MLEC Chart
About

Moolec Science SA, a science-based ingredient company, engages in the development of ingredients for food, pet food, animal feed, and dietary supplements using molecular farming technology and precision fermentation platforms in Cayman Islands and internationally. It develops nutritional supplements, food ingredients, meat replacements, and by-products using safflowers, chickpeas, fungi, soybeans, and yeast, as well as lupin and peas. The company is based in Grand Cayman, Cayman Islands.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 11.41M
Enterprise Value — Income — Sales —
Book/sh 0.70 Cash/sh — Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E -65.46 PEG —
P/S — P/B 22.47 P/C —
EV/EBITDA — EV/Sales — Quick Ratio —
Current Ratio — Debt/Eq — LT Debt/Eq —
EPS (ttm) -258.69 EPS next Y -0.24 EPS Growth —
Revenue Growth — Earnings 2025-07-02 15:00 ROA —
ROE — ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 726.12K
Shs Float — Short Float 4.15% Short Ratio 0.03
Short Interest — 52W High 157.05 52W Low 3.08
Beta — Avg Volume 1.37M Volume 274.62K
Target Price — Recom None Prev Close $16.01
Price $15.71 Change -1.87%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$15.71
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$15.71
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-01-30 init Maxim Group — → Buy $6
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems-1.49M-1.49M-8.86M0.00
TaxRateForCalcs0.040.040.350.00
NormalizedEBITDA-74.29M67.35M126.19M-3.65M
TotalUnusualItems-35.38M-38.20M-25.31M-872.34K
TotalUnusualItemsExcludingGoodwill-35.38M-38.20M-25.31M-872.34K
NetIncomeFromContinuingOperationNetMinorityInterest-111.46M-32.69M40.44M-4.53M
ReconciledDepreciation22.25M21.33M19.51M1.70K
ReconciledCostOfRevenue196.28M275.95M233.34M0.00
EBITDA-109.67M29.16M100.87M-4.52M
EBIT-131.93M7.83M81.36M-4.52M
NetInterestIncome-107.42M-37.50M-33.58M-2.13K
InterestExpense38.08M35.78M30.57M2.13K
InterestIncome944.19K135.49K0.000.00
NormalizedIncome-77.56M4.02M56.89M-3.65M
NetIncomeFromContinuingAndDiscontinuedOperation-111.46M-32.69M40.44M-4.53M
TotalExpenses337.12M424.61M370.26M3.65M
TotalOperatingIncomeAsReported-104.15M19.28M98.05M-3.65M
DilutedAverageShares430.86K256.57K306.21K250.40K
BasicAverageShares430.86K256.57K306.21K250.40K
DilutedEPS-258.69-28.50132.05-18.08
BasicEPS-258.69-28.50132.05-18.08
DilutedNIAvailtoComStockholders-111.46M-32.69M40.44M-4.53M
NetIncomeCommonStockholders-111.46M-32.69M40.44M-4.53M
NetIncome-111.46M-32.69M40.44M-4.53M
MinorityInterests65.18M-3.62M-12.69M
NetIncomeIncludingNoncontrollingInterests-176.64M-29.06M53.12M-4.53M
NetIncomeContinuousOperations-176.64M-29.06M53.12M-4.53M
TaxProvision6.64M1.10M-2.33M0.00
PretaxIncome-170.00M-27.96M50.79M-4.53M
OtherIncomeExpense-59.08M-32.22M33.76M-872.34K
OtherNonOperatingIncomeExpenses13.24M27.00M11.37M
