MDRR Chart
About

Medalist Diversified Real Estate Investment Trust, Inc. a Maryland corporation formed on September 28, 2015. Beginning with the taxable year ended December 31, 2017, the REIT has elected to be taxed as a real estate investment trust for federal income tax purposes. The REIT serves as the general partner of Medalist Diversified Holdings, LP (the “Operating Partnership”) which was formed as a Delaware limited partnership on September 29, 2015. As of September 30, 2025, the REIT, through the Operating Partnership, owned and operated 13 developed properties consisting of four retail center properties, three flex center properties, and six single tenant net lease properties, and two undeveloped parcels. In addition, as of September 30, 2025, the REIT, through the Operating Partnership, owned two taxable REIT subsidiaries, Own Digital Treasury TRS, LLC, which was formed to acquire and hold digital assets, and MDRR Sponsor TRS, LLC, which was formed to serve as the sponsor of the Operating Partnership's Delaware statutory trust program, and which holds ownership of additional entities required for the Operating Partnership's DST sponsorship program.

Fundamentals
Scroll to Statements
Sector Real Estate Industry REIT - Diversified Market Cap 13.05M
Enterprise Value 63.43M Income -2.20M Sales 10.10M
Book/sh 9.33 Cash/sh 1.74 Dividend Yield 231.00%
Payout 7.08% Employees — IPO —
P/E — Forward P/E -33.53 PEG —
P/S 1.29 P/B 1.26 P/C —
EV/EBITDA 15.75 EV/Sales 6.28 Quick Ratio 0.11
Current Ratio 1.25 Debt/Eq 150.94 LT Debt/Eq —
EPS (ttm) -1.73 EPS next Y -0.35 EPS Growth —
Revenue Growth 19.20% Earnings 2021-08-10 16:00 ROA 0.59%
ROE -8.48% ROIC — Gross Margin 73.83%
Oper. Margin 20.15% Profit Margin -21.81% Shs Outstand 1.11M
Shs Float 286.99K Short Float 3.48% Short Ratio 4.00
Short Interest — 52W High 14.52 52W Low 9.55
Beta 0.51 Avg Volume 2.95K Volume 2.89K
Target Price — Recom None Prev Close $11.70
Price $11.73 Change 0.28%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$11.64
Latest analyst target
3. DCF / Fair value
$-36.30
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$11.64
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-05-12 main EF Hutton Buy → Buy $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 300000 3720000 — Conversion of Exercise of derivative security at price 12.40 per share. KAVANAUGH FRANK Chief Executive Officer — 2026-02-12 00:00:00 D
1 4000 48480 — Stock Award(Grant) at price 12.12 per share. KAVANAUGH FRANK Chief Executive Officer — 2026-01-28 00:00:00 D
2 2500 30300 — Stock Award(Grant) at price 12.12 per share. FARMER NEIL P Director — 2026-01-28 00:00:00 D
3 4000 48480 — Stock Award(Grant) at price 12.12 per share. WINN CHARLES BRENT JR Chief Financial Officer — 2026-01-28 00:00:00 D
4 2500 30300 — Stock Award(Grant) at price 12.12 per share. NEUMAN EMANUEL D. Director — 2026-01-28 00:00:00 D
5 2500 30300 — Stock Award(Grant) at price 12.12 per share. LUNIN DAVID Director — 2026-01-28 00:00:00 D
6 2000 24240 — Stock Award(Grant) at price 12.12 per share. CARLSON MARC Director — 2026-01-28 00:00:00 D
7 2582 33541 — Purchase at price 12.99 - 13.00 per share. KAVANAUGH FRANK Chief Executive Officer — 2025-12-12 00:00:00 D
8 70000 1030000 — Purchase at price 13.00 - 15.00 per share. KAVANAUGH FRANK Chief Executive Officer — 2025-12-10 00:00:00 D
9 400 5062 — Purchase at price 12.66 per share. WINN CHARLES BRENT JR Chief Financial Officer — 2025-12-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems568.27K0.000.000.00
