Symbols / MGY Stock Magnolia Oil & Gas Corporation

Energy • Oil & Gas E&P • United States • NYQ
MGY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

No company description available for this symbol.

Stock Fundamentals
Scroll to Statements
Market Cap 5.49B Enterprise Value Income Sales Book/sh Cash/sh
Dividend Yield Payout Employees IPO P/E 16.13 Forward P/E
PEG P/S P/B P/C EV/EBITDA EV/Sales
Quick Ratio Current Ratio Debt/Eq LT Debt/Eq EPS (ttm) EPS next Y
EPS Growth Revenue Growth Earnings ROA ROE ROIC
Gross Margin Oper. Margin Profit Margin Shs Outstand Shs Float Short Float
Short Ratio Short Interest 52W High 52W Low Beta Avg Volume
Volume Target Price Recom Prev Close Price Change
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,311.85
-0.31%
1,315.89
+7.25%
1,226.98
-27.59%
1,694.49
Operating Revenue
1,311.85
-0.31%
1,315.89
+7.25%
1,226.98
-27.59%
1,694.49
Cost Of Revenue
691.41
+8.85%
635.20
+21.08%
524.61
+19.39%
439.42
Reconciled Cost Of Revenue
691.41
+8.85%
635.20
+21.08%
524.61
+19.39%
439.42
Gross Profit
620.43
-8.85%
680.69
-3.09%
702.37
-44.04%
1,255.07
Operating Expense
181.25
+7.44%
168.70
+10.88%
152.15
-16.07%
181.29
Selling General And Administration
97.04
+9.36%
88.73
+15.09%
77.10
+6.46%
72.43
General And Administrative Expense
97.04
+9.36%
88.73
+15.09%
77.10
+6.46%
72.43
Other Gand A
97.04
+9.36%
88.73
+15.09%
77.10
+6.46%
72.43
Other Operating Expenses
7.76
-4.21%
8.10
-14.56%
9.48
-36.05%
14.83
Total Expenses
872.66
+8.55%
803.90
+18.79%
676.76
+9.03%
620.71
Operating Income
439.18
-14.22%
511.99
-6.95%
550.22
-48.76%
1,073.79
Total Operating Income As Reported
439.18
-14.22%
511.99
-4.21%
534.49
-50.22%
1,073.79
EBITDA
876.78
-4.90%
922.00
+5.42%
874.63
-33.91%
1,323.48
Normalized EBITDA
876.78
-5.80%
930.80
+4.54%
890.37
-32.73%
1,323.48
Reconciled Depreciation
437.76
+5.61%
414.49
+27.62%
324.79
+33.57%
243.15
EBIT
439.03
-13.49%
507.51
-7.70%
549.85
-49.10%
1,080.33
Total Unusual Items
0.00
+100.00%
-8.80
+44.10%
-15.73
0.00
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-8.80
+44.10%
-15.73
0.00
Special Income Charges
0.00
+100.00%
-8.80
+44.10%
-15.73
0.00
Other Special Charges
8.80
Impairment Of Capital Assets
0.00
0.00
-100.00%
15.73
0.00
Net Income
325.25
-11.14%
366.03
-5.74%
388.30
-56.56%
893.84
Pretax Income
417.41
-15.36%
493.14
-10.31%
549.81
-47.98%
1,056.89
Net Non Operating Interest Income Expense
-21.62
-50.42%
-14.37
-43448.48%
-0.03
+99.86%
-23.44
Interest Expense Non Operating
21.62
+50.42%
14.37
+43448.48%
0.03
-99.86%
23.44
Net Interest Income
-21.62
-50.42%
-14.37
-43448.48%
-0.03
+99.86%
-23.44
Interest Expense
21.62
+50.42%
14.37
+43448.48%
0.03
-99.86%
23.44
Other Income Expense
-0.15
+96.58%
-4.47
-1093.07%
-0.38
-105.73%
6.54
Other Non Operating Income Expenses
-0.15
-103.54%
4.32
-71.86%
15.36
+134.75%
6.54
Gain On Sale Of Security
Tax Provision
80.13
-16.37%
95.81
-10.63%
107.21
+1515.06%
6.64
Tax Rate For Calcs
0.00
-1.18%
0.00
-0.36%
0.00
+3149.83%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-1.71
