Symbols / MLR Stock $47.59 -0.17% Miller Industries, Inc.

Consumer Cyclical • Auto Parts • United States • NYQ
MLR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto Parts
CEO Mr. William G. Miller II
Exch · Country NYQ · United States
Market Cap 541.18M
Enterprise Value 530.08M
Income 23.01M
Sales 790.27M
FCF (ttm) 68.65M
Book/sh 36.98
Cash/sh 3.93
Employees 1,527
Insider 10d —
IPO Aug 02, 1994
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 40.40%
P/E 24.04
Forward P/E 14.87
PEG 2.56
P/S 0.68
P/B 1.29
P/C —
EV/EBITDA 11.50
EV/Sales 0.67
Quick Ratio 1.78
Current Ratio 3.22
Debt/Eq 7.98
LT Debt/Eq —
EPS (ttm) 1.98
EPS next Y 3.20
EPS Growth -67.10%
Revenue Growth -22.50%
EPS Gr Q/Q -67.60%
Rev Gr Q/Q —
Earnings (next) 2026-05-06
Earnings (prior) 2026-03-04
ROA 3.12%
ROE 5.60%
ROIC —
Gross Margin 15.23%
Oper. Margin 2.65%
Profit Margin 2.91%
Shs Outstand 11.37M
Shs Float 10.79M
Insider Own 5.19%
Instit Own 95.23%
Short Float 3.47%
Short Ratio 3.41
Short Interest 331.30K
52W High 49.23
vs 52W High -3.33%
52W Low 33.81
vs 52W Low 40.76%
Beta 1.14
Impl. Vol. 37.89%
Rel Volume 0.59
Avg Volume 75.96K
Volume 45.18K
Target (mean) $48.50
Tgt Median $48.50
Tgt Low $44.00
Tgt High $53.00
# Analysts 2
Recom None
Prev Close $47.67
Price $47.59
Change -0.17%
About

Miller Industries, Inc., together with its subsidiaries, manufactures and sells towing and recovery equipment. It provides wreckers that are used to recover and tow disabled vehicles and other equipment; and car carriers, which are specialized flat-bed vehicles with hydraulic tilt mechanisms, which are used to transport new or disabled vehicles and other equipment. The company also offers transport trailers for moving multiple vehicles for auto auctions, car dealerships, leasing companies, and other similar operations. It markets its products under the Century, Vulcan, Chevron, Holmes, Challenger, Champion, Jige, Boniface, Omars, Titan, and Eagle brand names. The company sells its products through independent distributors in North America, and Canada, Mexico; and through prime contractors to governmental entities. Miller Industries, Inc. was founded in 1990 and is headquartered in Ooltewah, Tennessee.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$48.50
Mean price target
2. Current target
$47.59
Latest analyst target
3. DCF / Fair value
$108.66
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$47.59
Low
$44.00
High
$53.00
Mean
$48.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-09 main DA Davidson Buy → Buy $53
2026-03-09 main Freedom Broker Hold → Hold $44
2025-11-10 down Freedom Broker Buy → Hold $46
2025-06-26 main DA Davidson Buy → Buy $64
2024-11-15 main DA Davidson Buy → Buy $82
2024-10-02 init DA Davidson — → Buy $82
News
RSS: Latest MLR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-13 BADGLEY JEFFREY I Officer — 3,316 — —
2026-03-13 MADONIA FRANK General Counsel — 3,316 — —
2026-03-13 MILLER WILLIAM G. II Chief Executive Officer — 19,067 — —
2026-03-13 TIANO VINCENT J Officer — 3,316 — —
2026-03-13 WHITMIRE DEBORAH L. Chief Financial Officer — 5,803 — —
2026-03-13 REYNEKE JOSIAS W Chief Technology Officer — 3,316 — —
2026-03-06 BADGLEY JEFFREY I Officer — 2,893 — —
2026-03-06 MADONIA FRANK General Counsel — 2,893 — —
2026-03-06 MILLER WILLIAM G. II Chief Executive Officer — 16,635 — —
2026-03-06 TIANO VINCENT J Officer — 2,893 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
790.27
-37.16%
1,257.50
+9.03%
1,153.35
+35.94%
848.46
Operating Revenue
790.27
-37.16%
1,257.50
+9.03%
1,153.35
+35.94%
848.46
Cost Of Revenue
669.88
-38.36%
1,086.69