SpecialIncomeCharges-7.32M278.90K-1.33M0.00
GainOnSaleOfBusiness-19.94K0.000.00
OtherSpecialCharges-2.95M-245.99K
WriteOff7.12M753.43K1.33M
RestructuringAndMergernAcquisition193.20K-1.03M0.000.00
EarningsFromEquityInterest-36.93M-21.02M47.71M0.00
GainOnSaleOfSecurity-28.07M-38.48M-23.99M-872.34K
NetNonOperatingInterestIncomeExpense-107.42M-37.50M-33.58M-2.13K
TotalOtherFinanceCost70.28M1.85M3.01M
InterestExpenseNonOperating38.08M35.78M30.57M2.13K
InterestIncomeNonOperating944.19K135.49K0.000.00
OperatingIncome-3.51M41.76M50.61M-3.65M
OperatingExpense129.25M137.55M128.61M3.65M
OtherOperatingExpenses2.21M1.47M863.41K38.98K
OtherTaxes12.41M14.44M12.00M0.00
DepreciationAmortizationDepletionIncomeStatement10.66M10.22M11.20M0.00
DepreciationAndAmortizationInIncomeStatement10.66M10.22M11.20M0.00
Amortization5.77M5.95M6.03M0.00
AmortizationOfIntangiblesIncomeStatement5.77M5.95M6.03M0.00
DepreciationIncomeStatement4.89M4.27M5.17M0.00
ResearchAndDevelopment15.14M17.42M15.94M985.16K
SellingGeneralAndAdministration88.83M93.99M88.61M2.63M
SellingAndMarketingExpense15.92M16.90M15.42M105.06K
GeneralAndAdministrativeExpense72.90M77.10M73.18M2.52M
OtherGandA21.23M23.59M27.06M1.43M
InsuranceAndClaims2.85M2.13M3.14M0.00
SalariesAndWages48.82M51.38M42.99M1.09M
GrossProfit125.74M179.31M179.22M0.00
CostOfRevenue207.87M287.06M241.65M0.00
TotalRevenue333.61M466.38M420.87M0.00
OperatingRevenue333.61M466.38M420.87M0.00
Line Item2025-06-302024-06-30
TreasurySharesNumber818.00821.00
OrdinarySharesNumber726.12K255.45K250.43K250.40K
ShareIssued726.93K256.27K250.43K250.40K
NetDebt245.99M389.57M117.62K
TotalDebt246.88M453.85M2.65M
TangibleBookValue-141.23M-288.28M1.34M-2.99M
InvestedCapital180.79M443.78M12.75M1.60M
WorkingCapital-204.86M10.80M-7.27M-3.00M
NetTangibleAssets-141.23M-288.28M1.34M-2.99M
CapitalLeaseObligations117.46K11.28M0.00
CommonStockEquity-65.97M1.21M10.11M1.60M
TotalCapitalization-46.36M209.27M10.20M1.60M
TotalEquityGrossMinorityInterest-82.87M250.00M10.11M1.60M
MinorityInterest-16.90M248.79M
StockholdersEquity-65.97M1.21M10.11M1.60M
OtherEquityInterest7.35M6.22M1.34M838.58K
GainsLossesNotAffectingRetainedEarnings-3.34M-789.09K18.11K0.00
FixedAssetsRevaluationReserve-1.32M-1.32M
ForeignCurrencyTranslationAdjustments-2.01M534.83K18.11K0.00
TreasuryStock422.15K444.47K0.00
RetainedEarnings-110.32M1.14M-58.62M-6.83M
AdditionalPaidInCapital39.67M-5.52M67.00M7.29M
CapitalStock1.09M598.37K375.64K310.00K
CommonStock1.09M598.37K375.64K310.00K
TotalLiabilitiesNetMinorityInterest287.58M699.84M13.95M4.09M
TotalNonCurrentLiabilitiesNetMinorityInterest51.53M272.43M1.35M0.00
OtherNonCurrentLiabilities2.01M175.31K
DuetoRelatedPartiesNonCurrent0.00296.45K
TradeandOtherPayablesNonCurrent0.000.000.00
NonCurrentDeferredLiabilities15.77M36.43M1.07M0.00
NonCurrentDeferredRevenue0.001.93M
NonCurrentDeferredTaxesLiabilities15.77M34.50M1.07M0.00
