Symbols / MIGI $2.59 +51.82% Mawson Infrastructure Group Inc.

Financial Services • Capital Markets • United States • NCM
MIGI Chart
About

Mawson Infrastructure Group Inc. develops and operates digital infrastructure for digital currency on the bitcoin blockchain network in the United States. It engages in digital currency or bitcoin self-mining, customer co-location and related services, and energy markets, as well as operates data center facilities. The company is based in Midland, Pennsylvania.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Capital Markets Market Cap 2.96M
Enterprise Value 24.57M Income -23.66M Sales 39.75M
Book/sh -0.86 Cash/sh 2.42 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E 28.78 PEG
P/S 0.07 P/B -3.00 P/C
EV/EBITDA -1.72 EV/Sales 0.62 Quick Ratio 0.39
Current Ratio 0.47 Debt/Eq LT Debt/Eq
EPS (ttm) -20.11 EPS next Y 0.09 EPS Growth
Revenue Growth -78.50% Earnings 2025-11-14 16:00 ROA -20.91%
ROE ROIC Gross Margin 43.63%
Oper. Margin -4.56% Profit Margin -59.51% Shs Outstand 1.14M
Shs Float 2.35M Short Float 5.44% Short Ratio 1.23
Short Interest 52W High 40.00 52W Low 1.70
Beta Avg Volume 208.75K Volume 4.64M
Target Price Recom None Prev Close $1.71
Price $2.59 Change 51.82%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$2.59
Latest analyst target
3. DCF / Fair value
$-6.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.59
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-19 reit HC Wainwright & Co. Neutral → Neutral
2025-04-02 reit HC Wainwright & Co. Neutral → Neutral
2024-08-21 reit HC Wainwright & Co. — → Neutral
2024-07-31 down HC Wainwright & Co. Buy → Neutral
2024-05-22 reit HC Wainwright & Co. Buy → Buy $3
2024-04-04 reit HC Wainwright & Co. Buy → Buy $3
2024-04-01 reit Cantor Fitzgerald Neutral → Neutral $1
2023-09-05 reit Cantor Fitzgerald Neutral → Neutral $1
2023-08-28 reit Cantor Fitzgerald Neutral → Neutral $1
2023-08-24 reit HC Wainwright & Co. Buy → Buy $3
2023-08-24 down Cantor Fitzgerald Overweight → Neutral $1
2023-03-27 reit Cantor Fitzgerald — → Overweight $12
2022-09-13 main HC Wainwright & Co. Buy → Buy $3
2022-08-24 main HC Wainwright & Co. Buy → Buy $3
2022-03-22 main HC Wainwright & Co. Buy → Buy $17
2022-03-07 main HC Wainwright & Co. Buy → Buy $17
2021-11-22 main HC Wainwright & Co. Buy → Buy $17
2021-10-29 main HC Wainwright & Co. Buy → Buy $15
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-28 ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security 42,100 $4.57 $192,502
2026-01-26 ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security 60,000 $4.84 $290,400
2026-01-16 ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security 140,000 $4.68 $655,200
2026-01-12 ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security 182,018 $4.54 $829,562
2026-01-07 ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security 205,000 $4.33 $917,550
2026-01-05 REGAN WILLIAM C. Chief Financial Officer 8,197
2026-01-05 SALOOM KALISTE Chief Executive Officer 4,099
2025-12-18 REGAN WILLIAM C. Chief Financial Officer 23,923 $0.00 $0
