Symbols / MGA Stock $62.94 +1.19% Magna International Inc.
MGA (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Magna International Inc. operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers design and vehicle concepts, complete vehicle engineering and integration, human-machine interface, developing modules and systems, platform solutions, prototyping and low-volume manufacturing, vehicle safety testing, aerospace, and integrating functionality, features, and ADAS; and complete vehicle solutions, body-in-white, paint, and assembly complete vehicle manufacturing products. It also provides engineering services for commercial vehicles, such as propulsion engineering, software and simulation, testing services, and smart production; OPTiForm, a battery enclosure, steel battery enclosures, aluminum battery enclosures, and hybrid battery enclosures; battery enclosure production and engineering solutions; SmartAccess, a B-Pillarless power door system; and composite EV battery covers. In addition, it offers energy management solutions; hot stamping, high strength steels, aluminum castings, and high-pressure vacuum casting; suspension links and arms, twist axle, carbon fiber subframe, and frames; ADAS and Automated Driving, including Cameras, thermal sensing, interior sensing, complete radar portfolio, and compute units; and chassis control, glow plug control, powertrain control, and mechatronic control modules. Further, it provides exterior and interior products comprising assist steps, engineered glass, exterior solutions, greenhouse surrounds, lighting, mechatronics, mirrors, and seating; and powertrain products consisting BEV, Hybrid, and ICE powertrain, as well as modules and components, and energy storage systems. Magna International Inc. was founded in 1957 and is based in Aurora, Canada.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-24 | up | Scotiabank | Sector Perform → Sector Outperform | $72 |
| 2026-04-23 | main | JP Morgan | Overweight → Overweight | $70 |
| 2026-04-14 | main | Goldman Sachs | Sell → Sell | $52 |
| 2026-04-14 | main | UBS | Neutral → Neutral | $62 |
| 2026-03-31 | main | Wells Fargo | Equal-Weight → Equal-Weight | $59 |
| 2026-03-30 | main | Barclays | Equal-Weight → Equal-Weight | $66 |
| 2026-03-23 | main | Citigroup | Neutral → Neutral | $58 |
| 2026-02-18 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $65 |
| 2026-02-18 | up | CIBC | Neutral → Outperformer | $76 |
| 2026-02-17 | main | Goldman Sachs | Sell → Sell | $60 |
| 2026-02-17 | main | TD Securities | Buy → Buy | $75 |
| 2026-02-17 | main | RBC Capital | Sector Perform → Sector Perform | $59 |
| 2026-02-17 | main | Barclays | Equal-Weight → Equal-Weight | $67 |
| 2026-02-17 | main | Evercore ISI Group | In-Line → In-Line | $66 |
| 2026-01-23 | main | Barclays | Equal-Weight → Equal-Weight | $58 |