LongTermDebtAndCapitalLeaseObligation19.61M216.22M99.05K
LongTermCapitalLeaseObligation0.008.16M0.00
LongTermDebt19.61M208.06M99.05K
LongTermProvisions16.15M17.48M
CurrentLiabilities236.05M427.40M12.60M4.09M
OtherCurrentLiabilities1.21M4.57M1.16M2.86M
CurrentDeferredLiabilities2.54K3.93M492.80K
CurrentDeferredRevenue2.54K3.93M
CurrentDebtAndCapitalLeaseObligation227.27M237.63M2.55M
CurrentCapitalLeaseObligation117.46K3.12M0.00
CurrentDebt227.15M234.51M2.55M
OtherCurrentBorrowings227.15M234.51M2.55M
PensionandOtherPostRetirementBenefitPlansCurrent243.63K7.51M
PayablesAndAccruedExpenses7.32M173.76M8.40M1.23M
CurrentAccruedExpenses1.64M1.01M190.84K
Payables7.32M173.76M7.39M1.04M
OtherPayable200.57K1.32M3.58M485.74K
DuetoRelatedPartiesCurrent0.0037.98K1.45M385.51K
TotalTaxPayable12.65K10.70M23.33K1.17K
IncomeTaxPayable0.004.83M
AccountsPayable7.11M161.70M2.34M164.13K
TotalAssets204.71M949.84M24.05M5.69M
TotalNonCurrentAssets173.52M511.63M18.72M4.61M
NonCurrentPrepaidAssets36.02K0.00
NonCurrentDeferredAssets0.0014.48M
NonCurrentDeferredTaxesAssets0.0014.48M
DuefromRelatedPartiesNonCurrent10.15M8.76M0.00
NonCurrentAccountsReceivable664.49K27.90M8.76M
InvestmentsAndAdvances94.15M92.99M
InvestmentinFinancialAssets0.00190.52K
AvailableForSaleSecurities190.52K
LongTermEquityInvestment94.15M92.80M
InvestmentsinJointVenturesatCost94.15M92.80M
InvestmentProperties0.00560.78K
GoodwillAndOtherIntangibleAssets75.26M289.49M8.77M4.60M
OtherIntangibleAssets75.26M177.33M8.52M4.60M
Goodwill0.00112.16M251.44K0.00
NetPPE3.45M86.21M1.19M8.92K
AccumulatedDepreciation-206.36K-29.20K-1.70K0.00
GrossPPE3.45M86.21M1.22M10.62K
ConstructionInProgress2.34M12.11M0.00
OtherProperties115.02K12.13M69.38K10.62K
MachineryFurnitureEquipment11.73K22.22M1.10M0.00
BuildingsAndImprovements122.01K0.00
LandAndImprovements982.94K39.75M43.81K0.00
Properties0.000.000.000.00
CurrentAssets31.19M438.21M5.33M1.08M
PrepaidAssets114.007.24M341.11K2.06K
Inventory2.24M126.22M465.75K0.00
InventoriesAdjustmentsAllowances0.00-3.09M
OtherInventories294.13K
FinishedGoods2.24M106.47M286.38K0.00
RawMaterials0.0022.55M179.37K0.00
Receivables19.93M237.08M1.69M0.00
OtherReceivables11.15M20.10M377.22K
DuefromRelatedPartiesCurrent2.31M47.35K0.00289.89K
TaxesReceivable382.96K6.13M952.95K0.00
LoansReceivable0.001.80M
AccountsReceivable6.09M209.01M361.10K0.00
CashCashEquivalentsAndShortTermInvestments9.02M67.66M2.83M1.08M
OtherShortTermInvestments8.25M14.67M306.03K0.00
CashAndCashEquivalents767.92K52.99M2.53M1.08M
CashEquivalents0.0025.78M463.59K0.00
CashFinancial767.92K27.21M2.06M1.08M
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow-10.98M14.53M-64.09M-1.89M
RepurchaseOfCapitalStock-926.90K-734.39K-3.00M
RepaymentOfDebt-385.54M-149.92M-42.31M0.00
IssuanceOfDebt403.33M187.99M150.63M0.00
IssuanceOfCapitalStock2.17M10.01M0.00
CapitalExpenditure-14.62M-25.03M-22.93M