TaxRateForCalcs0.210.000.000.00
NormalizedEBITDA4.97M5.84M4.38M4.60M
TotalUnusualItems2.71M-2.29M-848.70K85.62K
TotalUnusualItemsExcludingGoodwill2.71M-2.29M-848.70K85.62K
NetIncomeFromContinuingOperationNetMinorityInterest27.52K-4.57M-4.77M-4.36M
ReconciledDepreciation3.66M4.30M4.48M3.48M
ReconciledCostOfRevenue2.61M2.88M4.16M4.99M
EBITDA7.68M3.54M3.53M4.68M
EBIT3.76M-1.03M-1.18M1.18M
NetInterestIncome-2.97M-3.50M-3.54M-5.53M
InterestExpense3.02M3.54M3.56M5.53M
InterestIncome54.06K38.31K11.71K
NormalizedIncome-2.11M-2.28M-3.92M-4.45M
NetIncomeFromContinuingAndDiscontinuedOperation27.52K-4.57M-4.77M-4.36M
TotalExpenses8.68M9.05M11.44M10.74M
TotalOperatingIncomeAsReported3.73M-997.16K-1.41M814.50K
DilutedAverageShares1.13M1.11M1.07M818.31K
BasicAverageShares1.13M1.11M1.07M818.31K
DilutedEPS0.02-4.12-4.46-5.28
BasicEPS0.02-4.12-4.46-5.28
DilutedNIAvailtoComStockholders27.52K-4.57M-4.77M-4.36M
NetIncomeCommonStockholders27.52K-4.57M-4.77M-4.36M
NetIncome27.52K-4.57M-4.77M-4.36M
MinorityInterests-716.80K2.08K-37.03K-5.98K
NetIncomeIncludingNoncontrollingInterests744.33K-4.57M-4.73M-4.36M
NetIncomeContinuousOperations744.33K-4.57M-4.73M-4.36M
PretaxIncome744.33K-4.57M-4.73M-4.36M
OtherIncomeExpense2.66M-2.29M-844.78K447.09K
OtherNonOperatingIncomeExpenses-47.68K3.91K361.47K
SpecialIncomeCharges-57.14K-2.21M-648.48K-39.02K
OtherSpecialCharges17.05K-10.97K389.21K
WriteOff39.91K63.28K222.60K39.02K
ImpairmentOfCapitalAssets182.0090.22K36.67K0.00
RestructuringAndMergernAcquisition0.002.07M0.00
GainOnSaleOfSecurity2.76M-84.56K-200.22K124.64K
NetNonOperatingInterestIncomeExpense-2.97M-3.50M-3.54M-5.53M
InterestExpenseNonOperating3.02M3.54M3.56M5.53M
InterestIncomeNonOperating54.06K38.31K11.71K
OperatingIncome1.05M1.22M-344.05K728.89K
OperatingExpense6.33M6.45M7.50M5.78M
OtherOperatingExpenses227.16K
DepreciationAmortizationDepletionIncomeStatement3.92M4.57M4.71M3.51M
DepreciationAndAmortizationInIncomeStatement3.92M4.57M4.71M3.51M
SellingGeneralAndAdministration2.42M1.88M2.57M2.27M
GeneralAndAdministrativeExpense2.42M1.88M2.57M2.27M
OtherGandA2.14M1.88M2.09M2.12M
SalariesAndWages277.50K0.00483.10K149.98K
GrossProfit7.38M7.67M7.16M6.51M
CostOfRevenue2.35M2.60M3.93M4.97M
TotalRevenue9.74M10.27M11.09M11.47M
OperatingRevenue9.74M10.27M11.08M11.43M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber1.35M1.11M1.11M1.00M
ShareIssued1.35M1.11M1.11M1.00M
NetDebt45.23M49.54M57.42M50.15M
TotalDebt50.00M51.77M61.34M54.52M
TangibleBookValue12.84M9.60M13.50M17.27M
InvestedCapital65.03M64.09M78.59M75.99M
WorkingCapital6.33M3.24M5.89M9.65M
NetTangibleAssets12.84M9.60M13.50M17.27M
CommonStockEquity15.03M12.32M17.25M21.47M
TotalCapitalization65.03M63.09M78.59M75.99M
TotalEquityGrossMinorityInterest21.00M13.73M18.69M23.00M
MinorityInterest5.97M1.41M1.44M1.52M
StockholdersEquity15.03M12.32M17.25M21.47M
OtherEquityInterest-3.40M-3.35M-3.35M-3.35M
RetainedEarnings-36.03M-35.86M-30.94M-24.98M
AdditionalPaidInCapital54.45M51.53M51.52M49.65M
CapitalStock13.45K11.09K22.20K160.53K
CommonStock13.45K11.09K22.20K160.53K
TotalLiabilitiesNetMinorityInterest54.10M69.02M69.22M69.55M
TotalNonCurrentLiabilitiesNetMinorityInterest52.91M57.33M68.02M60.63M
OtherNonCurrentLiabilities1.42M1.87M2.23M1.88M
PreferredSecuritiesOutsideStockEquity1.49M4.69M4.45M4.23M
LongTermDebtAndCapitalLeaseObligation50.00M50.77M61.34M54.52M
LongTermDebt50.00M50.77M61.34M54.52M
CurrentLiabilities1.19M11.68M1.20M8.92M
OtherCurrentLiabilities9.59M7.62M
