MIGI Chart
About

Mawson Infrastructure Group Inc. develops and operates digital infrastructure for digital currency on the bitcoin blockchain network in the United States. It engages in digital currency or bitcoin self-mining, customer co-location and related services, and energy markets, as well as operates data center facilities. The company is based in Midland, Pennsylvania.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Capital Markets Market Cap 3.65M
Enterprise Value 28.65M Income -12.53M Sales 51.59M
Book/sh -8.99 Cash/sh 1.99 Dividend Yield —
Payout 0.00% Employees 33 IPO —
P/E — Forward P/E 35.44 PEG —
P/S 0.07 P/B -0.35 P/C —
EV/EBITDA -6.91 EV/Sales 0.56 Quick Ratio 0.27
Current Ratio 0.35 Debt/Eq — LT Debt/Eq —
EPS (ttm) -12.40 EPS next Y 0.09 EPS Growth —
Revenue Growth 7.00% Earnings 2025-11-14 16:00 ROA -11.25%
ROE — ROIC — Gross Margin 44.73%
Oper. Margin 21.10% Profit Margin -24.28% Shs Outstand 1.14M
Shs Float 488.79K Short Float 11.02% Short Ratio 0.44
Short Interest — 52W High 40.00 52W Low 2.01
Beta 4.15 Avg Volume 1.59M Volume 28.26K
Target Price — Recom None Prev Close $3.07
Price $3.19 Change 3.91%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.19
Latest analyst target
3. DCF / Fair value
$-30.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.19
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-19 reit HC Wainwright & Co. Neutral → Neutral —
2025-04-02 reit HC Wainwright & Co. Neutral → Neutral —
2024-08-21 reit HC Wainwright & Co. — → Neutral —
2024-07-31 down HC Wainwright & Co. Buy → Neutral —
2024-05-22 reit HC Wainwright & Co. Buy → Buy $3
2024-04-04 reit HC Wainwright & Co. Buy → Buy $3
2024-04-01 reit Cantor Fitzgerald Neutral → Neutral $1
2023-09-05 reit Cantor Fitzgerald Neutral → Neutral $1
2023-08-28 reit Cantor Fitzgerald Neutral → Neutral $1
2023-08-24 reit HC Wainwright & Co. Buy → Buy $3
2023-08-24 down Cantor Fitzgerald Overweight → Neutral $1
2023-03-27 reit Cantor Fitzgerald — → Overweight $12
2022-09-13 main HC Wainwright & Co. Buy → Buy $3
2022-08-24 main HC Wainwright & Co. Buy → Buy $3
2022-03-22 main HC Wainwright & Co. Buy → Buy $17
2022-03-07 main HC Wainwright & Co. Buy → Buy $17
2021-11-22 main HC Wainwright & Co. Buy → Buy $17
2021-10-29 main HC Wainwright & Co. Buy → Buy $15
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 42100 192502.0 — Purchase at price 4.57 - 4.62 per share. ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security — 2026-01-28 00:00:00 D/I
1 60000 290400.0 — Purchase at price 4.84 per share. ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security — 2026-01-26 00:00:00 D
2 140000 655200.0 — Purchase at price 4.68 per share. ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security — 2026-01-16 00:00:00 D
3 182018 829562.0 — Purchase at price 4.54 - 4.56 per share. ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security — 2026-01-12 00:00:00 D
