Symbols / MIRA $1.08 -2.70% MIRA Pharmaceuticals, Inc.

Healthcare • Drug Manufacturers - General • United States • NCM
MIRA Chart
About

MIRA Pharmaceuticals, Inc. operates as a pre-clinical-stage pharmaceutical development company with two neuroscience programs targeting a range of neurologic and neuropsychiatric disorders. The company holds exclusive U.S., Canadian, and Mexican rights for Ketamir-2, a patent pending oral ketamine analog under investigation to deliver ultra-rapid antidepressant effects for individuals battling treatment-resistant depression, major depressive disorder with suicidal ideation, and post-traumatic stress disorder. In addition, its oral pharmaceutical marijuana, MIRA-55, is under investigation for treating adult patients suffering from anxiety and cognitive decline, often associated with early-stage dementia. The company was formerly known as MIRA1a Therapeutics, Inc. MIRA Pharmaceuticals, Inc. was incorporated in 2020 and is based in Miami, Florida.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Gen Market Cap 45.38M
Enterprise Value 36.19M Income -32.00M Sales
Book/sh 0.19 Cash/sh 0.26 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -2.63 PEG
P/S P/B 5.65 P/C
EV/EBITDA EV/Sales Quick Ratio 15.71
Current Ratio 15.75 Debt/Eq 5.51 LT Debt/Eq
EPS (ttm) -1.35 EPS next Y -0.41 EPS Growth
Revenue Growth Earnings 2025-11-13 07:00 ROA -93.58%
ROE -165.87% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 42.02M
Shs Float 35.00M Short Float 0.90% Short Ratio 2.46
Short Interest 52W High 2.45 52W Low 0.78
Beta Avg Volume 163.78K Volume 81.33K
Target Price Recom None Prev Close $1.11
Price $1.08 Change -2.70%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.08
Latest analyst target
3. DCF / Fair value
$-3.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.08
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-09-30 init Rodman & Renshaw — → Buy $17
2024-08-05 init Ascendiant Capital — → Buy $11
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-10-16 AMINOV EREZ Chief Executive Officer 613,595 $0.84 $590,490
2025-10-16 AMINOV EREZ Chief Executive Officer 613,595 $2.11 $1,294,685
2025-10-01 AMINOV EREZ Chief Executive Officer 2,685,456 $0.00 $0
2025-10-01 SHEKHAT DENIL NANJI Director 22,378 $1.35 $30,210
2025-08-29 AMINOV EREZ Chief Executive Officer 62,500 $1.37 $85,625
2025-03-26 AMINOV EREZ Chief Executive Officer 125,000 $1.15 $143,750
2024-11-20 AMINOV EREZ Chief Executive Officer 100,000 $1.27 $133,649
2024-08-28 MCNULTY BRIAN PATRICK Beneficial Owner of more than 10% of a Class of Security 200,000 $1.96 $392,000
2024-05-21 AMINOV EREZ Chief Executive Officer 8,700 $0.84 $8,176
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
10.49
+30.86%
8.02
-5.95%
8.53
+20.97%
7.05
Research And Development
1.72
-47.97%
3.31
+110.15%
1.57
-33.11%
2.35
Selling General And Administration
8.77
+86.16%
4.71
-27.49%
6.50
+117.22%
2.99
General And Administrative Expense
8.77
+86.16%
4.71
-27.49%
6.50
+117.22%
2.99
Other Gand A
8.77
+86.16%
4.71
-27.49%
6.50
+117.22%
2.99
Other Operating Expenses
0.45
-73.39%
1.70
Total Expenses
10.49
+30.86%
8.02
-5.95%
8.53
+20.97%
7.05
Operating Income
-10.49
-30.86%
-8.02
+5.95%
-8.53
-20.97%
-7.05
EBITDA
-10.49
-30.86%
-8.02
+5.95%
-8.53
-20.97%
-7.05
Normalized EBITDA
-10.46
-30.42%
-8.02
+5.95%
-8.53
-20.97%
-7.05
EBIT
-10.49
-30.86%
-8.02
+5.95%
-8.53
-20.97%
-7.05
Total Unusual Items
-0.04
Total Unusual Items Excluding Goodwill
-0.04
Net Income
-10.44