+44.30%
-3.07
0.00
Net Income Including Noncontrolling Interests
337.28
-15.11%
397.33
-10.23%
442.60
-57.86%
1,050.25
Net Income From Continuing Operation Net Minority Interest
325.25
-11.14%
366.03
-5.74%
388.30
-56.56%
893.84
Net Income From Continuing And Discontinued Operation
325.25
-11.14%
366.03
-5.74%
388.30
-56.56%
893.84
Net Income Continuous Operations
337.28
-15.11%
397.33
-10.23%
442.60
-57.86%
1,050.25
Minority Interests
-12.03
+61.58%
-31.30
+42.35%
-54.30
+65.28%
-156.41
Normalized Income
325.25
-12.83%
373.11
-6.95%
400.97
-55.14%
893.84
Net Income Common Stockholders
320.80
-11.27%
361.53
-5.84%
383.96
-56.65%
885.63
Otherunder Preferred Stock Dividend
4.46
-0.89%
4.50
+3.50%
4.34
-47.04%
8.20
Diluted EPS
1.73
-10.82%
1.94
-4.90%
2.04
-56.69%
4.71
Basic EPS
1.73
-10.82%
1.94
-4.90%
2.04
-56.87%
4.73
Basic Average Shares
185.58
-0.47%
186.47
-0.91%
188.17
+0.40%
187.43
Diluted Average Shares
185.59
-0.48%
186.49
-0.99%
188.35
+0.24%
187.90
Diluted NI Availto Com Stockholders
320.80
-11.27%
361.53
-5.84%
383.96
-56.65%
885.65
Average Dilution Earnings
0.00
0.00
-100.00%
0.00
-84.21%
0.02
Earnings From Equity Interest
0.00
Other Taxes
76.45
+6.39%
71.86
+9.60%
65.56
-30.27%
94.03
Rent And Landing Fees
131.51
Rent Expense Supplemental
131.51
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
2,903.09
+2.92%
2,820.84
+2.34%
2,756.22
+7.14%
2,572.59
Current Assets
442.44
+7.69%
410.82
-30.52%
591.27
-30.50%
850.75
Cash Cash Equivalents And Short Term Investments
266.79
+2.59%
260.05
-35.17%
401.12
-40.61%
675.44
Cash And Cash Equivalents
266.79
+2.59%
260.05
-35.17%
401.12
-40.61%
675.44
Receivables
174.77
+18.17%
147.90
-22.04%
189.71
+11.09%
170.77
Accounts Receivable
116.53
-5.84%
123.76
-34.76%
189.71
+11.09%
170.77
Taxes Receivable
24.29
+1762.81%
1.30
Accrued Interest Receivable
33.95
+48.68%
22.84
Prepaid Assets
2.27
+18858.33%
0.01
-99.66%
3.48
Other Current Assets
0.88
-69.49%
2.87
+560.69%
0.43
-58.65%
1.05
Total Non Current Assets
2,460.66
+2.10%
2,410.01
+11.32%
2,164.94
+25.73%
1,721.84
Net PPE
2,424.15
+5.12%
2,306.03
+12.38%
2,052.02
+33.85%
1,533.03
Gross PPE
4,977.91
+12.57%
4,421.93
+17.81%
3,753.35
+27.28%
2,949.00
Accumulated Depreciation
-2,553.76
-20.69%
-2,115.89
-24.37%
-1,701.33
-20.15%
-1,415.97
Properties
4,957.29
+12.58%
4,403.21
+17.62%
3,743.58
+27.33%
2,940.01
Other Properties
20.62
+10.16%
18.72
+91.49%
9.77
+8.71%
8.99
Goodwill And Other Intangible Assets
Non Current Deferred Assets
8.24
-90.27%
84.66
-10.12%
94.19
-44.07%
168.43
Non Current Deferred Taxes Assets
2.66
-96.57%
77.64
-14.08%
90.36
-44.49%
162.79
Other Non Current Assets
28.27
+46.32%
19.32
+3.15%
18.73
-8.11%
20.38
Total Liabilities Net Minority Interest
903.92
+5.91%
853.51
-2.29%
873.55
+4.94%
832.39
Current Liabilities
288.03
-0.77%
290.26
-7.82%
314.89
-7.46%
340.27
Payables And Accrued Expenses
198.95
-6.52%
212.82
-6.39%
227.34
-16.04%
270.77
Payables
177.57
-1.94%
181.07
-6.28%
193.21
-4.75%
202.85
Accounts Payable
177.57
-1.94%
181.07