CurrentDebtAndCapitalLeaseObligation1.00M
CurrentDebt1.00M
LineOfCredit0.001.00M0.000.00
PayablesAndAccruedExpenses1.19M1.10M1.20M1.31M
TotalAssets75.10M82.75M87.92M92.55M
TotalNonCurrentAssets67.58M67.83M80.83M73.98M
OtherNonCurrentAssets967.74K532.93K564.31K370.13K
InvestmentProperties64.42M64.58M76.51M69.41M
GoodwillAndOtherIntangibleAssets2.19M2.72M3.75M4.20M
OtherIntangibleAssets2.19M2.72M3.75M4.20M
CurrentAssets7.52M14.92M7.09M18.57M
AssetsHeldForSaleCurrent0.009.71M0.009.85M
RestrictedCash1.30M1.58M1.74M3.01M
Receivables1.45M1.40M1.42M1.34M
OtherReceivables1.11M1.11M1.02M872.32K
AccountsReceivable331.10K292.62K402.43K466.14K
AllowanceForDoubtfulAccountsReceivable0.00-13.41K-47.11K-13.01K
GrossAccountsReceivable331.10K306.03K449.54K479.15K
CashCashEquivalentsAndShortTermInvestments4.78M2.23M3.92M4.37M
CashAndCashEquivalents4.78M2.23M3.92M4.37M
CashFinancial4.78M2.23M3.92M4.37M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow893.74K-1.38M175.32K295.93K
RepurchaseOfCapitalStock-3.63M0.00-286.54K0.00
RepaymentOfDebt-1.96M-1.09M-11.93M-15.24M
IssuanceOfDebt0.001.00M18.48M25.68M
IssuanceOfCapitalStock4.82M0.001.54M10.80M
CapitalExpenditure-902.40K-1.48M-1.02M-536.68K
InterestPaidSupplementalData2.93M3.28M3.24M4.07M
EndCashPosition6.07M3.81M5.66M7.38M
BeginningCashPosition3.81M5.66M7.38M5.10M
ChangesInCash2.26M-1.85M-1.72M2.29M
FinancingCashFlow-1.60M-474.14K6.40M20.60M
CashFlowFromContinuingFinancingActivities-1.60M-474.14K6.40M20.60M
NetOtherFinancingCharges-46.01K-5.00K-84.90K504.00K
CashDividendsPaid-787.03K-383.67K-1.31M-1.15M
CommonStockDividendPaid-787.03K-383.67K-1.31M-1.15M
NetPreferredStockIssuance-3.50M0.000.00
PreferredStockPayments-3.50M0.00
PreferredStockIssuance0.00
NetCommonStockIssuance4.70M0.001.25M10.80M
CommonStockPayments-125.69K0.00-286.54K0.00
CommonStockIssuance4.82M0.001.54M10.80M
NetIssuancePaymentsOfDebt-1.96M-85.48K6.55M10.44M
NetShortTermDebtIssuance-1.00M1.00M0.00-325.00K
ShortTermDebtPayments-1.00M0.000.00-325.00K
ShortTermDebtIssuance0.001.00M0.000.00
NetLongTermDebtIssuance-958.58K-1.09M6.55M10.77M
LongTermDebtPayments-958.58K-1.09M-11.93M-14.91M
LongTermDebtIssuance0.0018.48M25.68M
InvestingCashFlow2.06M-1.48M-9.32M-19.14M
CashFlowFromContinuingInvestingActivities2.06M-1.48M-9.32M-19.14M
NetInvestmentPropertiesPurchaseAndSale2.96M0.00-8.30M-18.61M
SaleOfInvestmentProperties3.11M0.001.98M2.14M
PurchaseOfInvestmentProperties-145.34K0.00-10.28M-20.75M
CapitalExpenditureReported-902.40K-1.48M-1.02M-536.68K
OperatingCashFlow1.80M104.01K1.19M832.61K
CashFlowFromContinuingOperatingActivities1.80M104.01K1.19M832.61K
ChangeInWorkingCapital-521.53K-125.13K-436.41K-207.90K
ChangeInOtherCurrentAssets-434.80K31.37K-194.17K-50.24K
ChangeInPayablesAndAccruedExpense90.76K-103.02K-109.19K87.35K
ChangeInReceivables-177.49K-53.48K-133.06K-245.01K
ChangesInAccountReceivables-78.39K46.53K16.77K-46.41K
OtherNonCashItems398.09K349.94K330.48K2.03M
StockBasedCompensation277.50K0.00483.10K149.98K
AssetImpairmentCharge40.09K153.50K259.27K39.02K
DepreciationAmortizationDepletion3.66M4.30M4.48M3.48M
DepreciationAndAmortization3.66M4.30M4.48M3.48M
AmortizationCashFlow360.92K615.24K1.10M1.07M
AmortizationOfIntangibles360.92K615.24K1.10M1.07M
Depreciation3.30M3.68M3.38M2.42M
OperatingGainsLosses-2.80M810.30K-300.94K
GainLossOnInvestmentSecurities-2.82M421.10K-124.64K
NetIncomeFromContinuingOperations744.33K-4.57M-4.73M-4.36M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MDRR
Date User Asset Broker Type Position Size Entry Price Patterns