-32.98%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Pretax Income
-10.44
-32.98%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Net Non Operating Interest Income Expense
0.10
-40.30%
0.17
+104.79%
-3.46
-33619.94%
-0.01
Interest Expense Non Operating
3.46
+33619.94%
0.01
Net Interest Income
0.10
-40.30%
0.17
+104.79%
-3.46
-33619.94%
-0.01
Interest Expense
3.46
+33619.94%
0.01
Interest Income Non Operating
0.10
-40.30%
0.17
Interest Income
0.10
-40.30%
0.17
Other Income Expense
-0.05
Other Non Operating Income Expenses
-0.01
Gain On Sale Of Security
-0.04
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-10.44
-32.98%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Net Income From Continuing Operation Net Minority Interest
-10.44
-32.98%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Net Income From Continuing And Discontinued Operation
-10.44
-32.98%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Net Income Continuous Operations
-10.44
-32.98%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Normalized Income
-10.41
-32.53%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Net Income Common Stockholders
-32.00
-307.50%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Otherunder Preferred Stock Dividend
21.56
0.00
Diluted EPS
-1.35
-164.71%
-0.51
+40.00%
-0.85
-113.77%
-0.40
Basic EPS
-1.35
-164.71%
-0.51
+40.00%
-0.85
-113.77%
-0.40
Basic Average Shares
23.69
+53.42%
15.44
+10.91%
13.92
-21.55%
17.75
Diluted Average Shares
23.69
+53.42%
15.44
+10.91%
13.92
-21.55%
17.75
Diluted NI Availto Com Stockholders
-32.00
-307.50%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Total Other Finance Cost
-0.17
-104.79%
3.46
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
11.09
+279.52%
2.92
-40.74%
4.93
+474.83%
0.86
Current Assets
11.06
+282.95%
2.89
-40.56%
4.86
+882.64%
0.49
Cash Cash Equivalents And Short Term Investments
11.03
+289.35%
2.83
-38.45%
4.60
+1211.35%
0.35
Cash And Cash Equivalents
6.35
+124.04%
2.83
-38.45%
4.60
+1211.35%
0.35
Cash Financial
6.35
+124.04%
2.83
-38.45%
4.60
+1211.35%
0.35
Other Short Term Investments
4.68
0.00
Receivables
0.00
-100.00%
0.01
0.00
Other Receivables
0.01
Prepaid Assets
0.03
-48.57%
0.05
-77.55%
0.24
0.00
Current Deferred Assets
0.00
-100.00%
0.14
Total Non Current Assets
0.04
+0.00%
0.04
-52.25%
0.07
-79.59%
0.36
Net PPE
0.00
-100.00%
0.01
-98.61%
0.36
Gross PPE
0.00
-100.00%
0.01
-98.61%
0.36
Other Properties
0.01
-98.61%
0.36
Non Current Accounts Receivable
0.04
+0.00%
0.04
-48.75%
0.07
Non Current Prepaid Assets
0.00
Total Liabilities Net Minority Interest
0.70
-2.94%
0.72
+29.61%
0.56
-61.62%
1.45
Current Liabilities
0.70
-2.94%
0.72
+29.61%
0.56
-59.26%
1.37
Payables And Accrued Expenses
0.70
-2.94%
0.72
+30.80%
0.55
-42.58%
0.96
Payables
0.70
-2.94%
0.72
+34.31%
0.54
-40.53%
0.91
Accounts Payable
0.13
-82.14%
0.72
+34.31%
0.54
-31.76%
0.79
Current Accrued Expenses
0.00
-100.00%
0.01
-74.84%
0.06
Current Debt And Capital Lease Obligation
0.01
-98.76%
0.41
Current Debt
0.13
Current Capital Lease Obligation
0.00
-100.00%
0.01
-98.15%
0.27
Total Non Current Liabilities Net Minority Interest
0.00
0.00
0.00
-100.00%
0.08
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.08
Long Term Capital Lease Obligation
0.00
-100.00%
0.08
Stockholders Equity
10.39
+372.40%
2.20
-49.71%
4.37
+833.67%
-0.60
Common Stock Equity
10.39
+372.40%
2.20
-49.71%
4.37
+833.67%
-0.60
Capital Stock
0.00
+153.26%
0.00
+12.04%
0.00
-77.80%
0.01
Common Stock
0.00
