Symbols / MDIA
MDIA Chart
About
MediaCo Holding Inc. owns and operates radio stations in the United States. It operates in two segments, Audio and Video. The company engages in the operation of WQHT-FM and WBLS-FM radio stations, and WMBC-TV television station in the New York City area. It also offers digital advertising; and events, including sponsorships, ticket sales, licensing, and syndication services. MediaCo Holding Inc. was incorporated in 2019 and is headquartered in New York, New York.
Fundamentals
Scroll to Statements| Sector | Communication Services | Industry | Broadcasting | Market Cap | 51.39M |
| Enterprise Value | 163.12M | Income | -38.13M | Sales | 127.48M |
| Book/sh | 1.06 | Cash/sh | 0.08 | Dividend Yield | — |
| Payout | 0.00% | Employees | 407 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.40 | P/B | 0.59 | P/C | — |
| EV/EBITDA | -10.36 | EV/Sales | 1.28 | Quick Ratio | 0.47 |
| Current Ratio | 0.51 | Debt/Eq | 136.17 | LT Debt/Eq | — |
| EPS (ttm) | -0.53 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 18.60% | Earnings | — | ROA | -4.23% |
| ROE | -43.91% | ROIC | — | Gross Margin | -6.24% |
| Oper. Margin | -19.47% | Profit Margin | -29.91% | Shs Outstand | 76.44M |
| Shs Float | 40.67M | Short Float | 0.21% | Short Ratio | 0.49 |
| Short Interest | — | 52W High | 1.60 | 52W Low | 0.54 |
| Beta | -0.17 | Avg Volume | 72.63K | Volume | 37.16K |
| Target Price | — | Recom | None | Prev Close | $0.60 |
| Price | $0.63 | Change | 4.25% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.59
Latest analyst target
3. DCF / Fair value
$1.92
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.59
Low
—
High
—
Mean
—
- HOT 97’s ‘Mornings with Mero’ jumps to #3 amid NYC listening drop - Stock Titan Mon, 23 Feb 2026 19
- Here's Why This Investment Advisor is Loading up on This Media Stock - The Motley Fool hu, 19 Feb 2026 19
- MediaCo Holding (NASDAQ:MDIA) shareholders have endured a 71% loss from investing in the stock five years ago - Yahoo Finance Sun, 17 Aug 2025 07
- Here's Why This Investment Advisor is Loading up on This Media Stock - Nasdaq hu, 19 Feb 2026 19
- Netflix vs. Comcast: Which Media Stock Has an Edge Right Now? - Zacks Investment Research hu, 19 Feb 2026 13
- Jim Cramer: Here are 2 reasons why social media stock Reddit is a buy - CNBC Fri, 06 Feb 2026 08
- A Piece Of The Puzzle Missing From MediaCo Holding Inc.'s (NASDAQ:MDIA) Share Price - simplywall.st Sat, 14 Feb 2026 08
- Live Spanish-language MMA fights land on EstrellaTV every Thursday in 2026 - Stock Titan Mon, 23 Feb 2026 14
- Trump Media Stock Falls Below $10 For First Time, Retail Frustration Boils Over - Stocktwits Wed, 18 Feb 2026 03
- Trump's social media venture strikes $6B merger deal with fusion power company - Politico hu, 18 Dec 2025 08
- Best Social Media Stocks to Buy in 2026 - The Motley Fool Sat, 21 Feb 2026 01
- Trump Media stock keeps surging, Rivian gets price target lift - Yahoo Finance Fri, 19 Dec 2025 08
- EstrellaTV’s 46% prime-time jump tops Telemundo, Univision - Stock Titan ue, 03 Feb 2026 08