2025-12-18 SALOOM KALISTE Chief Executive Officer 23,923 $0.00 $0
2025-12-16 ENDEAVOR BLOCKCHAIN, LLC Beneficial Owner of more than 10% of a Class of Security 801,279 $4.03 $4,098,730
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
39.75
-32.92%
59.27
+36.02%
43.57
-48.37%
84.39
Operating Revenue
39.75
-32.92%
59.27
+36.02%
43.57
-48.37%
84.39
Cost Of Revenue
22.41
-42.52%
38.99
+36.53%
28.56
-40.15%
47.71
Reconciled Cost Of Revenue
21.10
-44.53%
38.03
+40.22%
27.12
-41.16%
46.10
Gross Profit
17.34
-14.47%
20.28
+35.05%
15.01
-59.06%
36.67
Operating Expense
37.23
-25.93%
50.26
-26.19%
68.09
-26.04%
92.06
Selling General And Administration
31.63
-2.33%
32.38
+7.88%
30.01
+3.98%
28.86
General And Administrative Expense
31.63
-2.33%
32.38
+7.88%
30.01
+3.98%
28.86
Salaries And Wages
8.98
-36.18%
14.06
+29.81%
10.83
+259.67%
3.01
Other Gand A
22.65
+23.68%
18.31
-4.50%
19.18
-25.81%
25.85
Total Expenses
59.64
-33.18%
89.24
-7.66%
96.65
-30.85%
139.78
Operating Income
-19.88
+33.68%
-29.98
+43.52%
-53.08
+4.18%
-55.39
Total Operating Income As Reported
-19.29
+38.07%
-31.15
+48.35%
-60.32
-36.80%
-44.09
EBITDA
-13.36
+42.96%
-23.43
-133.54%
-10.03
-159.54%
16.85
Normalized EBITDA
-12.69
-17.28%
-10.82
+19.73%
-13.48
-227.38%
10.58
Reconciled Depreciation
6.92
-63.29%
18.84
-52.33%
39.52
-39.04%
64.82
EBIT
-20.28
+52.02%
-42.26
+14.70%
-49.55
-3.29%
-47.97
Total Unusual Items
-0.67
+94.65%
-12.61
-465.92%
3.45
-45.03%
6.27
Total Unusual Items Excluding Goodwill
-0.67
+94.65%
-12.61
-465.92%
3.45
-45.03%
6.27
Special Income Charges
0.00
+100.00%
-12.44
-213.24%
10.99
+228.95%
3.34
Impairment Of Capital Assets
0.00
-100.00%
1.56
Write Off
0.00
-100.00%
1.84
-45.57%
3.38
Net Income
-23.66
+48.72%
-46.13
+21.20%
-58.55
-10.96%
-52.76
Pretax Income
-23.64
+47.87%
-45.36
+13.76%
-52.60
+2.66%
-54.04
Net Non Operating Interest Income Expense
-3.37
-8.68%
-3.10
-1.60%
-3.05
+49.72%
-6.06
Interest Expense Non Operating
3.37
+8.68%
3.10
+1.60%
3.05
-49.72%
6.06
Net Interest Income
-3.37
-8.68%
-3.10
-1.60%
-3.05
+49.72%
-6.06
Interest Expense
3.37
+8.68%
3.10
+1.60%
3.05
-49.72%
6.06
Other Income Expense
-0.39
+96.79%
-12.28
-447.93%
3.53
-52.42%
7.42
Other Non Operating Income Expenses
0.28
-13.80%
0.32
+167.88%
0.12
-94.96%
2.41
Gain On Sale Of Security
-0.67
-311.43%
-0.16
+97.83%
-7.54
-357.66%
2.93
Gain On Sale Of Business
0.00
+100.00%
-12.44
-231.36%
9.47
0.00
Tax Provision
0.01
-98.72%
0.98
-83.58%
5.95
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
0.00
Tax Effect Of Unusual Items
-0.14
+94.65%
-2.65
-465.92%
0.72
0.00
Net Income Including Noncontrolling Interests
-23.66
+48.95%
-46.34
+20.85%
-58.55
-8.35%
-54.04
Net Income From Continuing Operation Net Minority Interest
-23.66
+48.72%
-46.13
+21.20%
-58.55
-10.96%
-52.76
Net Income From Continuing And Discontinued Operation
-23.66
+48.72%
-46.13
+21.20%
-58.55
-10.96%
-52.76
Net Income Continuous Operations
-23.66
+48.95%
-46.34
+20.85%
-58.55
-8.35%
-54.04
Minority Interests
0.00
-100.00%
0.21
+110.93%
-1.88
-247.40%
1.27
Normalized Income