| 2026-01-14 | main | UBS | Neutral → Neutral | $61 |
| 2026-01-12 | main | Wells Fargo | Equal-Weight → Equal-Weight | $58 |
| 2025-12-09 | main | Wells Fargo | Equal-Weight → Equal-Weight | $50 |
| 2025-12-08 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $54 |
| 2025-11-24 | main | Evercore ISI Group | In-Line → In-Line | $52 |
News
RSS: Latest MGA news- Is Magna International (MGA) a great value stock right now? - MSN Mon, 27 Apr 2026 02
- Is Magna International (MGA) Stock Undervalued Right Now? - Yahoo Finance Fri, 16 Jan 2026 08
- JPMorgan Chase & Co. Has Lowered Expectations for Magna International (NYSE:MGA) Stock Price - MarketBeat hu, 23 Apr 2026 19
- MGA Maintained by JP Morgan -- Price Target Lowered to $70 - GuruFocus hu, 23 Apr 2026 20
- Magna investors get Q1 results call May 1, slides posted before webcast - Stock Titan Mon, 13 Apr 2026 07
- Don't overlook these highly ranked dividend stocks: LCUT, KRT, MGA, SFD - MSN Sun, 26 Apr 2026 22
- Should Value Investors Buy Magna International (MGA) Stock? - Yahoo Finance Mon, 15 Dec 2025 08
- MGA Upgraded by Scotiabank -- Price Target Raised to $72.00 - GuruFocus Fri, 24 Apr 2026 22
- Magna International (NYSE:MGA) Upgraded at Scotiabank - MarketBeat Fri, 24 Apr 2026 14
- Here's Why Magna (MGA) is a Strong Growth Stock - Yahoo Finance Wed, 22 Apr 2026 13
- Magna International (MGA) Projected to Post Quarterly Earnings on Friday - MarketBeat Fri, 24 Apr 2026 05
- Magna (MGA) upgraded to buy: Here's what you should know - MSN Sun, 26 Apr 2026 13
- UBS Group Issues Pessimistic Forecast for Magna International (NYSE:MGA) Stock Price - MarketBeat ue, 14 Apr 2026 07
- Should Value Investors Buy Magna International (MGA) Stock? - Yahoo Finance Mon, 30 Mar 2026 07
- Will Magna's upcoming divestments impact its 2026 outlook? - MSN Sat, 25 Apr 2026 06
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
42,010.00
-1.93%
|
42,836.00
+0.09%
|
42,797.00
+13.10%
|
37,840.00
|
| Operating Revenue |
|
42,010.00
-1.93%
|
42,836.00
+0.09%
|
42,797.00
+13.10%
|
37,840.00
|
| Cost Of Revenue |
|
36,021.00
-2.74%
|
37,037.00
-0.40%
|
37,185.00
+12.04%
|
33,188.00
|
| Reconciled Cost Of Revenue |
|
35,754.00
-2.66%
|
36,731.00
-0.62%
|
36,961.00
+11.37%
|
33,188.00
|
| Gross Profit |
|
5,989.00
+3.28%
|
5,799.00
+3.33%
|
5,612.00
+20.64%
|
4,652.00
|
| Operating Expense |
|
3,879.00
+5.32%
|
3,683.00
+3.05%
|
3,574.00
+16.08%
|
3,079.00
|
| Selling General And Administration |
|
2,221.00
+7.76%
|
2,061.00
+0.54%
|
2,050.00
+23.49%
|
1,660.00
|
| Total Expenses |
|
39,900.00
-2.01%
|
40,720.00
-0.10%
|
40,759.00
+12.39%
|
36,267.00
|
| Operating Income |
|
2,110.00
-0.28%
|
2,116.00
+3.83%
|
2,038.00
+29.56%
|
1,573.00
|
| Total Operating Income As Reported |
|
—
|
—
|
—
|
—
|
| EBITDA |
|
3,508.00
-7.17%
|
3,779.00
+5.09%
|
3,596.00
+48.41%
|
2,423.00
|
| Normalized EBITDA |
|
4,244.00
-4.39%
|
4,439.00
+11.42%