- Why Trump Media Stock Skyrocketed Today - The Motley Fool hu, 18 Dec 2025 08
- Is OUTFRONT Media Stock Still a Buy After Its 36% Rally? - Yahoo Finance Wed, 14 Jan 2026 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 214 | 282.0 | — | Sale at price 1.32 per share. | BLACKROCK PORTFOLIO MANAGEMENT LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2025-09-05 00:00:00 | I |
| 1 | 28206152 | nan | — | — | BLACKROCK PORTFOLIO MANAGEMENT LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2025-09-05 00:00:00 | I |
| 2 | 7051538 | nan | — | — | HPS INVESTMENT PARTNERS, LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2025-05-01 00:00:00 | I |
| 3 | 7051538 | nan | — | — | HPS GROUP GP LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2025-05-01 00:00:00 | I |
| 4 | 10781 | 13476.0 | — | Sale at price 1.25 per share. | EMMIS CORP | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2024-05-22 00:00:00 | D |
| 5 | 44845 | 57011.0 | — | Sale at price 1.25 - 1.46 per share. | EMMIS CORP | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2024-05-21 00:00:00 | D |
| 6 | 20733869 | 51834672.0 | — | Stock Award(Grant) at price 2.50 per share. | STANDARD GENERAL, L.P. | Beneficial Owner of more than 10% of a Class of Security | — | 2024-04-16 00:00:00 | I |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 8.05M | -110.46K | -256.83K | -21.87K |
| TaxRateForCalcs | 0.21 | 0.21 | 0.21 | 0.27 |
| NormalizedEBITDA | -22.94M | -5.59M | -590.00K | 4.63M |
| TotalUnusualItems | 38.35M | -526.00K | -1.22M | -81.00K |
| TotalUnusualItemsExcludingGoodwill | 38.35M | -526.00K | -1.22M | -81.00K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -4.08M | -7.42M | -9.79M | -4.20M |
| ReconciledDepreciation | 5.26M | 568.00K | 666.00K | 688.00K |
| ReconciledCostOfRevenue | 106.65M | 32.63M | 32.85M | 28.67M |
| EBITDA | 15.41M | -6.12M | -1.81M | 4.54M |
| EBIT | 10.15M | -6.69M | -2.48M | 3.86M |
| NetInterestIncome | -11.14M | -426.00K | -6.98M | -7.71M |
| InterestExpense | 11.14M | 426.00K | 6.98M | 7.71M |
| NormalizedIncome | -34.37M | -7.01M | -8.83M | -4.14M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -4.08M | -7.63M | 30.91M | -6.08M |
| TotalExpenses | 123.77M | 38.65M | 39.98M | 37.79M |
| TotalOperatingIncomeAsReported | -28.21M | -6.79M | -1.39M | 3.94M |
| DilutedAverageShares | 59.82M | 24.88M | 13.38M | 7.22M |
| BasicAverageShares | 59.82M | 24.88M | 13.38M | 7.22M |
| DilutedEPS | -0.08 | -0.40 | 2.06 | -1.22 |
| BasicEPS | -0.08 | -0.40 | 2.06 | -1.22 |
| DilutedNIAvailtoComStockholders | -4.93M | -10.05M | 27.58M | -8.83M |
| NetIncomeCommonStockholders | -4.93M | -10.05M | 27.58M | -8.83M |
| PreferredStockDividends | 851.00K | 2.42M | 3.33M | 2.75M |
| NetIncome | -4.08M | -7.63M | 30.91M | -6.08M |
| MinorityInterests | -2.77M | 0.00 | ||
| NetIncomeIncludingNoncontrollingInterests | -1.30M | -7.63M | 30.91M | -6.08M |
| NetIncomeDiscontinuousOperations | 0.00 | -210.00K | 40.71M | -1.88M |
| NetIncomeContinuousOperations | -1.30M | -7.42M | -9.79M | -4.20M |
| TaxProvision | 320.00K | 308.00K | 336.00K | 348.00K |
