MIRA Chart
About

MIRA Pharmaceuticals, Inc. operates as a pre-clinical-stage pharmaceutical development company with two neuroscience programs targeting a range of neurologic and neuropsychiatric disorders. The company holds exclusive U.S., Canadian, and Mexican rights for Ketamir-2, a patent pending oral ketamine analog under investigation to deliver ultra-rapid antidepressant effects for individuals battling treatment-resistant depression, major depressive disorder with suicidal ideation, and post-traumatic stress disorder. In addition, its oral pharmaceutical marijuana, MIRA-55, is under investigation for treating adult patients suffering from anxiety and cognitive decline, often associated with early-stage dementia. The company was formerly known as MIRA1a Therapeutics, Inc. MIRA Pharmaceuticals, Inc. was incorporated in 2020 and is based in Miami, Florida.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Gen Market Cap 52.35M
Enterprise Value 44.81M Income -28.42M Sales —
Book/sh 0.19 Cash/sh 0.18 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E -3.05 PEG —
P/S — P/B 6.54 P/C —
EV/EBITDA — EV/Sales — Quick Ratio 89.79
Current Ratio 90.53 Debt/Eq — LT Debt/Eq —
EPS (ttm) -1.60 EPS next Y -0.41 EPS Growth —
Revenue Growth — Earnings 2025-11-13 07:00 ROA -74.64%
ROE -123.33% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 41.88M
Shs Float 34.88M Short Float 1.19% Short Ratio 2.91
Short Interest — 52W High 2.45 52W Low 0.73
Beta 1.82 Avg Volume 183.80K Volume 103.44K
Target Price — Recom None Prev Close $1.23
Price $1.25 Change 1.63%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.28
Latest analyst target
3. DCF / Fair value
$-1.17
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.28
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-09-30 init Rodman & Renshaw — → Buy $17
2024-08-05 init Ascendiant Capital — → Buy $11
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2685456 — — Stock Award(Grant) at price 0.00 per share. AMINOV EREZ Chief Executive Officer — 2025-10-01 00:00:00 D
1 22378 30210 — Stock Award(Grant) at price 1.35 per share. SHEKHAT DENIL NANJI Director — 2025-10-01 00:00:00 D
2 62500 85625 — Stock Award(Grant) at price 1.37 per share. AMINOV EREZ Chief Executive Officer — 2025-08-29 00:00:00 D
3 100000 133649 — Sale at price 1.27 - 1.39 per share. AMINOV EREZ Chief Executive Officer — 2024-11-20 00:00:00 D
4 200000 392000 — Sale at price 1.96 per share. MCNULTY BRIAN PATRICK Beneficial Owner of more than 10% of a Class of Security — 2024-08-28 00:00:00 I
5 8700 8176 — Purchase at price 0.84 - 1.03 per share. AMINOV EREZ Chief Executive Officer — 2024-05-21 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-8.02M-8.53M-7.05M-2.15M
NetIncomeFromContinuingOperationNetMinorityInterest-7.85M-11.98M-7.06M-2.18M
EBITDA-8.02M-8.53M-7.05M-2.15M
EBIT-8.02M-8.53M-7.05M-2.15M
NetInterestIncome165.67K-3.46M-10.25K-24.37K
InterestExpense3.46M10.25K24.37K
NormalizedIncome-7.85M-11.98M-7.06M-2.18M
NetIncomeFromContinuingAndDiscontinuedOperation-7.85M-11.98M-7.06M-2.18M
TotalExpenses8.02M8.53M7.05M2.15M
DilutedAverageShares15.44M13.92M17.75M14.75M
BasicAverageShares15.44M13.92M17.75M14.75M
DilutedEPS-0.51-0.85-0.40-0.15
BasicEPS-0.51-0.85-0.40-0.15
DilutedNIAvailtoComStockholders-7.85M-11.98M-7.06M-2.18M
NetIncomeCommonStockholders-7.85M-11.98M-7.06M-2.18M
NetIncome-7.85M-11.98M-7.06M-2.18M
NetIncomeIncludingNoncontrollingInterests-7.85M-11.98M-7.06M-2.18M
NetIncomeContinuousOperations-7.85M-11.98M-7.06M-2.18M
PretaxIncome-7.85M-11.98M-7.06M-2.18M
NetNonOperatingInterestIncomeExpense165.67K-3.46M-10.25K-24.37K
TotalOtherFinanceCost-165.67K3.46M
InterestExpenseNonOperating3.46M10.25K24.37K
OperatingIncome-8.02M-8.53M-7.05M-2.15M
OperatingExpense8.02M8.53M7.05M2.15M
OtherOperatingExpenses453.55K1.70M697.60K