|
3,984.00
+27.45%
|
3,126.00
|
| Reconciled Depreciation |
|
1,925.00
-0.16%
|
1,928.00
+10.30%
|
1,748.00
+23.19%
|
1,419.00
|
| EBIT |
|
1,583.00
-14.48%
|
1,851.00
+0.16%
|
1,848.00
+84.06%
|
1,004.00
|
| Total Unusual Items |
|
-736.00
-11.52%
|
-660.00
-70.10%
|
-388.00
+44.81%
|
-703.00
|
| Total Unusual Items Excluding Goodwill |
|
-736.00
-11.52%
|
-660.00
-70.10%
|
-388.00
+44.81%
|
-703.00
|
| Special Income Charges |
|
-735.00
-16.48%
|
-631.00
-127.80%
|
-277.00
+0.72%
|
-279.00
|
| Other Special Charges |
|
—
|
—
|
—
|
—
|
| Impairment Of Capital Assets |
|
615.00
+678.48%
|
79.00
|
0.00
|
—
|
| Restructuring And Mergern Acquisition |
|
118.00
-43.54%
|
209.00
+22.22%
|
171.00
+677.27%
|
22.00
|
| Write Off |
|
2.00
-99.42%
|
343.00
+281.11%
|
90.00
-54.77%
|
199.00
|
| Net Income |
|
829.00
-17.84%
|
1,009.00
-16.82%
|
1,213.00
+104.90%
|
592.00
|
| Pretax Income |
|
1,308.00
-15.18%
|
1,542.00
-3.99%
|
1,606.00
+82.92%
|
878.00
|
| Net Non Operating Interest Income Expense |
|
-209.00
+0.95%
|
-211.00
-35.26%
|
-156.00
-92.59%
|
-81.00
|
| Interest Expense Non Operating |
|
275.00
-11.00%
|
309.00
+27.69%
|
242.00
+92.06%
|
126.00
|
| Net Interest Income |
|
-209.00
+0.95%
|
-211.00
-35.26%
|
-156.00
-92.59%
|
-81.00
|
| Interest Expense |
|
275.00
-11.00%
|
309.00
+27.69%
|
242.00
+92.06%
|
126.00
|
| Interest Income Non Operating |
|
66.00
-32.65%
|
98.00
+13.95%
|
86.00
+91.11%
|
45.00
|
| Interest Income |
|
66.00
-32.65%
|
98.00
+13.95%
|
86.00
+91.11%
|
45.00
|
| Other Income Expense |
|
-593.00
-63.36%
|
-363.00
-31.52%
|
-276.00
+55.05%
|
-614.00
|
| Other Non Operating Income Expenses |
|
—
|
196.00
|
—
|
—
|
| Gain On Sale Of Security |
|
-1.00
+96.55%
|
-29.00
+73.87%
|
-111.00
+73.82%
|
-424.00
|
| Gain On Sale Of Business |
|
—
|
0.00
+100.00%
|
-16.00
+72.41%
|
-58.00
|
| Tax Provision |
|
425.00
-4.71%
|
446.00
+39.38%
|
320.00
+35.02%
|
237.00
|
| Tax Rate For Calcs |
|
0.00
+12.37%
|
0.00
+45.16%
|
0.00
-26.20%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-239.20
-25.30%
|
-190.89
-146.92%
|
-77.31
+59.27%
|
-189.81
|
| Net Income Including Noncontrolling Interests |
|
883.00
-19.43%
|
1,096.00
-14.77%
|
1,286.00
+100.62%
|
641.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
829.00
-17.84%
|
1,009.00
-16.82%
|
1,213.00
+104.90%
|
592.00
|
| Net Income From Continuing And Discontinued Operation |
|
829.00
-17.84%
|
1,009.00
-16.82%
|
1,213.00
+104.90%
|
592.00
|
| Net Income Continuous Operations |
|
883.00
-19.43%
|
1,096.00
-14.77%
|
1,286.00
+100.62%
|
641.00
|
| Minority Interests |
|
-54.00
+37.93%
|
-87.00
-19.18%
|
-73.00
-48.98%
|
-49.00
|
| Normalized Income |
|
1,325.80
-10.30%
|
1,478.11
-2.99%
|
1,523.69
+37.87%
|
1,105.19
|
| Net Income Common Stockholders |
|
829.00
-17.84%
|
1,009.00
-16.82%
|
1,213.00
+104.90%
|
592.00
|
| Diluted EPS |
|
2.93
-16.76%
|
3.52
-16.78%
|