-23.12
+36.07%
-36.17
+40.96%
-61.27
-3.79%
-59.03
Net Income Common Stockholders
-23.66
+48.72%
-46.13
+21.20%
-58.55
-10.96%
-52.76
Diluted EPS
-51.75
+32.97%
-77.20
+7.21%
-83.20
Basic EPS
-51.75
+32.97%
-77.20
+7.21%
-83.20
Basic Average Shares
0.89
+13.85%
0.78
+23.34%
0.63
Diluted Average Shares
0.89
+13.85%
0.78
+23.34%
0.63
Diluted NI Availto Com Stockholders
-23.66
+48.72%
-46.13
+21.20%
-58.55
-10.96%
-52.76
Depreciation Amortization Depletion Income Statement
5.60
-68.67%
17.88
-53.05%
38.08
-39.75%
63.20
Depreciation And Amortization In Income Statement
5.60
-68.67%
17.88
-53.05%
38.08
-39.75%
63.20
Earnings From Equity Interest
0.00
+100.00%
-0.04
+97.10%
-1.25
Gain On Sale Of PPE
0.00
-100.00%
3.35
-59.49%
8.28
Total Other Finance Cost
6.06
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
57.44
-6.51%
61.44
-27.52%
84.77
-36.42%
133.33
Current Assets
27.49
+5.72%
26.01
+29.14%
20.14
-0.99%
20.34
Cash Cash Equivalents And Short Term Investments
13.27
+117.92%
6.09
+36.05%
4.48
+373.05%
0.95
Cash And Cash Equivalents
13.27
+117.92%
6.09
+36.05%
4.48
+373.05%
0.95
Other Short Term Investments
Receivables
9.64
-36.43%
15.17
+25.30%
12.11
+15.75%
10.46
Accounts Receivable
9.64
-37.26%
15.37
+24.89%
12.30
+15.40%
10.66
Receivables Adjustments Allowances
0.00
+100.00%
-0.20
+0.00%
-0.20
+20.00%
-0.25
Taxes Receivable
0.00
+1.45%
0.00
-37.88%
0.00
-98.76%
0.05
Prepaid Assets
3.68
-22.57%
4.75
+33.51%
3.56
+1.95%
3.49
Restricted Cash
0.90
0.00
Assets Held For Sale Current
0.00
-100.00%
5.45
Other Current Assets
Total Non Current Assets
29.95
-15.48%
35.43
-45.17%
64.63
-42.80%
112.99
Net PPE
25.82
-19.45%
32.05
-46.62%
60.05
-36.01%
93.84
Gross PPE
124.58
-0.51%
125.22
-17.69%
152.13
+2.57%
148.33
Accumulated Depreciation
-98.76
-6.01%
-93.16
-1.17%
-92.09
-69.00%
-54.49
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
88.26
+0.04%
88.23
-18.52%
108.28
+0.15%
108.12
Construction In Progress
0.00
-100.00%
4.76
-58.90%
11.59
Other Properties
35.84
-1.82%
36.50
-5.44%
38.60
+37.24%
28.13
Leases
0.49
+0.00%
0.49
+0.00%
0.49
+0.00%
0.49
Investments And Advances
0.00
-100.00%
0.11
-98.00%
5.33
Long Term Equity Investment
0.00
-100.00%
0.11
-94.88%
2.09
Non Current Prepaid Assets
0.65
+31.83%
0.49
+19.13%
0.41
-83.56%
2.52
Total Liabilities Net Minority Interest
60.56
-6.37%
64.68
+18.94%
54.38
-4.87%
57.16
Current Liabilities
58.84
-5.01%
61.95
+16.19%
53.32
+50.13%
35.51
Payables And Accrued Expenses
28.67
+0.88%
28.42
+11.88%
25.40
+196.35%
8.57
Payables
26.40
-0.67%
26.58
+24.23%
21.39
+233.83%
6.41
Accounts Payable
21.80
+5.60%
20.65
+21.15%
17.04
+503.49%
2.82
Other Payable
0.72
-65.52%
2.09
+252.49%
0.59
-68.44%
1.88
Current Accrued Expenses
2.27
+23.21%
1.85
-54.00%
4.01
+85.38%
2.16
Total Tax Payable
3.87
+0.99%
3.84
+2.13%
3.76
+120.64%
1.70
Current Debt And Capital Lease Obligation
26.76
+18.69%
22.55
+8.40%
20.80
-16.60%
24.94
Current Debt
25.18
+20.39%
20.92
+8.10%
19.35
-18.03%
23.61
Other Current Borrowings
25.18
+20.39%
20.92
+8.10%
19.35
-18.03%
23.61
Current Capital Lease Obligation
1.58