EndCashPosition767.92K52.99M49.27M1.08M
OtherCashAdjustmentOutsideChangeinCash-3.35K-189.31K-195.18K
BeginningCashPosition52.99M49.27M34.85M980.53K
EffectOfExchangeRateChanges-4.85M-6.75M5.13M-12.74K
ChangesInCash-47.37M10.66M9.47M114.02K
FinancingCashFlow-15.02M-1.49M76.22M2.00M
CashFlowFromContinuingFinancingActivities-15.02M-1.49M76.22M2.00M
NetOtherFinancingCharges-3.80M-2.03M-3.46M2.00M
InterestPaidCFF-28.09M-36.80M-25.64M0.00
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance-926.90K-734.39K-3.00M0.00
CommonStockPayments-926.90K-734.39K-3.00M
CommonStockIssuance2.17M10.01M0.00
NetIssuancePaymentsOfDebt17.80M38.07M108.32M0.00
NetLongTermDebtIssuance17.80M38.07M108.32M0.00
LongTermDebtPayments-385.54M-149.92M-42.31M0.00
LongTermDebtIssuance403.33M187.99M150.63M0.00
InvestingCashFlow-35.99M-27.40M-25.59M0.00
CashFlowFromContinuingInvestingActivities-35.99M-27.40M-25.59M0.00
NetInvestmentPurchaseAndSale10.38M-2.73M-7.17M0.00
SaleOfInvestment21.73M62.84M1.32M0.00
PurchaseOfInvestment-11.35M-65.57M-8.49M0.00
NetBusinessPurchaseAndSale-32.14M19.41K4.38M0.00
SaleOfBusiness554.42K37.51K5.46M
PurchaseOfBusiness-32.70M-18.10K-1.08M0.00
NetIntangiblesPurchaseAndSale-350.84K-3.23M-688.29K0.00
PurchaseOfIntangibles-350.84K-3.23M-688.29K0.00
NetPPEPurchaseAndSale-5.26M-9.60M-11.35M0.00
SaleOfPPE390.38K336.73K137.36K
PurchaseOfPPE-5.65M-9.94M-11.49M0.00
CapitalExpenditureReported-8.61M-11.86M-10.75M
OperatingCashFlow3.64M39.56M-41.16M-1.89M
CashFlowFromContinuingOperatingActivities3.64M39.56M-41.16M-1.89M
TaxesRefundPaid0.00-853.30K-4.07M
ChangeInWorkingCapital42.89M-39.73M-22.28M926.18K
ChangeInOtherWorkingCapital-1.22M-23.71M23.00M
ChangeInOtherCurrentLiabilities263.19K837.23K1.17K
ChangeInPayablesAndAccruedExpense-18.85M16.29M14.17M926.71K
ChangeInPayable-18.85M16.29M14.17M926.71K
ChangeInAccountPayable-18.85M16.29M14.17M926.71K
ChangeInPrepaidAssets-291.85K-339.05K-1.70K
ChangeInInventory34.88M15.29M-8.57M0.00
ChangeInReceivables28.08M-47.59M-50.89M0.00
ChangesInAccountReceivables26.04M-41.26M-14.18M0.00
OtherNonCashItems65.82M49.67M-43.51M14.47K
StockBasedCompensation4.39M14.20M3.48M838.58K
UnrealizedGainLossOnInvestmentSecurities0.00313.35K860.00K
ProvisionandWriteOffofAssets9.01M1.99M2.63M
DeferredTax6.64M1.10M-2.33M0.00
DeferredIncomeTax6.64M1.10M-2.33M0.00
DepreciationAmortizationDepletion22.25M21.33M19.51M1.70K
DepreciationAndAmortization22.25M21.33M19.51M1.70K
AmortizationCashFlow11.20M12.11M11.00M0.00
AmortizationOfIntangibles11.20M12.11M11.00M0.00
Depreciation11.05M9.22M8.50M1.70K
OperatingGainsLosses29.28M20.90M-47.71M
EarningsLossesFromEquityInvestments36.93M21.02M-47.71M0.00
GainLossOnSaleOfPPE-7.65M-125.46K0.00
NetIncomeFromContinuingOperations-176.64M-29.06M53.12M-4.53M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for MLEC
Date User Asset Broker Type Position Size Entry Price Patterns