4.23
+108.37%
|
2.03
|
| Basic EPS |
|
2.94
-16.48%
|
3.52
-16.98%
|
4.24
+107.84%
|
2.04
|
| Basic Average Shares |
|
281.70
-1.78%
|
286.80
+0.21%
|
286.20
-1.45%
|
290.40
|
| Diluted Average Shares |
|
282.50
-1.53%
|
286.90
+0.10%
|
286.60
-1.58%
|
291.20
|
| Diluted NI Availto Com Stockholders |
|
829.00
-17.84%
|
1,009.00
-16.82%
|
1,213.00
+104.90%
|
592.00
|
| Amortization |
|
111.00
-0.89%
|
112.00
+27.27%
|
88.00
+91.30%
|
46.00
|
| Amortization Of Intangibles Income Statement |
|
111.00
-0.89%
|
112.00
+27.27%
|
88.00
+91.30%
|
46.00
|
| Depreciation Amortization Depletion Income Statement |
|
1,658.00
+2.22%
|
1,622.00
+6.43%
|
1,524.00
+7.40%
|
1,419.00
|
| Depreciation And Amortization In Income Statement |
|
1,658.00
+2.22%
|
1,622.00
+6.43%
|
1,524.00
+7.40%
|
1,419.00
|
| Depreciation Income Statement |
|
1,547.00
+2.45%
|
1,510.00
+5.15%
|
1,436.00
+4.59%
|
1,373.00
|
| Earnings From Equity Interest |
|
143.00
+41.58%
|
101.00
-9.82%
|
112.00
+25.84%
|
89.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
31,417.00
+1.22%
|
31,039.00
-3.77%
|
32,255.00
+16.07%
|
27,789.00
|
| Current Assets |
|
13,738.00
+4.73%
|
13,118.00
-6.55%
|
14,037.00
+12.07%
|
12,525.00
|
| Cash Cash Equivalents And Short Term Investments |
|
1,612.00
+29.27%
|
1,247.00
+4.09%
|
1,198.00
-2.92%
|
1,234.00
|
| Cash And Cash Equivalents |
|
1,612.00
+29.27%
|
1,247.00
+4.09%
|
1,198.00
-2.92%
|
1,234.00
|
| Cash Equivalents |
|
—
|
—
|
502.00
-30.28%
|
720.00
|
| Cash Financial |
|
—
|
—
|
696.00
+35.41%
|
514.00
|
| Receivables |
|
7,593.00
+2.94%
|
7,376.00
-6.41%
|
7,881.00
+16.05%
|
6,791.00
|
| Accounts Receivable |
|
7,593.00
+2.94%
|
7,376.00
-6.41%
|
7,881.00
+16.05%
|
6,791.00
|
| Inventory |
|
4,126.00
-0.60%
|
4,151.00
-9.88%
|
4,606.00
+10.19%
|
4,180.00
|
| Raw Materials |
|
1,647.00
-1.50%
|
1,672.00
-10.16%
|
1,861.00
+13.48%
|
1,640.00
|
| Work In Process |
|
484.00
+8.52%
|
446.00
-0.89%
|
450.00
+5.39%
|
427.00
|
| Finished Goods |
|
661.00
-0.45%
|
664.00
+16.70%
|
569.00
+5.96%
|
537.00
|
| Prepaid Assets |
|
—
|
—
|
—
|
—
|
| Other Current Assets |
|
407.00
+18.31%
|
344.00
-2.27%
|
352.00
+10.00%
|
320.00
|
| Total Non Current Assets |
|
17,679.00
-1.35%
|
17,921.00
-1.63%
|
18,218.00
+19.35%
|
15,264.00
|
| Net PPE |
|
11,435.00
-0.78%
|
11,525.00
+1.43%
|
11,362.00
+16.32%
|
9,768.00
|
| Gross PPE |
|
26,639.00
+8.32%
|
24,593.00
+1.74%
|
24,172.00
+11.01%
|
21,774.00
|
| Accumulated Depreciation |
|
-15,204.00
-16.35%
|
-13,068.00
-2.01%
|
-12,810.00
-6.70%
|
-12,006.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
186.00
+5.08%
|
177.00
-5.85%
|
188.00
+3.87%
|
181.00
|
| Buildings And Improvements |
|
3,438.00
+10.23%
|
3,119.00
+3.48%
|
3,014.00
+10.00%
|
2,740.00
|
| Machinery Furniture Equipment |
|
21,087.00
+8.94%
|
19,356.00
+0.68%
|
19,226.00
+11.40%
|
17,258.00
|
| Other Properties |
|
1,928.00