-3.07%
1.63
+12.43%
1.45
+8.91%
1.33
Current Deferred Liabilities
3.41
-68.97%
10.98
+54.40%
7.11
+255.49%
2.00
Current Deferred Revenue
3.41
-68.97%
10.98
+54.40%
7.11
+255.49%
2.00
Other Current Liabilities
-0.00
Total Non Current Liabilities Net Minority Interest
1.72
-37.10%
2.73
+156.19%
1.07
-95.07%
21.65
Long Term Debt And Capital Lease Obligation
1.72
-37.10%
2.73
+156.19%
1.07
-83.13%
6.32
Long Term Debt
4.51
Long Term Capital Lease Obligation
1.72
-37.10%
2.73
+156.19%
1.07
-41.12%
1.81
Tradeand Other Payables Non Current
15.33
Non Current Deferred Liabilities
0.00
-100.00%
15.33
Non Current Deferred Revenue
0.00
-100.00%
15.33
Stockholders Equity
-3.12
+3.74%
-3.24
-111.08%
29.24
-62.06%
77.07
Common Stock Equity
-3.12
+3.74%
-3.24
-111.08%
29.24
-62.06%
77.07
Capital Stock
0.00
+284.79%
0.00
-94.35%
0.02
+22.16%
0.01
Common Stock
0.00
+284.79%
0.00
-94.35%
0.02
+22.16%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
1.14
+21.67%
0.94
+12.90%
0.83
+22.16%
0.68
Ordinary Shares Number
1.14
+21.67%
0.94
+12.90%
0.83
+22.16%
0.68
Additional Paid In Capital
248.97
+10.48%
225.36
+6.66%
211.28
+8.74%
194.29
Retained Earnings
-252.45
-10.34%
-228.80
-25.25%
-182.67
-49.41%
-122.26
Gains Losses Not Affecting Retained Earnings
0.37
+83.99%
0.20
-67.37%
0.61
-87.88%
5.02
Minority Interest
0.00
-100.00%
1.15
+226.57%
-0.91
Other Equity Adjustments
0.37
+83.99%
0.20
-67.37%
0.61
-87.88%
5.02
Total Equity Gross Minority Interest
-3.12
+3.74%
-3.24
-110.66%
30.38
-60.11%
76.17
Total Capitalization
-3.12
+3.74%
-3.24
-111.08%
29.24
-64.16%
81.58
Working Capital
-31.35
+12.78%
-35.94
-8.33%
-33.18
-118.64%
-15.17
Invested Capital
22.07
+24.80%
17.68
-63.61%
48.59
-53.81%
105.19
Total Debt
28.48
+12.66%
25.28
+15.61%
21.87
-30.05%
31.26
Net Debt
11.91
-19.67%
14.83
-0.31%
14.88
-45.26%
27.17
Capital Lease Obligations
3.30
-24.38%
4.36
+73.36%
2.52
-19.93%
3.14
Net Tangible Assets
-3.12
+3.74%
-3.24
-111.08%
29.24
-62.06%
77.07
Tangible Book Value
-3.12
+3.74%
-3.24
-111.08%
29.24
-62.06%
77.07
Available For Sale Securities
3.24
Financial Assets
3.48
+20.46%
2.88
-28.91%
4.06
-64.09%
11.30
Investmentin Financial Assets
0.00
-100.00%
3.24
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.90
-293.67%
3.56
+239.95%
-2.55
-117.86%
14.26
Cash Flow From Continuing Operating Activities
-6.90
-293.67%
3.56
+239.95%
-2.55
-117.86%
14.26
Net Income From Continuing Operations
-23.66
+48.95%
-46.34
+20.85%
-58.55
-8.35%
-54.04
Depreciation Amortization Depletion
6.92
-63.29%
18.84
-52.33%
39.52
-39.04%
64.82
Depreciation
6.92
-63.29%
18.84
-52.33%
39.52
-39.04%
64.82
Depreciation And Amortization
6.92
-63.29%
18.84
-52.33%
39.52
-39.04%
64.82
Other Non Cash Items
3.38
-0.43%
3.39
+108.77%
1.62
+128.21%
-5.76
Stock Based Compensation
8.98
-36.18%
14.06
+29.81%
10.83
+259.67%
3.01
Asset Impairment Charge
1.05
0.00
-100.00%
1.84
-10.86%
2.06
Operating Gains Losses
0.49
-96.08%
12.52
+340.71%
-5.20
+61.24%
-13.42
Gain Loss On Investment Securities
-0.59
-150.30%
1.17
-79.79%
5.80
+151.39%
-11.30
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