+153.26%
0.00
+12.04%
0.00
-77.80%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
41.94
+153.24%
16.56
+12.04%
14.78
+0.24%
14.75
Ordinary Shares Number
41.94
+153.24%
16.56
+12.04%
14.78
+0.24%
14.75
Additional Paid In Capital
49.97
+59.46%
31.34
+22.13%
25.66
+194.92%
8.70
Retained Earnings
-39.58
-35.84%
-29.14
-36.89%
-21.29
-128.80%
-9.30
Total Equity Gross Minority Interest
10.39
+372.40%
2.20
-49.71%
4.37
+833.67%
-0.60
Total Capitalization
10.39
+372.40%
2.20
-49.71%
4.37
+833.67%
-0.60
Working Capital
10.36
+378.49%
2.16
-49.67%
4.30
+591.09%
-0.88
Invested Capital
10.39
+372.40%
2.20
-49.71%
4.37
+1044.44%
-0.46
Total Debt
0.00
-100.00%
0.01
-98.97%
0.49
Capital Lease Obligations
0.00
-100.00%
0.01
-98.59%
0.36
Net Tangible Assets
10.39
+372.40%
2.20
-49.71%
4.37
+833.67%
-0.60
Tangible Book Value
10.39
+372.40%
2.20
-49.71%
4.37
+833.67%
-0.60
Duefrom Related Parties Non Current
0.04
+0.00%
0.04
-48.75%
0.07
0.00
Dueto Related Parties Current
0.57
0.00
0.00
-100.00%
0.12
Interest Payable
0.00
-100.00%
0.01
-58.64%
0.03
Line Of Credit
0.00
-100.00%
0.13
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.66
+16.17%
-5.56
-22.69%
-4.53
+19.13%
-5.60
Cash Flow From Continuing Operating Activities
-4.66
+16.17%
-5.56
-22.69%
-4.53
+19.13%
-5.60
Net Income From Continuing Operations
-10.44
-32.98%
-7.85
+34.46%
-11.98
-69.77%
-7.06
Other Non Cash Items
5.54
+53935.92%
0.01
Stock Based Compensation
6.31
+228.67%
1.92
-24.70%
2.55
+96.74%
1.30
Unrealized Gain Loss On Investment Securities
0.04
0.00
Change In Working Capital
-0.57
-252.88%
0.37
+158.04%
-0.64
-536.41%
0.15
Change In Receivables
0.00
-100.00%
0.01
+200.00%
-0.01
0.00
Changes In Account Receivables
0.01
+200.00%
-0.01
0.00
Change In Prepaid Assets
0.03
-85.94%
0.19
+177.55%
-0.24
0.00
Change In Payables And Accrued Expense
-0.59
-448.86%
0.17
+143.72%
-0.39
-356.13%
0.15
Change In Accrued Expense
0.00
+100.00%
-0.01
0.00
Change In Payable
-0.59
-421.53%
0.18
+147.44%
-0.39
Change In Account Payable
-0.59
-421.53%
0.18
+147.44%
-0.39
Change In Other Current Assets
0.00
-100.00%
0.01
+200.00%
-0.01
Change In Other Current Liabilities
1.10
0.00
Financing Cash Flow
8.18
+115.66%
3.79
-56.84%
8.78
+179.19%
3.15
Cash Flow From Continuing Financing Activities
8.18
+115.66%
3.79
-56.84%
8.78
+179.19%
3.15
Net Issuance Payments Of Debt
0.57
0.00
-100.00%
1.01
+728.40%
-0.16
Issuance Of Debt
0.57
0.00
-100.00%
2.15
0.00
Repayment Of Debt
0.00
+100.00%
-1.14
-614.05%
-0.16
Long Term Debt Issuance
0.57
0.00
Net Long Term Debt Issuance
0.57
0.00
Short Term Debt Issuance
0.00
-100.00%
2.15
0.00
Short Term Debt Payments
0.00
+100.00%
-1.14
-614.05%
-0.16
Net Short Term Debt Issuance
0.00
-100.00%
1.01
+728.40%
-0.16
Net Common Stock Issuance
7.01
+94.18%
3.61
-53.16%
7.70
+165.30%
2.90
Proceeds From Stock Option Exercised
0.89
0.00
Net Other Financing Charges
-0.29
-260.33%
0.18
+145.60%
0.07
-81.53%
0.40
Changes In Cash
3.51
+298.57%
-1.77
-141.62%
4.25
+272.93%
-2.46
Beginning Cash Position
2.83
-38.45%
4.60
+1211.35%
0.35
-87.51%
2.81
End Cash Position
6.35
+124.04%
2.83
-38.45%
4.60
+1211.35%
0.35
Free Cash Flow
-4.66
+16.17%
-5.56
-22.69%
-4.53
+19.13%
-5.60
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
Change In Interest Payable
0.00
+100.00%
-0.01
0.00
Common Stock Issuance
7.01
+94.18%
3.61
-53.16%
7.70
+165.30%
2.90
Issuance Of Capital Stock
7.01
+94.18%
3.61
-53.16%
7.70
+165.30%
2.90
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category