-0.67%
|
1,941.00
+11.30%
|
1,744.00
+9.34%
|
1,595.00
|
| Goodwill And Other Intangible Assets |
|
3,002.00
-12.02%
|
3,412.00
-6.34%
|
3,643.00
+46.72%
|
2,483.00
|
| Goodwill |
|
2,512.00
-6.06%
|
2,674.00
-3.36%
|
2,767.00
+36.24%
|
2,031.00
|
| Other Intangible Assets |
|
490.00
-33.60%
|
738.00
-15.75%
|
876.00
+93.81%
|
452.00
|
| Investments And Advances |
|
1,103.00
+6.98%
|
1,031.00
-16.79%
|
1,239.00
-3.73%
|
1,287.00
|
| Long Term Equity Investment |
|
846.00
+6.55%
|
794.00
-19.55%
|
987.00
-1.00%
|
997.00
|
| Non Current Accounts Receivable |
|
286.00
+19.67%
|
239.00
-25.55%
|
321.00
+22.52%
|
262.00
|
| Non Current Deferred Assets |
|
864.00
+5.49%
|
819.00
+31.88%
|
621.00
+26.48%
|
491.00
|
| Non Current Deferred Taxes Assets |
|
864.00
+5.49%
|
819.00
+31.88%
|
621.00
+26.48%
|
491.00
|
| Other Non Current Assets |
|
831.00
+2.21%
|
813.00
-14.69%
|
953.00
+24.74%
|
764.00
|
| Total Liabilities Net Minority Interest |
|
18,578.00
-2.73%
|
19,099.00
-4.40%
|
19,978.00
+21.42%
|
16,454.00
|
| Current Liabilities |
|
10,989.00
-9.16%
|
12,097.00
-8.59%
|
13,234.00
+20.33%
|
10,998.00
|
| Payables And Accrued Expenses |
|
10,634.00
-1.76%
|
10,825.00
-5.91%
|
11,505.00
+14.36%
|
10,060.00
|
| Payables |
|
7,001.00
-5.21%
|
7,386.00
-7.29%
|
7,967.00
+12.34%
|
7,092.00
|
| Accounts Payable |
|
6,895.00
-4.16%
|
7,194.00
-8.26%
|
7,842.00
+12.04%
|
6,999.00
|
| Current Accrued Expenses |
|
3,633.00
+5.64%
|
3,439.00
-2.80%
|
3,538.00
+19.20%
|
2,968.00
|
| Employee Benefits |
|
554.00
+3.94%
|
533.00
-9.81%
|
591.00
+7.85%
|
548.00
|
| Total Tax Payable |
|
106.00
-44.79%
|
192.00
+53.60%
|
125.00
+34.41%
|
93.00
|
| Income Tax Payable |
|
106.00
-44.79%
|
192.00
+53.60%
|
125.00
+34.41%
|
93.00
|
| Current Debt And Capital Lease Obligation |
|
355.00
-72.09%
|
1,272.00
-26.43%
|
1,729.00
+84.33%
|
938.00
|
| Current Debt |
|
27.00
-97.24%
|
979.00
-26.39%
|
1,330.00
+100.91%
|
662.00
|
| Other Current Borrowings |
|
27.00
-96.19%
|
708.00
-13.55%
|
819.00
+23.72%
|
662.00
|
| Current Capital Lease Obligation |
|
328.00
+11.95%
|
293.00
-26.57%
|
399.00
+44.57%
|
276.00
|
| Total Non Current Liabilities Net Minority Interest |
|
7,589.00
+8.38%
|
7,002.00
+3.83%
|
6,744.00
+23.61%
|
5,456.00
|
| Long Term Debt And Capital Lease Obligation |
|
6,334.00
+9.28%
|
5,796.00
+5.50%
|
5,494.00
+32.87%
|
4,135.00
|
| Long Term Debt |
|
4,685.00
+13.33%
|
4,134.00
-0.98%
|
4,175.00
+46.65%
|
2,847.00
|
| Long Term Capital Lease Obligation |
|
1,649.00
-0.78%
|
1,662.00
+26.00%
|
1,319.00
+2.41%
|
1,288.00
|
| Long Term Provisions |
|
34.00
+6.25%
|
32.00
-13.51%
|
37.00
+5.71%
|
35.00
|
| Defined Pension Benefit |
|
75.00
+31.58%
|
57.00
+39.02%
|
41.00
+0.00%
|
41.00
|
| Tradeand Other Payables Non Current |
|
101.00
-29.37%
|
143.00
-14.37%
|
167.00
+22.79%
|
136.00
|
| Non Current Deferred Liabilities |
|
518.00
+38.50%
|