-6.28%
193.21
-4.75%
202.85
Current Accrued Expenses
21.38
-32.66%
31.75
-6.99%
34.13
-49.75%
67.92
Pensionand Other Post Retirement Benefit Plans Current
24.14
+37.77%
17.52
Current Debt And Capital Lease Obligation
18.21
+49.16%
12.21
Current Capital Lease Obligation
18.21
+49.16%
12.21
Other Current Liabilities
46.73
-2.05%
47.71
-45.50%
87.54
+25.96%
69.50
Total Non Current Liabilities Net Minority Interest
615.89
+9.35%
563.25
+0.82%
558.66
+13.52%
492.12
Long Term Debt And Capital Lease Obligation
393.25
+0.19%
392.51
-0.08%
392.84
+0.63%
390.38
Long Term Debt
393.25
+0.19%
392.51
-0.08%
392.84
+0.63%
390.38
Long Term Provisions
186.04
+15.34%
161.29
+8.64%
148.47
+56.07%
95.13
Other Non Current Liabilities
36.60
+287.71%
9.44
-45.61%
17.36
+162.60%
6.61
Stockholders Equity
1,939.96
+1.38%
1,913.58
+13.12%
1,691.67
+7.34%
1,576.06
Common Stock Equity
1,939.96
+1.38%
1,913.58
+13.12%
1,691.67
+7.34%
1,576.06
Capital Stock
0.02
+0.00%
0.02
+4.35%
0.02
+0.00%
0.02
Common Stock
0.02
+0.00%
0.02
+4.35%
0.02
+0.00%
0.02
Share Issued
228.91
+0.33%
228.16
+6.37%
214.50
+0.36%
213.73
Ordinary Shares Number
181.23
-4.29%
189.36
+3.38%
183.16
-4.62%
192.04
Treasury Shares Number
47.68
+22.86%
38.81
+23.86%
31.33
+44.50%
21.68
Additional Paid In Capital
1,903.46
+1.23%
1,880.24
+7.82%
1,743.93
+1.40%
1,719.88
Retained Earnings
965.14
+27.90%
754.59
+55.21%
486.16
+161.84%
185.67
Treasury Stock
928.66
+28.75%
721.28
+33.96%
538.45
+63.41%
329.51
Minority Interest
59.22
+10.17%
53.75
-71.86%
191.00
+16.37%
164.14
Total Equity Gross Minority Interest
1,999.17
+1.62%
1,967.33
+4.50%
1,882.67
+8.19%
1,740.19
Total Capitalization
2,333.21
+1.18%
2,306.09
+10.63%
2,084.51
+6.00%
1,966.44
Working Capital
154.41
+28.07%
120.56
-56.38%
276.39
-45.86%
510.47
Invested Capital
2,333.21
+1.18%
2,306.09
+10.63%
2,084.51
+6.00%
1,966.44
Total Debt
411.46
+1.67%
404.72
+3.03%
392.84
+0.63%
390.38
Net Debt
126.47
-4.53%
132.46
Capital Lease Obligations
18.21
+49.16%
12.21
Net Tangible Assets
1,939.96
+1.38%
1,913.58
+13.12%
1,691.67
+7.34%
1,576.06
Tangible Book Value
1,939.96
+1.38%
1,913.58
+13.12%
1,691.67
+7.34%
1,576.06
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
878.64
-4.58%
920.85
+7.60%
855.79
-34.00%
1,296.69
Cash Flow From Continuing Operating Activities
878.64
-4.58%
920.85
+7.60%
855.79
-34.00%
1,296.69
Net Income From Continuing Operations
337.28
-15.11%
397.33
-10.23%
442.60
-57.86%
1,050.25
Depreciation Amortization Depletion
437.76
+5.61%
414.49
+27.62%
324.79
+33.57%
243.15
Depreciation
437.76
+5.61%
414.49
+27.62%
324.79
+33.57%
243.15
Amortization Cash Flow
0.00
0.00
Depreciation And Amortization
437.76
+5.61%
414.49
+27.62%
324.79
+33.57%
243.15
Amortization Of Intangibles
0.00
0.00
Other Non Cash Items
7.32
-25.27%
9.80
+958.10%
0.93
-90.41%
9.65
Stock Based Compensation
27.26
+46.04%
18.66
+15.45%
16.17
+21.42%
13.31
Asset Impairment Charge
0.00
0.00
-100.00%
15.73
0.00
Deferred Tax
96.83
+37.79%
70.27
-6.75%
75.36
+214.66%
-65.72
Deferred Income Tax
96.83
+37.79%
