MIST Chart
About

Milestone Pharmaceuticals Inc., a biopharmaceutical company, focuses on the development and commercialization of cardiovascular medicines in the United States and Canada. The company's lead product candidate is etripamil, a novel and potent calcium channel blocker, which has completed phase III clinical trial for the treatment of paroxysmal supraventricular tachycardia; and Phase II clinical trial for the treatment of atrial fibrillation and rapid ventricular rate. It has a license and collaboration agreement with Corxel Pharmaceuticals to develop and commercialize etripamil. Milestone Pharmaceuticals Inc.was incorporated in 2003 and is headquartered in Montreal, Canada.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 151.60M
Enterprise Value 155.44M Income -58.01M Sales
Book/sh 0.20 Cash/sh 0.81 Dividend Yield
Payout 0.00% Employees 33 IPO
P/E Forward P/E -2.98 PEG
P/S P/B 8.81 P/C
EV/EBITDA -2.72 EV/Sales Quick Ratio 7.99
Current Ratio 8.23 Debt/Eq 279.05 LT Debt/Eq
EPS (ttm) -0.79 EPS next Y -0.60 EPS Growth
Revenue Growth Earnings 2026-03-12 ROA -41.97%
ROE -260.65% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 85.17M
Shs Float 84.01M Short Float 8.78% Short Ratio 3.27
Short Interest 52W High 3.06 52W Low 0.62
Beta 0.54 Avg Volume 4.63M Volume 1.60M
Target Price $6.60 Recom Buy Prev Close $1.67
Price $1.78 Change 6.59%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.60
Mean price target
2. Current target
$1.78
Latest analyst target
3. DCF / Fair value
$-5.47
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.78
Low
$2.00
High
$8.00
Mean
$6.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-06 reit HC Wainwright & Co. Buy → Buy $8
2025-12-16 main Wells Fargo Overweight → Overweight $8
2025-12-15 up TD Cowen Hold → Buy $8
2025-12-15 main HC Wainwright & Co. Buy → Buy $8
2025-09-11 init Wells Fargo — → Overweight $4
2025-04-01 main HC Wainwright & Co. Buy → Buy $10
2025-03-28 reit HC Wainwright & Co. Buy → Buy $25
2025-03-17 reit HC Wainwright & Co. Buy → Buy $25
2025-02-28 reit HC Wainwright & Co. Buy → Buy $25
2025-01-27 reit HC Wainwright & Co. Buy → Buy $25
2024-10-14 reit HC Wainwright & Co. Buy → Buy $25
2024-08-22 reit HC Wainwright & Co. Buy → Buy $25
2024-08-22 init Rodman & Renshaw — → Buy $9
2024-07-01 reit HC Wainwright & Co. Buy → Buy $25
2024-05-30 reit HC Wainwright & Co. Buy → Buy $25
2024-05-16 reit HC Wainwright & Co. Buy → Buy $25
2024-03-22 reit HC Wainwright & Co. Buy → Buy $25
2024-03-05 main Piper Sandler Overweight → Overweight $5
2024-02-26 reit HC Wainwright & Co. Buy → Buy $25
2023-12-27 main TD Cowen Outperform → Outperform $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 167577 375315.0 Sale at price 1.93 - 2.32 per share. OLIVETO JOSEPH GERARD Chief Executive Officer 2026-01-26 00:00:00 D
1 64746 145851.0 Sale at price 1.93 - 2.32 per share. MULLER LORENZ ANDREW Officer 2026-01-26 00:00:00 D
2 70252 158209.0 Sale at price 1.93 - 2.32 per share. HASIJA AMIT Chief Financial Officer 2026-01-26 00:00:00 D
3 70252 158209.0 Sale at price 1.93 - 2.32 per share. BHARUCHA DAVID Officer 2026-01-26 00:00:00 D