374.00
-8.11%
|
407.00
-21.58%
|
519.00
|
| Non Current Deferred Revenue |
|
216.00
+122.68%
|
97.00
-56.50%
|
223.00
+7.73%
|
207.00
|
| Non Current Deferred Taxes Liabilities |
|
302.00
+9.03%
|
277.00
+50.54%
|
184.00
-41.03%
|
312.00
|
| Other Non Current Liabilities |
|
29.00
-29.27%
|
41.00
+2.50%
|
40.00
-23.08%
|
52.00
|
| Stockholders Equity |
|
12,493.00
+8.43%
|
11,522.00
-3.05%
|
11,884.00
+8.68%
|
10,935.00
|
| Common Stock Equity |
|
12,493.00
+8.43%
|
11,522.00
-3.05%
|
11,884.00
+8.68%
|
10,935.00
|
| Capital Stock |
|
3,352.00
-0.21%
|
3,359.00
+0.15%
|
3,354.00
+1.67%
|
3,299.00
|
| Common Stock |
|
3,352.00
-0.21%
|
3,359.00
+0.15%
|
3,354.00
+1.67%
|
3,299.00
|
| Share Issued |
|
280.24
-0.93%
|
282.88
-1.28%
|
286.55
+0.22%
|
285.93
|
| Ordinary Shares Number |
|
280.24
-0.93%
|
282.88
-1.28%
|
286.55
+0.22%
|
285.93
|
| Additional Paid In Capital |
|
142.00
-4.70%
|
149.00
+19.20%
|
125.00
+12.61%
|
111.00
|
| Retained Earnings |
|
9,765.00
+1.74%
|
9,598.00
+3.17%
|
9,303.00
+7.69%
|
8,639.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-766.00
+51.64%
|
-1,584.00
-76.39%
|
-898.00
+19.39%
|
-1,114.00
|
| Minority Interest |
|
346.00
-17.22%
|
418.00
+6.36%
|
393.00
-1.75%
|
400.00
|
| Other Equity Adjustments |
|
-766.00
+51.64%
|
-1,584.00
-76.39%
|
-898.00
+19.39%
|
-1,114.00
|
| Total Equity Gross Minority Interest |
|
12,839.00
+7.53%
|
11,940.00
-2.74%
|
12,277.00
+8.31%
|
11,335.00
|
| Total Capitalization |
|
17,178.00
+9.72%
|
15,656.00
-2.51%
|
16,059.00
+16.52%
|
13,782.00
|
| Working Capital |
|
2,749.00
+169.25%
|
1,021.00
+27.15%
|
803.00
-47.41%
|
1,527.00
|
| Invested Capital |
|
17,205.00
+3.43%
|
16,635.00
-4.34%
|
17,389.00
+20.39%
|
14,444.00
|
| Total Debt |
|
6,689.00
-5.36%
|
7,068.00
-2.15%
|
7,223.00
+42.38%
|
5,073.00
|
| Net Debt |
|
3,100.00
-19.81%
|
3,866.00
-10.24%
|
4,307.00
+89.32%
|
2,275.00
|
| Capital Lease Obligations |
|
1,977.00
+1.13%
|
1,955.00
+13.80%
|
1,718.00
+9.85%
|
1,564.00
|
| Net Tangible Assets |
|
9,491.00
+17.03%
|
8,110.00
-1.59%
|
8,241.00
-2.50%
|
8,452.00
|
| Tangible Book Value |
|
9,491.00
+17.03%
|
8,110.00
-1.59%
|
8,241.00
-2.50%
|
8,452.00
|
| Available For Sale Securities |
|
225.00
+9.22%
|
206.00
-10.43%
|
230.00
-20.69%
|
290.00
|
| Commercial Paper |
|
0.00
-100.00%
|
271.00
-46.97%
|
511.00
|
—
|
| Derivative Product Liabilities |
|
19.00
-77.11%
|
83.00
+937.50%
|
8.00
-74.19%
|
31.00
|
| Financial Assets |
|
83.00
+232.00%
|
25.00
-34.21%
|
38.00
-77.38%
|
168.00
|
| Held To Maturity Securities |
|
32.00
+3.23%
|
31.00
+40.91%
|
22.00
|
0.00
|
| Investmentin Financial Assets |
|
257.00
+8.44%
|
237.00
-5.95%
|
252.00
-13.10%
|
290.00
|
| Investments In Other Ventures Under Equity Method |
|
846.00
+6.55%
|
794.00
-19.55%
|
987.00
-1.00%
|
997.00
|
| Other Inventories |
|
1,334.00
-2.56%
|
1,369.00
-20.68%
|
1,726.00
+9.52%
|