4 205000 917550.0 — Purchase at price 4.33 - 4.60 per share. ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security — 2026-01-07 00:00:00 D
5 8197 nan — — REGAN WILLIAM C. Chief Financial Officer — 2026-01-05 00:00:00 D
6 4099 nan — — SALOOM KALISTE Chief Executive Officer — 2026-01-05 00:00:00 D
7 23923 — — Stock Award(Grant) at price 0.00 per share. REGAN WILLIAM C. Chief Financial Officer — 2025-12-18 00:00:00 D
8 23923 — — Stock Award(Grant) at price 0.00 per share. SALOOM KALISTE Chief Executive Officer — 2025-12-18 00:00:00 D
9 801279 4098730.0 — Purchase at price 4.03 - 6.70 per share. ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security — 2025-12-16 00:00:00 D/I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-2.65M723.56K0.00-6.85M
TaxRateForCalcs0.210.210.000.27
NormalizedEBITDA-10.82M-13.48M10.58M20.77M
TotalUnusualItems-12.61M3.45M6.27M-25.37M
TotalUnusualItemsExcludingGoodwill-12.61M3.45M6.27M-25.37M
NetIncomeFromContinuingOperationNetMinorityInterest-46.34M-58.55M-52.76M-44.96M
ReconciledDepreciation18.84M39.52M64.82M14.11M
ReconciledCostOfRevenue38.03M27.12M46.10M9.90M
EBITDA-23.43M-10.03M16.85M-4.59M
EBIT-42.26M-49.55M-47.97M-18.71M
NetInterestIncome-3.10M-3.05M-6.06M-1.64M
InterestExpense3.10M3.05M6.06M1.64M
NormalizedIncome-36.38M-61.27M-59.03M-26.45M
NetIncomeFromContinuingAndDiscontinuedOperation-46.34M-58.55M-52.76M-44.96M
TotalExpenses89.24M96.65M139.78M62.57M
TotalOperatingIncomeAsReported-31.15M-60.32M-44.09M-42.67M
DilutedAverageShares891.44K782.96K634.78K469.20K
BasicAverageShares891.44K782.96K634.78K469.20K
DilutedEPS-51.80-77.20-83.20-95.80
BasicEPS-51.80-77.20-83.20-95.80
DilutedNIAvailtoComStockholders-46.34M-58.55M-52.76M-44.96M
NetIncomeCommonStockholders-46.34M-58.55M-52.76M-44.96M
NetIncome-46.34M-58.55M-52.76M-44.96M
MinorityInterests-1.88M1.27M497.94K
NetIncomeIncludingNoncontrollingInterests-46.34M-58.55M-54.04M-45.46M
NetIncomeContinuousOperations-46.34M-58.55M-54.04M-45.46M
TaxProvision976.57K5.95M0.00277.72K
PretaxIncome-45.36M-52.60M-54.04M-45.18M
OtherIncomeExpense-12.28M3.53M7.42M-24.83M
OtherNonOperatingIncomeExpenses324.74K121.23K2.41M902.63K
SpecialIncomeCharges-12.44M10.99M3.34M-24.43M
GainOnSaleOfPPE0.003.35M8.28M0.00
GainOnSaleOfBusiness-12.44M9.47M0.00
WriteOff0.001.84M3.38M23.96M
ImpairmentOfCapitalAssets0.001.56M470.98K
EarningsFromEquityInterest0.00-36.36K-1.25M-368.43K
GainOnSaleOfSecurity-163.88K-7.54M2.93M-932.87K
NetNonOperatingInterestIncomeExpense-3.10M-3.05M-6.06M-1.64M
TotalOtherFinanceCost6.06M1.64M
InterestExpenseNonOperating3.10M3.05M6.06M1.64M
OperatingIncome-29.98M-53.08M-55.39M-18.71M
OperatingExpense50.26M68.09M92.06M52.67M
DepreciationAmortizationDepletionIncomeStatement17.88M38.08M63.20M14.11M
DepreciationAndAmortizationInIncomeStatement17.88M38.08M63.20M14.11M
SellingGeneralAndAdministration32.38M30.01M28.86M38.55M
GeneralAndAdministrativeExpense32.38M30.01M28.86M38.55M
OtherGandA18.31M19.18M25.85M16.06M
SalariesAndWages14.06M10.83M3.01M22.49M
GrossProfit20.28M15.01M36.67M33.96M