4 70252 158209.0 Sale at price 1.93 - 2.32 per share. NELSON JEFFREY EDWARD Chief Operating Officer 2026-01-26 00:00:00 D
5 66600 nan OLIVETO JOSEPH GERARD Chief Executive Officer 2026-01-26 00:00:00 D
6 20100 nan MULLER LORENZ ANDREW Officer 2026-01-26 00:00:00 D
7 20100 nan HASIJA AMIT Chief Financial Officer 2026-01-26 00:00:00 D
8 20100 nan BHARUCHA DAVID Officer 2026-01-26 00:00:00 D
9 20100 nan NELSON JEFFREY EDWARD Chief Operating Officer 2026-01-26 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-37.83M-57.04M-58.30M-42.98M
NetIncomeFromContinuingOperationNetMinorityInterest-41.52M-59.69M-58.39M-42.85M
ReconciledDepreciation105.00K92.00K89.00K93.00K
EBITDA-37.83M-57.04M-58.30M-42.98M
EBIT-37.94M-57.13M-58.39M-43.07M
NetInterestIncome583.00K1.41M1.25M220.00K
InterestExpense3.58M2.55M0.00
InterestIncome4.16M3.97M1.25M220.00K
NormalizedIncome-41.52M-59.69M-58.39M-42.85M
NetIncomeFromContinuingAndDiscontinuedOperation-41.52M-59.69M-58.39M-42.85M
TotalExpenses42.10M62.10M64.64M58.07M
TotalOperatingIncomeAsReported-42.10M-61.10M-59.64M-43.07M
DilutedAverageShares62.21M42.96M42.45M41.83M
BasicAverageShares62.21M42.96M42.45M41.83M
DilutedEPS-0.67-1.39-1.38-1.02
BasicEPS-0.67-1.39-1.38-1.02
DilutedNIAvailtoComStockholders-41.52M-59.69M-58.39M-42.85M
NetIncomeCommonStockholders-41.52M-59.69M-58.39M-42.85M
NetIncome-41.52M-59.69M-58.39M-42.85M
NetIncomeIncludingNoncontrollingInterests-41.52M-59.69M-58.39M-42.85M
NetIncomeContinuousOperations-41.52M-59.69M-58.39M-42.85M
TaxProvision0.00
PretaxIncome-41.52M-59.69M-58.39M-42.85M
NetNonOperatingInterestIncomeExpense583.00K1.41M1.25M220.00K
InterestExpenseNonOperating3.58M2.55M0.00
InterestIncomeNonOperating4.16M3.97M1.25M220.00K
OperatingIncome-42.10M-61.10M-59.64M-43.07M
OperatingExpense42.10M62.10M64.64M58.07M
ResearchAndDevelopment14.36M31.05M39.83M38.67M
SellingGeneralAndAdministration27.75M31.05M24.81M19.40M
SellingAndMarketingExpense11.00M15.11M9.10M7.00M
GeneralAndAdministrativeExpense16.74M15.93M15.72M12.40M
OtherGandA16.74M15.93M15.72M12.40M
TotalRevenue0.001.00M5.00M15.00M
OperatingRevenue0.001.00M5.00M15.00M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber53.35M33.48M34.29M29.90M
ShareIssued53.35M33.48M34.29M29.90M
NetDebt28.04M36.01M
TotalDebt54.80M51.77M2.49M698.00K
TangibleBookValue13.15M16.77M66.35M112.60M
InvestedCapital66.50M66.54M66.35M112.60M
WorkingCapital65.80M65.81M65.66M112.15M
NetTangibleAssets13.15M16.77M66.35M112.60M
CapitalLeaseObligations1.45M2.00M2.49M698.00K
CommonStockEquity13.15M16.77M66.35M112.60M
TotalCapitalization66.50M66.54M66.35M112.60M
TotalEquityGrossMinorityInterest13.15M16.77M66.35M112.60M
StockholdersEquity13.15M16.77M66.35M112.60M
OtherEquityInterest53.08M48.46M34.35M52.94M
GainsLossesNotAffectingRetainedEarnings-1.63M
ForeignCurrencyTranslationAdjustments-1.63M
RetainedEarnings-367.55M-326.03M-266.34M-207.95M
AdditionalPaidInCapital39.57M33.83M24.44M15.71M
CapitalStock288.05M260.50M273.90M251.90M
CommonStock288.05M260.50M273.90M251.90M
TotalLiabilitiesNetMinorityInterest62.35M58.45M8.13M7.25M
TotalNonCurrentLiabilitiesNetMinorityInterest54.23M51.23M2.00M474.00K
LongTermDebtAndCapitalLeaseObligation54.23M51.23M2.00M474.00K