1,576.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
3,598.00
-0.99%
|
3,634.00
+15.40%
|
3,149.00
+50.31%
|
2,095.00
|
| Cash Flow From Continuing Operating Activities |
|
3,598.00
-0.99%
|
3,634.00
+15.40%
|
3,149.00
+50.31%
|
2,095.00
|
| Net Income From Continuing Operations |
|
883.00
-19.43%
|
1,096.00
-14.77%
|
1,286.00
+100.62%
|
641.00
|
| Depreciation Amortization Depletion |
|
1,925.00
-0.16%
|
1,928.00
+10.30%
|
1,748.00
+23.19%
|
1,419.00
|
| Depreciation |
|
1,547.00
+2.45%
|
1,510.00
+5.15%
|
1,436.00
+4.59%
|
1,373.00
|
| Amortization Cash Flow |
|
378.00
-9.57%
|
418.00
+33.97%
|
312.00
+578.26%
|
46.00
|
| Depreciation And Amortization |
|
1,925.00
-0.16%
|
1,928.00
+10.30%
|
1,748.00
+23.19%
|
1,419.00
|
| Amortization Of Intangibles |
|
378.00
-9.57%
|
418.00
+33.97%
|
312.00
+578.26%
|
46.00
|
| Other Non Cash Items |
|
462.00
+1284.62%
|
-39.00
-133.05%
|
118.00
-79.76%
|
583.00
|
| Asset Impairment Charge |
|
—
|
—
|
—
|
373.00
|
| Deferred Tax |
|
-41.00
+62.73%
|
-110.00
+57.85%
|
-261.00
-29.21%
|
-202.00
|
| Deferred Income Tax |
|
-41.00
+62.73%
|
-110.00
+57.85%
|
-261.00
-29.21%
|
-202.00
|
| Operating Gains Losses |
|
—
|
—
|
37.00
+254.17%
|
-24.00
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
-24.00
|
| Change In Working Capital |
|
347.00
-49.05%
|
681.00
+208.14%
|
221.00
+168.63%
|
-322.00
|
| Change In Receivables |
|
835.00
+83.92%
|
454.00
+155.43%
|
-819.00
+10.30%
|
-913.00
|
| Changes In Account Receivables |
|
835.00
+83.92%
|
454.00
+155.43%
|
-819.00
-2.63%
|
-798.00
|
| Change In Inventory |
|
248.00
+62.09%
|
153.00
+178.06%
|
-196.00
+56.25%
|
-448.00
|
| Change In Prepaid Assets |
|
0.00
+100.00%
|
-35.00
-333.33%
|
15.00
+134.88%
|
-43.00
|
| Change In Payables And Accrued Expense |
|
-560.00
-4407.69%
|
13.00
-98.94%
|
1,222.00
+12.94%
|
1,082.00
|
| Change In Accrued Expense |
|
137.00
-62.97%
|
370.00
-39.64%
|
613.00
+127.04%
|
270.00
|
| Change In Payable |
|
-697.00
-95.24%
|
-357.00
-158.62%
|
609.00
-25.00%
|
812.00
|
| Change In Account Payable |
|
-697.00
-95.24%
|
-357.00
-158.62%
|
609.00
-25.00%
|
812.00
|
| Change In Other Working Capital |
|
-176.00
-283.33%
|
96.00
+9700.00%
|
-1.00
+99.13%
|
-115.00
|
| Investing Cash Flow |
|
-1,700.00
+34.41%
|
-2,592.00
+42.44%
|
-4,503.00
-120.95%
|
-2,038.00
|
| Cash Flow From Continuing Investing Activities |
|
-1,700.00
+34.41%
|
-2,592.00
+42.44%
|
-4,503.00
-120.95%
|
-2,038.00
|
| Net PPE Purchase And Sale |
|
-1,192.00
+36.49%
|
-1,877.00
+26.33%
|
-2,548.00
-52.12%
|
-1,675.00
|
| Purchase Of PPE |
|
-1,313.00
+39.72%
|
-2,178.00
+14.52%
|
-2,548.00
-51.58%
|
-1,681.00
|
| Sale Of PPE |
|
121.00
-59.80%
|
301.00
|
—
|
6.00
|
| Capital Expenditure |
|
-1,313.00
+39.72%
|
-2,178.00
+14.52%
|
-2,548.00
-51.58%
|
-1,681.00
|
| Net Investment Purchase And Sale |
|
-507.00
+19.40%
|
-629.00
-9.77%
|
-573.00
-18.39%
|
