12.00M13.75M
TotalCapitalization-7.25M-1.71M12.00M13.75M
TotalEquityGrossMinorityInterest-7.25M-1.71M12.00M13.75M
StockholdersEquity-7.25M-1.71M12.00M13.75M
GainsLossesNotAffectingRetainedEarnings3.00K12.00K0.00
OtherEquityAdjustments3.00K12.00K
RetainedEarnings-48.10M-32.79M-11.93M-9.02M
AdditionalPaidInCapital40.85M31.07M23.93M22.64M
CapitalStock2.00K2.00K1.00K135.00K
CommonStock2.00K2.00K1.00K135.00K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest19.35M12.40M6.72M4.79M
TotalNonCurrentLiabilitiesNetMinorityInterest1.70M0.00346.00K0.00
LongTermDebtAndCapitalLeaseObligation1.70M0.00346.00K0.00
LongTermCapitalLeaseObligation1.70M0.00346.00K0.00
CurrentLiabilities17.64M12.40M6.37M4.79M
OtherCurrentLiabilities6.45M1.82M129.00K186.00K
CurrentDeferredLiabilities960.00K2.31M0.0023.00K
CurrentDeferredRevenue960.00K2.31M0.0023.00K
CurrentDebtAndCapitalLeaseObligation2.99M1.29M855.00K583.00K
CurrentCapitalLeaseObligation201.00K853.00K680.00K0.00
CurrentDebt2.79M436.00K175.00K583.00K
CurrentNotesPayable2.79M436.00K175.00K583.00K
PensionandOtherPostRetirementBenefitPlansCurrent410.00K720.00K650.00K470.00K
CurrentProvisions736.00K957.00K
PayablesAndAccruedExpenses6.83M6.26M4.74M2.57M
CurrentAccruedExpenses2.61M3.47M1.87M907.00K
InterestPayable0.0011.00K
Payables4.22M2.79M2.87M1.66M
TotalTaxPayable188.00K107.00K110.00K246.00K
IncomeTaxPayable0.000.00
AccountsPayable4.04M2.68M2.76M1.41M
TotalAssets12.10M10.69M18.72M18.54M
TotalNonCurrentAssets1.97M790.00K1.03M72.00K
OtherNonCurrentAssets40.00K
NetPPE1.97M790.00K1.03M32.00K
GrossPPE1.97M790.00K1.03M32.00K
OtherProperties1.97M790.00K1.03M32.00K
CurrentAssets10.12M9.90M17.69M18.47M
OtherCurrentAssets746.00K801.00K270.00K840.00K
CurrentDeferredAssets0.00283.00K0.00
PrepaidAssets1.29M1.45M331.00K
Inventory425.00K230.00K0.00
Receivables2.50M2.35M2.91M1.51M
OtherReceivables618.00K71.00K
AccountsReceivable2.50M2.35M2.29M1.44M
CashCashEquivalentsAndShortTermInvestments5.16M4.79M14.17M16.12M
CashAndCashEquivalents5.16M4.79M14.17M16.12M
CashFinancial5.16M4.79M14.17M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.20M-13.24M-1.16M-2.92M
RepaymentOfDebt-7.76M-483.00K-785.00K-701.00K
IssuanceOfDebt13.10M0.00
IssuanceOfCapitalStock4.06M3.35M0.0014.62M
CapitalExpenditure-7.00K
InterestPaidSupplementalData11.00K29.00K23.00K12.00K
IncomeTaxPaidSupplementalData11.00K114.00K53.00K255.00K
EndCashPosition5.16M4.79M14.17M16.12M
BeginningCashPosition4.79M14.17M16.12M5.12M
EffectOfExchangeRateChanges-9.00K12.00K0.00
ChangesInCash376.00K-9.40M-1.95M11.00M
FinancingCashFlow9.57M3.84M-785.00K13.92M
CashFlowFromContinuingFinancingActivities9.57M3.84M-785.00K13.92M
NetOtherFinancingCharges660.00K
ProceedsFromStockOptionExercised177.00K316.00K0.004.00K
NetCommonStockIssuance4.06M3.35M0.0014.62M
CommonStockIssuance4.06M3.35M0.0014.62M
NetIssuancePaymentsOfDebt5.34M-483.00K-785.00K-701.00K
NetShortTermDebtIssuance5.34M-483.00K-785.00K-701.00K
ShortTermDebtPayments-7.76M-483.00K-785.00K-701.00K
ShortTermDebtIssuance13.10M0.00
NetLongTermDebtIssuance5.34M-483.00K-785.00K-701.00K
LongTermDebtPayments-7.76M-483.00K-785.00K-701.00K
LongTermDebtIssuance13.10M0.00
InvestingCashFlow0.00-7.00K
CashFlowFromContinuingInvestingActivities0.00-7.00K
NetPPEPurchaseAndSale0.00-7.00K
PurchaseOfPPE0.00-7.00K
OperatingCashFlow-9.20M-13.24M-1.16M-2.92M
CashFlowFromContinuingOperatingActivities-9.20M-13.24M-1.16M-2.92M
ChangeInWorkingCapital-1.87M1.63M84.00K2.00K
ChangeInOtherWorkingCapital-1.35M2.31M
ChangeInOtherCurrentLiabilities-721.00K-656.00K-561.00K0.00
ChangeInOtherCurrentAssets55.00K-404.00K40.00K-9.00K
ChangeInPayablesAndAccruedExpense336.00K424.00K1.40M-917.00K
ChangeInAccruedExpense-1.09M1.36M51.00K1.48M
ChangeInPayable1.43M-935.00K1.34M-2.40M
ChangeInAccountPayable1.43M-935.00K1.34M-2.40M
ChangeInPrepaidAssets163.00K-377.00K615.00K-257.00K
ChangeInInventory-195.00K-230.00K0.00
ChangeInReceivables-159.00K566.00K-1.41M1.19M
ChangesInAccountReceivables-159.00K-52.00K-859.00K1.26M
OtherNonCashItems1.74M4.35M
StockBasedCompensation1.03M1.24M1.16M1.36M
DepreciationAmortizationDepletion588.00K722.00K568.00K1.00K
DepreciationAndAmortization588.00K722.00K568.00K1.00K
Depreciation588.00K722.00K568.00K1.00K
OperatingGainsLosses4.63M-335.00K-57.00K-298.00K
GainLossOnInvestmentSecurities4.63M-335.00K-57.00K-298.00K
NetIncomeFromContinuingOperations-15.31M-20.85M-2.91M-3.99M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MDAI
Date User Asset Broker Type Position Size Entry Price Patterns