CostOfRevenue38.99M28.56M47.71M9.90M
TotalRevenue59.27M43.57M84.39M43.86M
OperatingRevenue59.27M43.57M84.39M41.46M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber939.62K832.24K681.29K589.55K
ShareIssued939.62K832.24K681.29K589.55K
NetDebt14.83M14.88M27.17M13.27M
TotalDebt25.28M21.87M31.26M22.97M
TangibleBookValue-3.24M29.24M77.07M114.75M
InvestedCapital17.68M48.59M105.19M133.48M
WorkingCapital-35.94M-33.18M-15.17M-8.63M
NetTangibleAssets-3.24M29.24M77.07M114.75M
CapitalLeaseObligations4.36M2.52M3.14M4.23M
CommonStockEquity-3.24M29.24M77.07M114.75M
TotalCapitalization-3.24M29.24M81.58M122.38M
TotalEquityGrossMinorityInterest-3.24M30.38M76.17M114.58M
MinorityInterest0.001.15M-905.90K-164.63K
StockholdersEquity-3.24M29.24M77.07M114.75M
GainsLossesNotAffectingRetainedEarnings198.62K608.69K5.02M-521.09K
OtherEquityAdjustments198.62K608.69K5.02M-521.09K
RetainedEarnings-228.80M-182.67M-122.26M-71.12M
AdditionalPaidInCapital225.34M211.28M194.29M186.39M
CapitalStock18.79K16.64K13.63K0.00
CommonStock18.79K16.64K13.63K0.00
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest64.68M54.38M57.16M30.71M
TotalNonCurrentLiabilitiesNetMinorityInterest2.73M1.07M21.65M10.64M
TradeandOtherPayablesNonCurrent15.33M0.00
NonCurrentDeferredLiabilities0.0015.33M
NonCurrentDeferredRevenue0.0015.33M
LongTermDebtAndCapitalLeaseObligation2.73M1.07M6.32M10.64M
LongTermCapitalLeaseObligation2.73M1.07M1.81M3.00M
LongTermDebt4.51M7.64M
CurrentLiabilities61.95M53.32M35.51M20.07M
OtherCurrentLiabilities-1.00
CurrentDeferredLiabilities10.98M7.11M2.00M
CurrentDeferredRevenue10.98M7.11M2.00M
CurrentDebtAndCapitalLeaseObligation22.55M20.80M24.94M12.33M
CurrentCapitalLeaseObligation1.63M1.45M1.33M1.23M
CurrentDebt20.92M19.35M23.61M11.10M
OtherCurrentBorrowings20.92M19.35M23.61M11.10M
PayablesAndAccruedExpenses28.42M25.40M8.57M7.75M
CurrentAccruedExpenses1.85M4.01M2.16M1.79M
Payables26.58M21.39M6.41M7.75M
OtherPayable2.09M593.83K1.88M754.38K
TotalTaxPayable3.84M3.76M1.70M422.91K
AccountsPayable20.65M17.04M2.82M7.75M
TotalAssets61.44M84.77M133.33M145.29M
TotalNonCurrentAssets35.43M64.63M112.99M133.85M
NonCurrentPrepaidAssets494.40K415.00K2.52M1.25M
FinancialAssets2.88M4.06M11.30M0.00
InvestmentsAndAdvances0.00106.81K5.33M326.80K
InvestmentinFinancialAssets0.003.24M326.80K
AvailableForSaleSecurities3.24M326.80K
LongTermEquityInvestment0.00106.81K2.09M0.00
NetPPE32.05M60.05M93.84M132.27M
AccumulatedDepreciation-93.16M-92.09M-54.49M-18.21M
GrossPPE125.22M152.13M148.33M150.49M
Leases487.53K487.53K487.53K0.00
ConstructionInProgress0.004.76M11.59M52.38M
OtherProperties36.50M38.60M28.13M15.22M
MachineryFurnitureEquipment88.23M108.28M108.12M82.89M
Properties0.000.000.000.00
CurrentAssets26.01M20.14M20.34M11.45M
OtherCurrentAssets40.80K
AssetsHeldForSaleCurrent0.005.45M0.00
PrepaidAssets4.75M3.56M3.49M332.15K
Receivables15.17M12.11M10.46M5.61M
ReceivablesAdjustmentsAllowances-200.00K-200.00K-250.00K
TaxesReceivable346.00557.0045.05K4.63M