-484.00
|
| Purchase Of Investment |
|
-507.00
+19.40%
|
-629.00
-9.77%
|
-573.00
-18.39%
|
-484.00
|
| Sale Of Investment |
|
—
|
—
|
—
|
—
|
| Net Business Purchase And Sale |
|
-1.00
+98.84%
|
-86.00
+93.78%
|
-1,382.00
-1242.15%
|
121.00
|
| Purchase Of Business |
|
-1.00
+98.84%
|
-86.00
+94.28%
|
-1,504.00
-50033.33%
|
-3.00
|
| Net Other Investing Changes |
|
—
|
—
|
—
|
—
|
| Financing Cash Flow |
|
-1,532.00
-54.90%
|
-989.00
-173.97%
|
1,337.00
+177.15%
|
-1,733.00
|
| Cash Flow From Continuing Financing Activities |
|
-1,532.00
-54.90%
|
-989.00
-173.97%
|
1,337.00
+177.15%
|
-1,733.00
|
| Net Issuance Payments Of Debt |
|
-667.00
-204.57%
|
-219.00
-111.37%
|
1,926.00
+592.58%
|
-391.00
|
| Issuance Of Debt |
|
1,048.00
+34.70%
|
778.00
-62.65%
|
2,083.00
+3104.62%
|
65.00
|
| Repayment Of Debt |
|
-1,397.00
-71.41%
|
-815.00
-26.55%
|
-644.00
-41.23%
|
-456.00
|
| Long Term Debt Issuance |
|
1,048.00
+34.70%
|
778.00
-62.65%
|
2,083.00
+3757.41%
|
54.00
|
| Long Term Debt Payments |
|
-1,397.00
-71.41%
|
-815.00
-26.55%
|
-644.00
-41.23%
|
-456.00
|
| Net Long Term Debt Issuance |
|
-349.00
-843.24%
|
-37.00
-102.57%
|
1,439.00
+457.96%
|
-402.00
|
| Short Term Debt Issuance |
|
—
|
—
|
487.00
+4327.27%
|
11.00
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
—
|
| Net Short Term Debt Issuance |
|
-318.00
-74.73%
|
-182.00
-137.37%
|
487.00
+4327.27%
|
11.00
|
| Net Common Stock Issuance |
|
-137.00
+33.82%
|
-207.00
-1492.31%
|
-13.00
+98.33%
|
-780.00
|
| Common Stock Payments |
|
-137.00
+33.82%
|
-207.00
-1492.31%
|
-13.00
+98.33%
|
-780.00
|
| Common Stock Dividend Paid |
|
-544.00
-0.93%
|
-539.00
-3.26%
|
-522.00
-1.56%
|
-514.00
|
| Cash Dividends Paid |
|
-544.00
-0.93%
|
-539.00
-3.26%
|
-522.00
-1.56%
|
-514.00
|
| Repurchase Of Capital Stock |
|
-137.00
+33.82%
|
-207.00
-1492.31%
|
-13.00
+98.33%
|
-780.00
|
| Proceeds From Stock Option Exercised |
|
2.00
-93.33%
|
30.00
+50.00%
|
20.00
+150.00%
|
8.00
|
| Net Other Financing Charges |
|
-186.00
-244.44%
|
-54.00
+27.03%
|
-74.00
-32.14%
|
-56.00
|
| Changes In Cash |
|
366.00
+590.57%
|
53.00
+411.76%
|
-17.00
+98.99%
|
-1,676.00
|
| Effect Of Exchange Rate Changes |
|
-1.00
+75.00%
|
-4.00
+78.95%
|
-19.00
+50.00%
|
-38.00
|
| Beginning Cash Position |
|
1,247.00
+4.09%
|
1,198.00
-2.92%
|
1,234.00
-58.14%
|
2,948.00
|
| End Cash Position |
|
1,612.00
+29.27%
|
1,247.00
+4.09%
|
1,198.00
-2.92%
|
1,234.00
|
| Free Cash Flow |
|
2,285.00
+56.94%
|
1,456.00
+142.26%
|
601.00
+45.17%
|
414.00
|
| Change In Income Tax Payable |
|
—
|
—
|
—
|
—
|
| Change In Tax Payable |
|
—
|
—
|
—
|
—
|
| Dividend Received CFO |
|
22.00
-71.79%
|
78.00
+110.81%
|
37.00
|
—
|
| Earnings Losses From Equity Investments |
|
—
|
—
|
37.00
+254.17%
|
-24.00
|
| Sale Of Business |
|
—
|
219.00
+79.51%
|
122.00
-1.61%
|
124.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|