ResearchAndDevelopment3.31M1.57M2.35M684.45K
SellingGeneralAndAdministration4.71M6.50M2.99M770.12K
GeneralAndAdministrativeExpense4.71M6.50M2.99M770.12K
OtherGandA4.71M6.50M2.99M770.12K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber16.56M14.78M14.75M14.75M
ShareIssued16.56M14.78M14.75M14.75M
TotalDebt0.005.06K491.23K293.06K
TangibleBookValue2.20M4.37M-596.23K2.26M
InvestedCapital2.20M4.37M-463.17K2.55M
WorkingCapital2.16M4.30M-875.63K1.82M
NetTangibleAssets2.20M4.37M-596.23K2.26M
CapitalLeaseObligations0.005.06K358.17K0.00
CommonStockEquity2.20M4.37M-596.23K2.26M
TotalCapitalization2.20M4.37M-596.23K2.26M
TotalEquityGrossMinorityInterest2.20M4.37M-596.23K2.26M
StockholdersEquity2.20M4.37M-596.23K2.26M
RetainedEarnings-29.14M-21.29M-9.30M-2.24M
AdditionalPaidInCapital31.34M25.66M8.70M4.50M
CapitalStock1.66K1.48K6.66K6.34K
CommonStock1.66K1.48K6.66K6.34K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest723.35K558.10K1.45M1.09M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.0084.27K0.00
LongTermDebtAndCapitalLeaseObligation0.0084.27K0.00
LongTermCapitalLeaseObligation0.0084.27K0.00
CurrentLiabilities723.35K558.10K1.37M1.09M
CurrentDebtAndCapitalLeaseObligation5.06K406.96K293.06K
CurrentCapitalLeaseObligation0.005.06K273.90K0.00
CurrentDebt133.06K293.06K
LineOfCredit0.00133.06K293.06K
PayablesAndAccruedExpenses723.35K553.04K963.08K800.74K
CurrentAccruedExpenses0.0014.47K57.52K24.74K
InterestPayable0.0014.47K34.99K24.74K
Payables723.35K538.56K905.55K776.01K
DuetoRelatedPartiesCurrent0.00116.35K547.60K
AccountsPayable723.35K538.56K789.20K228.41K
TotalAssets2.92M4.93M858.07K3.36M
TotalNonCurrentAssets35.44K74.21K363.67K445.61K
NonCurrentPrepaidAssets0.00445.61K
DuefromRelatedPartiesNonCurrent35.44K69.15K0.00
NonCurrentAccountsReceivable35.44K69.15K
NetPPE0.005.06K363.67K0.00
GrossPPE0.005.06K363.67K0.00
OtherProperties5.06K363.67K
CurrentAssets2.89M4.86M494.40K2.91M
CurrentDeferredAssets0.00143.43K100.00K
PrepaidAssets54.73K243.80K0.00
Receivables0.0011.86K0.00
OtherReceivables11.86K
CashCashEquivalentsAndShortTermInvestments2.83M4.60M350.98K2.81M
CashAndCashEquivalents2.83M4.60M350.98K2.81M
CashFinancial2.83M4.60M350.98K2.81M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-5.56M-4.53M-5.60M-1.38M
RepaymentOfDebt0.00-1.14M-160.00K
IssuanceOfDebt0.002.15M0.00
IssuanceOfCapitalStock3.61M7.70M2.90M4.50M
InterestPaidSupplementalData0.000.000.000.00
IncomeTaxPaidSupplementalData0.000.00
EndCashPosition2.83M4.60M350.98K2.81M
BeginningCashPosition4.60M350.98K2.81M3.49K
ChangesInCash-1.77M4.25M-2.46M2.81M
FinancingCashFlow3.79M8.78M3.15M4.18M
CashFlowFromContinuingFinancingActivities3.79M8.78M3.15M4.18M
NetOtherFinancingCharges182.42K74.28K402.19K-520.85K
NetCommonStockIssuance3.61M7.70M2.90M4.50M
CommonStockIssuance3.61M7.70M2.90M4.50M
NetIssuancePaymentsOfDebt0.001.01M-160.00K203.06K
NetShortTermDebtIssuance0.001.01M-160.00K203.06K
ShortTermDebtPayments0.00-1.14M-160.00K
ShortTermDebtIssuance0.002.15M0.00
OperatingCashFlow-5.56M-4.53M-5.60M-1.38M
CashFlowFromContinuingOperatingActivities-5.56M-4.53M-5.60M-1.38M
ChangeInWorkingCapital371.25K-639.69K146.58K776.01K
ChangeInOtherCurrentLiabilities1.10M0.00
ChangeInOtherCurrentAssets0.005.50K-5.50K0.00
ChangeInPayablesAndAccruedExpense170.31K-389.52K152.08K776.01K
ChangeInAccruedExpense-14.47K0.00
ChangeInInterestPayable-14.47K0.00
ChangeInPayable184.78K-389.52K
ChangeInAccountPayable184.78K-389.52K
ChangeInPrepaidAssets189.07K-243.80K0.00
ChangeInReceivables11.86K-11.86K0.00
ChangesInAccountReceivables11.86K-11.86K0.00
OtherNonCashItems5.54M10.25K24.37K
StockBasedCompensation1.92M2.55M1.30M0.00
NetIncomeFromContinuingOperations-7.85M-11.98M-7.06M-2.18M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MIRA
Date User Asset Broker Type Position Size Entry Price Patterns