LongTermCapitalLeaseObligation874.00K1.46M2.00M474.00K
LongTermDebt53.35M49.77M
CurrentLiabilities8.13M7.23M6.14M6.78M
CurrentDebtAndCapitalLeaseObligation571.00K546.00K495.00K224.00K
CurrentCapitalLeaseObligation571.00K546.00K495.00K224.00K
PensionandOtherPostRetirementBenefitPlansCurrent2.50M712.00K2.57M1.46M
PayablesAndAccruedExpenses5.05M5.97M3.07M5.09M
CurrentAccruedExpenses3.12M1.99M808.00K709.00K
Payables1.93M3.98M2.26M4.38M
OtherPayable1.46M
AccountsPayable1.93M3.98M2.26M4.38M
TotalAssets75.50M75.23M74.48M119.85M
TotalNonCurrentAssets1.57M2.19M2.68M926.00K
NetPPE1.57M2.19M2.68M926.00K
AccumulatedDepreciation-291.00K-191.00K-120.00K-239.00K
GrossPPE1.86M2.38M2.80M1.17M
Leases85.00K85.00K102.00K26.00K
OtherProperties1.38M1.92M2.42M711.00K
MachineryFurnitureEquipment403.00K383.00K275.00K428.00K
Properties0.000.000.000.00
CurrentAssets73.93M73.03M71.80M118.92M
PrepaidAssets1.84M3.18M6.00M4.30M
Receivables2.39M3.85M1.21M483.00K
OtherReceivables676.00K2.42M6.00K127.00K
TaxesReceivable1.11M907.00K592.00K356.00K
AccruedInterestReceivable604.00K528.00K615.00K
CashCashEquivalentsAndShortTermInvestments69.69M66.00M64.58M114.14M
OtherShortTermInvestments44.38M52.24M56.95M0.00
CashAndCashEquivalents25.31M13.76M7.64M114.14M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-28.88M-46.54M-52.74M-33.22M
IssuanceOfDebt0.0050.00M0.00
IssuanceOfCapitalStock27.26M0.002.63M0.00
CapitalExpenditure-33.00K-112.00K-272.00K
EndCashPosition25.31M13.76M7.64M114.14M
BeginningCashPosition13.76M7.64M114.14M72.31M
ChangesInCash11.55M6.12M-106.50M41.83M
FinancingCashFlow32.12M47.79M3.09M5.05M
CashFlowFromContinuingFinancingActivities32.12M47.79M3.09M5.05M
NetOtherFinancingCharges-2.78M
ProceedsFromStockOptionExercised4.86M574.00K458.00K5.05M
NetCommonStockIssuance27.26M0.002.63M0.00
CommonStockIssuance27.26M0.002.63M0.00
NetIssuancePaymentsOfDebt0.0050.00M0.00
NetLongTermDebtIssuance0.0050.00M0.00
LongTermDebtIssuance0.0050.00M0.00
InvestingCashFlow8.28M4.76M-57.12M70.00M
CashFlowFromContinuingInvestingActivities8.28M4.76M-57.12M70.00M
NetInvestmentPurchaseAndSale8.32M4.87M-56.85M70.00M
SaleOfInvestment121.87M142.00M29.00M85.00M
PurchaseOfInvestment-113.55M-137.13M-85.85M-15.00M
NetPPEPurchaseAndSale-33.00K-112.00K-272.00K0.00
PurchaseOfPPE-33.00K-112.00K-272.00K0.00
OperatingCashFlow-28.85M-46.42M-52.47M-33.22M
CashFlowFromContinuingOperatingActivities-28.85M-46.42M-52.47M-33.22M
ChangeInWorkingCapital3.66M1.24M-3.26M2.26M
ChangeInOtherWorkingCapital-17.00K18.00K81.00K26.00K
ChangeInPayablesAndAccruedExpense875.00K1.04M-907.00K637.00K
ChangeInPrepaidAssets1.34M2.83M-1.71M1.13M
ChangeInReceivables1.46M-2.64M-730.00K465.00K
OtherNonCashItems3.58M2.55M
StockBasedCompensation5.78M9.53M9.05M7.28M
AmortizationOfSecurities-454.00K-162.00K-97.00K0.00
DepreciationAmortizationDepletion105.00K92.00K89.00K93.00K
DepreciationAndAmortization105.00K92.00K89.00K93.00K
Depreciation105.00K92.00K89.00K93.00K
OperatingGainsLosses8.00K141.00K
GainLossOnSaleOfPPE8.00K0.00141.00K0.00
NetIncomeFromContinuingOperations-41.52M-59.69M-58.39M-42.85M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MIST
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status