AccountsReceivable15.37M12.30M10.66M977.50K
CashCashEquivalentsAndShortTermInvestments6.09M4.48M946.26K5.47M
OtherShortTermInvestments40.80K
CashAndCashEquivalents6.09M4.48M946.26K5.47M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow1.60M-7.90M-67.78M-105.22M
RepaymentOfDebt-830.07K-12.50M-29.78M-3.70M
IssuanceOfDebt0.002.04M37.86M34.57M
IssuanceOfCapitalStock0.006.19M6.70M85.10M
CapitalExpenditure-1.96M-5.35M-82.03M-128.17M
InterestPaidSupplementalData18.53K1.42M5.88M653.51K
IncomeTaxPaidSupplementalData896.25K0.000.00
EndCashPosition6.09M4.48M946.26K5.47M
BeginningCashPosition4.48M946.26K5.47M1.11M
EffectOfExchangeRateChanges0.00-18.60K-223.38K-206.04K
ChangesInCash1.61M3.55M-4.30M4.56M
FinancingCashFlow-830.07K-4.65M13.99M109.85M
CashFlowFromContinuingFinancingActivities-830.07K-4.65M13.99M109.85M
NetOtherFinancingCharges-380.95K-793.17K-6.12M
NetCommonStockIssuance0.006.19M6.70M85.10M
CommonStockIssuance0.006.19M6.70M85.10M
NetIssuancePaymentsOfDebt-830.07K-10.46M8.08M30.87M
NetShortTermDebtIssuance-500.00K-10.42M6.26M10.80M
ShortTermDebtPayments-500.00K-12.46M-28.00M-3.47M
ShortTermDebtIssuance0.002.04M34.26M14.27M
NetLongTermDebtIssuance-330.07K-38.18K1.82M20.07M
LongTermDebtPayments-330.07K-38.18K-1.78M-230.96K
LongTermDebtIssuance0.003.60M20.30M
InvestingCashFlow-1.12M10.74M-32.54M-128.25M
CashFlowFromContinuingInvestingActivities-1.12M10.74M-32.54M-128.25M
NetOtherInvestingChanges8.11M27.17M
NetInvestmentPurchaseAndSale0.006.93M165.32K-767.85K
SaleOfInvestment0.006.93M165.32K0.00
PurchaseOfInvestment0.00-767.85K
NetBusinessPurchaseAndSale0.00
PurchaseOfBusiness0.00
NetIntangiblesPurchaseAndSale0.00
PurchaseOfIntangibles0.00
NetPPEPurchaseAndSale-1.12M-4.29M-59.88M-127.48M
SaleOfPPE838.86K1.06M22.16M694.18K
PurchaseOfPPE-1.96M-5.35M-82.03M-128.17M
OperatingCashFlow3.56M-2.55M14.26M22.95M
CashFlowFromContinuingOperatingActivities3.56M-2.55M14.26M22.95M
ChangeInWorkingCapital1.08M7.39M15.89M25.23K
ChangeInOtherCurrentLiabilities-771.19K-1.51M0.00
ChangeInOtherCurrentAssets-1.27M2.04M-4.86M-847.87K
ChangeInPayablesAndAccruedExpense6.19M10.77M21.36M5.86M
ChangeInPayable6.19M10.77M21.36M5.86M
ChangeInReceivables-3.06M-3.91M-605.48K-4.99M
OtherNonCashItems3.39M1.62M-5.76M6.64M
StockBasedCompensation14.06M10.83M3.01M22.49M
UnrealizedGainLossOnInvestmentSecurities0.001.69M0.00
AssetImpairmentCharge0.001.84M2.06M23.96M
DepreciationAmortizationDepletion18.84M39.52M64.82M14.11M
DepreciationAndAmortization18.84M39.52M64.82M14.11M
Depreciation18.84M39.52M64.82M
OperatingGainsLosses12.52M-5.20M-13.42M1.18M
EarningsLossesFromEquityInvestments0.0036.36K1.28M368.43K
GainLossOnInvestmentSecurities1.17M5.80M-11.30M72.62K
NetForeignCurrencyExchangeGainLoss-1.63M1.64M1.55K1.03M
GainLossOnSaleOfPPE18.26K-3.22M-3.41M-283.43K
GainLossOnSaleOfBusiness12.96M-9.47M0.00
NetIncomeFromContinuingOperations-46.34M-58.55M-54.04M-45.46M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MIGI
Date User Asset Broker Type Position Size Entry Price Patterns