| PretaxIncome | -982.00K | -7.11M | -9.46M | -3.85M |
| OtherIncomeExpense | 38.35M | -426.00K | -1.10M | -81.00K |
| OtherNonOperatingIncomeExpenses | 2.00K | 100.00K | 125.00K | |
| SpecialIncomeCharges | -10.00K | -526.00K | -1.22M | -81.00K |
| GainOnSaleOfPPE | -10.00K | -526.00K | -5.00K | 0.00 |
| OtherSpecialCharges | 1.22M | 81.00K | ||
| GainOnSaleOfSecurity | 38.36M | |||
| NetNonOperatingInterestIncomeExpense | -11.14M | -426.00K | -6.98M | -7.71M |
| InterestExpenseNonOperating | 11.14M | 426.00K | 6.98M | 7.71M |
| OperatingIncome | -28.20M | -6.26M | -1.38M | 3.94M |
| OperatingExpense | 17.12M | 6.02M | 7.13M | 9.12M |
| OtherOperatingExpenses | 11.86M | 5.45M | 6.46M | 8.43M |
| DepreciationAmortizationDepletionIncomeStatement | 5.26M | 568.00K | 666.00K | 688.00K |
| DepreciationAndAmortizationInIncomeStatement | 5.26M | 568.00K | 666.00K | 688.00K |
| SellingGeneralAndAdministration | 6.46M | 8.43M | ||
| GeneralAndAdministrativeExpense | 6.46M | 8.43M | ||
| OtherGandA | 6.46M | 8.43M | ||
| GrossProfit | -11.08M | -242.00K | 5.75M | 13.06M |
| CostOfRevenue | 106.65M | 32.63M | 32.85M | 28.67M |
| TotalRevenue | 95.57M | 32.39M | 38.59M | 41.73M |
| OperatingRevenue | 87.98M | 30.52M | 35.77M | 37.74M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 46.69M | 26.16M | 25.86M | 8.47M |
| ShareIssued | 46.69M | 26.16M | 25.86M | 8.47M |
| NetDebt | 65.73M | 2.64M | 94.16M | |
| TotalDebt | 116.97M | 22.23M | 11.57M | 108.22M |
| TangibleBookValue | -150.13M | 1.57M | 8.61M | -52.83M |
| InvestedCapital | 132.29M | 72.62M | 79.27M | 110.72M |
| WorkingCapital | -18.02M | 2.19M | 13.28M | 7.66M |
| NetTangibleAssets | -150.13M | 1.57M | 8.61M | -52.83M |
| CapitalLeaseObligations | 46.80M | 15.78M | 5.62M | 7.94M |
| CommonStockEquity | 62.12M | 66.16M | 73.31M | 10.44M |
| PreferredStockEquity | 28.75M | 26.34M | 27.01M | |
| TotalCapitalization | 132.29M | 66.16M | 79.27M | 107.97M |
| TotalEquityGrossMinorityInterest | 82.52M | 66.16M | 73.31M | 10.44M |
| MinorityInterest | 20.40M | 0.00 | ||
| StockholdersEquity | 62.12M | 66.16M | 73.31M | 10.44M |
| RetainedEarnings | -28.07M | -23.15M | -13.10M | -40.69M |
| AdditionalPaidInCapital | 89.73M | 60.29M | 59.82M | 24.03M |
| CapitalStock | 467.00K | 29.02M | 26.60M | 27.09M |
| CommonStock | 467.00K | 29.02M | 26.60M | 27.09M |
| PreferredStock | 28.75M | 26.34M | 27.01M | |
| TotalLiabilitiesNetMinorityInterest | 242.98M | 29.33M | 23.39M | 137.85M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 185.69M | 17.61M | 12.29M | 123.87M |
| OtherNonCurrentLiabilities | 455.00K | 502.00K | 51.00K | 16.00K |
| LiabilitiesHeldforSaleNonCurrent | 0.00 | 18.51M | ||
| PreferredSecuritiesOutsideStockEquity | 35.55M | 0.00 | ||
| DerivativeProductLiabilities | 32.16M | 0.00 | ||
| TradeandOtherPayablesNonCurrent | 4.55M | 0.00 | ||
| NonCurrentDeferredLiabilities | 2.94M | 2.77M | 2.48M | 2.15M |
| NonCurrentDeferredTaxesLiabilities | 2.94M | 2.77M | 2.48M | 2.15M |
| LongTermDebtAndCapitalLeaseObligation | 109.84M | 14.33M | 9.76M | 103.19M |
| LongTermCapitalLeaseObligation | 39.67M | 14.33M | 3.81M | 5.67M |