1.69
Net Foreign Currency Exchange Gain Loss
1.08
+166.45%
-1.63
-198.92%
1.64
+106201.49%
0.00
Gain Loss On Sale Of PPE
0.00
-100.00%
0.02
+100.57%
-3.22
+5.80%
-3.41
Change In Working Capital
-4.05
-474.10%
1.08
-85.36%
7.39
-53.49%
15.89
Change In Receivables
4.48
+246.25%
-3.06
+21.62%
-3.91
-545.28%
-0.61
Change In Payables And Accrued Expense
-7.32
-218.33%
6.19
-42.54%
10.77
-49.58%
21.36
Change In Payable
-7.32
-218.33%
6.19
-42.54%
10.77
-49.58%
21.36
Change In Other Current Assets
0.01
+100.83%
-1.27
-162.28%
2.04
+141.96%
-4.86
Change In Other Current Liabilities
-1.22
-57.72%
-0.77
+48.98%
-1.51
0.00
Investing Cash Flow
-0.11
+90.20%
-1.12
-110.42%
10.74
+133.01%
-32.54
Cash Flow From Continuing Investing Activities
-0.11
+90.20%
-1.12
-110.42%
10.74
+133.01%
-32.54
Net PPE Purchase And Sale
0.04
-95.32%
0.84
+119.54%
-4.29
+92.83%
-59.88
Purchase Of PPE
-1.96
+63.42%
-5.35
+93.48%
-82.03
Sale Of PPE
0.04
-95.32%
0.84
-20.81%
1.06
-95.22%
22.16
Capital Expenditure
-0.15
+92.39%
-1.96
+63.42%
-5.35
+93.48%
-82.03
Capital Expenditure Reported
-0.15
+92.39%
-1.96
Net Investment Purchase And Sale
0.00
-100.00%
6.93
+4090.06%
0.17
Purchase Of Investment
0.00
Sale Of Investment
0.00
-100.00%
6.93
+4090.06%
0.17
Net Business Purchase And Sale
Purchase Of Business
Gain Loss On Sale Of Business
0.00
-100.00%
12.96
+236.81%
-9.47
0.00
Net Intangibles Purchase And Sale
Purchase Of Intangibles
Net Other Investing Changes
8.11
-70.16%
27.17
Financing Cash Flow
14.19
+1809.60%
-0.83
+82.14%
-4.65
-133.23%
13.99
Cash Flow From Continuing Financing Activities
14.19
+1809.60%
-0.83
+82.14%
-4.65
-133.23%
13.99
Net Issuance Payments Of Debt
-0.44
+46.46%
-0.83
+92.06%
-10.46
-229.42%
8.08
Issuance Of Debt
0.00
-100.00%
2.04
-94.60%
37.86
Repayment Of Debt
-0.44
+46.46%
-0.83
+93.36%
-12.50
+58.01%
-29.78
Long Term Debt Issuance
0.00
-100.00%
3.60
Long Term Debt Payments
-0.44
+46.46%
-0.83
-2074.32%
-0.04
+97.85%
-1.78
Net Long Term Debt Issuance
-0.44
+46.46%
-0.83
-2074.32%
-0.04
-102.09%
1.82
Short Term Debt Issuance
0.00
-100.00%
2.04
-94.04%
34.26
Short Term Debt Payments
-0.50
+95.99%
-12.46
+55.48%
-28.00
Net Short Term Debt Issuance
-0.50
+95.20%
-10.42
-266.53%
6.26
Net Common Stock Issuance
14.64
0.00
-100.00%
6.19
-7.54%
6.70
Net Other Financing Charges
-0.38
+51.97%
-0.79
Changes In Cash
7.18
+345.08%
1.61
-54.53%
3.55
+182.57%
-4.30
Effect Of Exchange Rate Changes
0.00
+100.00%
-0.02
+91.67%
-0.22
Beginning Cash Position
6.09
+36.05%
4.48
+373.05%
0.95
-82.69%
5.47
End Cash Position
13.27
+117.92%
6.09
+36.05%
4.48
+373.05%
0.95
Free Cash Flow
-7.05
-539.25%
1.60
+120.32%
-7.90
+88.35%
-67.78
Interest Paid Supplemental Data
0.02
-13.54%
0.02
-98.70%
1.42
-75.77%
5.88
Income Tax Paid Supplemental Data
0.03
-97.11%
0.90
0.00
0.00
Common Stock Issuance
14.64
0.00
-100.00%
6.19
-7.54%
6.70
Earnings Losses From Equity Investments
0.00
-100.00%
0.04
-97.17%
1.28
Issuance Of Capital Stock
14.64
0.00
-100.00%
6.19
-7.54%
6.70
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category