70.27
-6.75%
75.36
+214.66%
-65.72
Operating Gains Losses
8.80
+322.91%
-3.95
Gain Loss On Investment Securities
Change In Working Capital
-27.80
-1948.74%
1.50
+109.49%
-15.84
-134.41%
46.04
Change In Receivables
-3.89
-111.83%
32.88
+330.44%
-14.27
+32.06%
-21.00
Changes In Account Receivables
-3.89
-111.83%
32.88
+330.44%
-14.27
+32.06%
-21.00
Change In Prepaid Assets
-2.26
-165.18%
3.47
+221.02%
-2.87
Change In Payables And Accrued Expense
5.38
+119.19%
-28.01
-381.32%
-5.82
-106.97%
83.53
Change In Accrued Expense
10.67
+210.84%
-9.62
-383.81%
3.39
-60.54%
8.59
Change In Payable
-5.29
+71.23%
-18.39
-99.64%
-9.21
-112.29%
74.94
Change In Account Payable
-5.29
+71.23%
-18.39
-99.64%
-9.21
-112.29%
74.94
Change In Other Working Capital
-29.29
-770.49%
-3.37
-179.23%
4.25
+131.18%
-13.62
Investing Cash Flow
-540.75
+17.46%
-655.12
+19.61%
-814.90
-57.05%
-518.89
Cash Flow From Continuing Investing Activities
-540.75
+17.46%
-655.12
+19.61%
-814.90
-57.05%
-518.89
Net PPE Purchase And Sale
-479.85
+1.90%
-489.11
-6.63%
-458.68
-7.38%
-427.15
Purchase Of PPE
-469.48
+3.54%
-486.73
-14.55%
-424.89
+8.65%
-465.14
Sale Of PPE
-10.37
-334.72%
-2.38
+92.94%
-33.79
-188.96%
37.99
Capital Expenditure
-469.48
+3.54%
-486.73
-14.55%
-424.89
+8.65%
-465.14
Net Business Purchase And Sale
-66.59
+59.75%
-165.42
+53.47%
-355.50
-294.45%
-90.13
Purchase Of Business
-66.59
+59.75%
-165.42
+53.47%
-355.50
-294.45%
-90.13
Net Other Investing Changes
5.69
+1073.63%
-0.58
+18.66%
-0.72
+55.38%
-1.61
Financing Cash Flow
-331.16
+18.59%
-406.80
-29.06%
-315.21
+32.84%
-469.34
Cash Flow From Continuing Financing Activities
-331.16
+18.59%
-406.80
-29.06%
-315.21
+32.84%
-469.34
Net Issuance Payments Of Debt
0.00
+100.00%
-4.00
0.00
0.00
Issuance Of Debt
0.00
-100.00%
400.00
0.00
0.00
Repayment Of Debt
0.00
+100.00%
-404.00
0.00
0.00
Long Term Debt Issuance
0.00
-100.00%
400.00
0.00
0.00
Long Term Debt Payments
0.00
+100.00%
-404.00
0.00
0.00
Net Long Term Debt Issuance
0.00
+100.00%
-4.00
0.00
0.00
Net Common Stock Issuance
-205.47
+24.75%
-273.05
-32.99%
-205.32
+41.70%
-352.19
Common Stock Payments
-205.47
+24.75%
-273.05
-32.99%
-205.32
+41.70%
-352.19
Common Stock Dividend Paid
-113.10
-15.85%
-97.62
-10.83%
-88.08
-17.13%
-75.20
Cash Dividends Paid
-113.10
-15.85%
-97.62
-10.83%
-88.08
-17.13%
-75.20
Repurchase Of Capital Stock
-205.47
+24.75%
-273.05
-32.99%
-205.32
+41.70%
-352.19
Net Other Financing Charges
-12.59
+60.82%
-32.13
-47.33%
-21.81
+48.01%
-41.96
Changes In Cash
6.74
+104.77%
-141.07
+48.57%
-274.32
-188.93%
308.46
Beginning Cash Position
260.05
-35.17%
401.12
-40.61%
675.44
+84.05%
366.98
End Cash Position
266.79
+2.59%
260.05
-35.17%
401.12
-40.61%
675.44
Free Cash Flow
409.16
-5.75%
434.12
+0.75%
430.90
-48.18%
831.55
Interest Paid Supplemental Data
33.97
+28.91%
26.35
-1.12%
26.65
Income Tax Paid Supplemental Data
23.10
-40.51%
38.83
-46.24%
72.23
Earnings Losses From Equity Investments
0.00
Sale Of Business
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category