| LongTermDebt | 70.17M | 5.95M | 97.53M | |
| LongTermProvisions | 200.00K | 7.27M | ||
| CurrentLiabilities | 57.29M | 11.72M | 11.10M | 13.98M |
| OtherCurrentLiabilities | 788.00K | 29.00K | 694.00K | 4.18M |
| CurrentDeferredLiabilities | 10.92M | 557.00K | 825.00K | 1.30M |
| CurrentDeferredRevenue | 10.92M | 557.00K | 825.00K | 1.30M |
| CurrentDebtAndCapitalLeaseObligation | 7.12M | 7.90M | 1.82M | 5.03M |
| CurrentCapitalLeaseObligation | 7.12M | 1.44M | 1.82M | 2.28M |
| CurrentDebt | 6.46M | 2.75M | ||
| OtherCurrentBorrowings | 6.46M | 2.75M | ||
| PayablesAndAccruedExpenses | 38.46M | 3.23M | 7.76M | 3.48M |
| CurrentAccruedExpenses | 1.01M | 539.00K | 875.00K | 1.14M |
| Payables | 37.45M | 2.69M | 6.89M | 2.34M |
| TotalTaxPayable | 2.02M | 65.00K | 3.01M | 0.00 |
| IncomeTaxPayable | 2.02M | 65.00K | 3.01M | 0.00 |
| AccountsPayable | 35.42M | 2.62M | 3.88M | 2.34M |
| TotalAssets | 325.50M | 95.49M | 96.70M | 148.29M |
| TotalNonCurrentAssets | 286.23M | 81.58M | 72.33M | 126.65M |
| OtherNonCurrentAssets | 2.94M | 2.00M | 1.95M | 54.95M |
| NonCurrentPrepaidAssets | 343.00K | |||
| GoodwillAndOtherIntangibleAssets | 212.25M | 64.59M | 64.70M | 63.27M |
| OtherIntangibleAssets | 183.91M | 64.59M | 64.70M | 63.27M |
| Goodwill | 28.34M | 0.00 | 13.10M | |
| NetPPE | 71.04M | 14.99M | 5.67M | 8.43M |
| AccumulatedDepreciation | -7.32M | -5.00M | -15.68M | -15.26M |
| GrossPPE | 78.36M | 20.00M | 21.35M | 23.68M |
| Leases | 1.76M | 1.10M | 8.47M | 8.47M |
| ConstructionInProgress | 1.80M | 740.00K | 31.00K | 88.00K |
| OtherProperties | 69.51M | 17.13M | 10.87M | 13.02M |
| MachineryFurnitureEquipment | 2.50M | 1.03M | 1.97M | 2.10M |
| LandAndImprovements | 2.78M | 0.00 | 1.74M | |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 39.28M | 13.91M | 24.38M | 21.64M |
| OtherCurrentAssets | 4.09M | 2.08M | 341.00K | 409.00K |
| AssetsHeldForSaleCurrent | 0.00 | 1.07M | 1.75M | |
| RestrictedCash | 0.00 | 1.34M | 2.50M | 0.00 |
| PrepaidAssets | 891.00K | 979.00K | 1.16M | |
| Receivables | 30.75M | 6.67M | 8.57M | 12.20M |
| AccountsReceivable | 30.75M | 6.67M | 8.57M | 12.20M |
| AllowanceForDoubtfulAccountsReceivable | -1.08M | -353.00K | -122.00K | -186.00K |
| GrossAccountsReceivable | 31.82M | 7.03M | 8.69M | 12.38M |
| CashCashEquivalentsAndShortTermInvestments | 4.44M | 3.82M | 10.93M | 6.12M |
| CashAndCashEquivalents | 4.44M | 3.82M | 10.93M | 6.12M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -21.12M | -6.98M | 829.00K | 2.57M |
| RepurchaseOfCapitalStock | -7.00K | -771.00K | -222.00K | 0.00 |
| RepaymentOfDebt | -7.58M | 0.00 | -68.57M | -3.00M |
| IssuanceOfDebt | 43.65M | 0.00 | 0.00 | 4.00M |
| IssuanceOfCapitalStock | 71.00K | 0.00 | 0.00 | 342.00K |
| CapitalExpenditure | -1.26M | -1.67M | -1.37M | -366.00K |
| InterestPaidSupplementalData | 4.11M | 0.00 | 6.31M | 6.31M |
| IncomeTaxPaidSupplementalData | 0.00 | 3.04M | 0.00 | |
| EndCashPosition | 6.93M | 7.07M | 15.30M | 6.12M |
| BeginningCashPosition | 7.07M | 15.30M | 6.12M | 4.17M |
| ChangesInCash | -138.00K | -8.23M | 9.18M | 1.95M |
| FinancingCashFlow | 33.90M | -1.25M | -70.21M | 267.00K |
| CashFromDiscontinuedFinancingActivities | 0.00 | -38.00K | -71.00K | -35.00K |
| CashFlowFromContinuingFinancingActivities | 33.90M | -1.21M | -70.14M | 302.00K |
| NetOtherFinancingCharges | -2.23M | -440.00K | -1.34M | -1.04M |
| NetCommonStockIssuance | 64.00K | -771.00K | -222.00K | 342.00K |
| CommonStockPayments | -7.00K | -771.00K | -222.00K | 0.00 |
| CommonStockIssuance | 71.00K | 0.00 | 0.00 | 342.00K |
| NetIssuancePaymentsOfDebt | 36.06M | 0.00 | -68.57M | 1.00M |
| NetLongTermDebtIssuance | 36.06M | 0.00 | -68.57M | 1.00M |
| LongTermDebtPayments | -7.58M | 0.00 | -68.57M | -3.00M |
| LongTermDebtIssuance | 43.65M | 0.00 | 0.00 | 4.00M |
| InvestingCashFlow | -14.18M | -1.67M | 77.19M | -1.26M |
| CashFromDiscontinuedInvestingActivities | 0.00 | 0.00 | 78.56M | -891.00K |
| CashFlowFromContinuingInvestingActivities | -14.18M | -1.67M | -1.37M | -366.00K |
| NetOtherInvestingChanges | 146.00K | |||
| NetBusinessPurchaseAndSale | -13.02M | 0.00 | ||
| PurchaseOfBusiness | -13.02M | 0.00 | ||
| NetIntangiblesPurchaseAndSale | -150.00K | -597.00K | -1.29M | 0.00 |
| PurchaseOfIntangibles | -150.00K | -597.00K | -1.29M | 0.00 |
| NetPPEPurchaseAndSale | -1.01M | -1.07M | -76.00K | -366.00K |
| SaleOfPPE | 100.00K | 0.00 | ||
| PurchaseOfPPE | -1.11M | -1.07M | -76.00K | -366.00K |
| OperatingCashFlow | -19.86M | -5.32M | 2.20M | 2.94M |
| CashFromDiscontinuedOperatingActivities | 0.00 | 255.00K | -122.00K | 3.56M |
| CashFlowFromContinuingOperatingActivities | -19.86M | -5.57M | 2.32M | -615.00K |
| ChangeInWorkingCapital | 6.01M | -3.93M | 3.15M | -7.22M |
| ChangeInOtherWorkingCapital | 821.00K | -268.00K | -472.00K | 602.00K |
| ChangeInOtherCurrentLiabilities | -352.00K | -457.00K | -1.64M | -2.30M |
| ChangeInOtherCurrentAssets | 2.40M | 0.00 | 0.00 | -784.00K |
| ChangeInPayablesAndAccruedExpense | 7.46M | -4.66M | 1.06M | 444.00K |
| ChangeInPayable | 7.46M | -4.66M | 1.06M | 444.00K |
| ChangeInAccountPayable | 7.50M | -1.53M | 1.06M | 444.00K |
| ChangeInTaxPayable | -39.00K | -3.13M | 0.00 | 0.00 |
| ChangeInIncomeTaxPayable | -39.00K | -3.13M | 0.00 | 0.00 |
| ChangeInPrepaidAssets | 4.10M | -162.00K | 576.00K | -523.00K |
| ChangeInReceivables | -8.42M | 1.61M | 3.63M | -5.45M |
| ChangesInAccountReceivables | -8.42M | 1.61M | 3.63M | -5.45M |
| OtherNonCashItems | -31.00M | 2.62M | -36.45M | 8.14M |
| StockBasedCompensation | 328.00K | 1.69M | 2.51M | 3.43M |
| ProvisionandWriteOffofAssets | 683.00K | 282.00K | 2.00K | 71.00K |
| DeferredTax | 160.00K | 272.00K | 336.00K | 348.00K |
| DeferredIncomeTax | 160.00K | 272.00K | 336.00K | 348.00K |
| DepreciationAmortizationDepletion | 5.26M | 568.00K | 666.00K | 688.00K |
| DepreciationAndAmortization | 5.26M | 568.00K | 666.00K | 688.00K |
| OperatingGainsLosses | 565.00K | 1.19M | 81.00K | |
| GainLossOnSaleOfPPE | 0.00 | 565.00K | 5.00K | -47.00K |
| NetIncomeFromContinuingOperations | -1.30M | -7.63M | 30.91M | -6.08M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for MDIA
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|