+8.51%
1,001.50
+30.74%
766.04
Reconciled Cost Of Revenue
669.88
-38.36%
1,086.69
+8.51%
1,001.50
+30.74%
766.04
Gross Profit
120.39
-29.51%
170.81
+12.48%
151.85
+84.25%
82.42
Operating Expense
88.98
+3.08%
86.32
+18.11%
73.09
+38.35%
52.83
Selling General And Administration
88.98
+3.08%
86.32
+18.11%
73.09
+38.35%
52.83
Total Expenses
758.86
-35.31%
1,173.02
+9.16%
1,074.59
+31.23%
818.86
Operating Income
31.41
-62.82%
84.48
+7.26%
78.77
+166.18%
29.59
EBITDA
46.84
-52.27%
98.13
+5.51%
93.00
+127.54%
40.87
Normalized EBITDA
46.84
-52.27%
98.13
+5.51%
93.00
+127.54%
40.87
Reconciled Depreciation
14.69
+4.37%
14.07
+6.24%
13.24
+12.59%
11.76
EBIT
32.15
-61.75%
84.06
+5.39%
79.76
+173.98%
29.11
Net Income
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Pretax Income
31.49
-60.70%
80.13
+8.60%
73.78
+186.74%
25.73
Net Non Operating Interest Income Expense
-0.66
+83.20%
-3.93
+34.25%
-5.97
-76.80%
-3.38
Interest Expense Non Operating
0.66
-83.20%
3.93
-34.25%
5.97
+76.80%
3.38
Net Interest Income
-0.66
+83.20%
-3.93
+34.25%
-5.97
-76.80%
-3.38
Interest Expense
0.66
-83.20%
3.93
-34.25%
5.97
+76.80%
3.38
Other Income Expense
0.74
+275.29%
-0.42
-142.89%
0.99
+306.03%
-0.48
Other Non Operating Income Expenses
0.74
+275.29%
-0.42
-142.89%
0.99
+306.03%
-0.48
Tax Provision
8.48
-49.03%
16.64
+7.38%
15.49
+187.65%
5.39
Tax Rate For Calcs
0.00
+29.33%
0.00
-0.95%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Net Income From Continuing Operation Net Minority Interest
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Net Income From Continuing And Discontinued Operation
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Net Income Continuous Operations
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Normalized Income
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Net Income Common Stockholders
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Diluted EPS
1.98
-63.80%
5.47
+7.89%
5.07
+184.83%
1.78
Basic EPS
2.01
-63.78%
5.55
+8.82%
5.10
+186.52%
1.78
Basic Average Shares
11.45
-0.02%
11.45
+0.10%
11.44
+0.19%
11.42
Diluted Average Shares
11.61
+0.11%
11.60
+0.83%
11.51
+0.79%
11.42
Diluted NI Availto Com Stockholders
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Line Item Trend 2023-12-31
Total Assets
647.21
Current Assets
510.47
Cash Cash Equivalents And Short Term Investments
29.91
Cash And Cash Equivalents
29.91
Receivables
286.14
Accounts Receivable
286.14
Gross Accounts Receivable
287.67
Allowance For Doubtful Accounts Receivable
-1.53
Inventory
189.81
Raw Materials
89.05
Work In Process
47.93
Finished Goods
52.83
Prepaid Assets
4.62
Total Non Current Assets
136.74
Net PPE
115.90
Gross PPE
218.38
Accumulated Depreciation
-102.49
Properties
0.00
Land And Improvements
19.60
Buildings And Improvements
86.35
Machinery Furniture Equipment
111.62
Other Properties
0.83
Goodwill And Other Intangible Assets
20.02
Goodwill
20.02
Other Non Current Assets
0.82
Total Liabilities Net Minority Interest
299.29
Current Liabilities
234.71
Payables And Accrued Expenses
228.49
Payables
193.60
Accounts Payable
191.78
Current Accrued Expenses
34.89
Total Tax Payable
1.82
Income Tax Payable
1.82
Current Debt And Capital Lease Obligation
0.32
Current Debt
—
Other Current Borrowings
—
Current Capital Lease Obligation
0.32
Current Deferred Liabilities
5.90
Current Deferred Revenue
5.90
Total Non Current Liabilities Net Minority Interest
64.58
Long Term Debt And Capital Lease Obligation
60.51
Long Term Debt
60.00
Long Term Capital Lease Obligation
0.51
Non Current Deferred Liabilities
4.07
Non Current Deferred Taxes Liabilities
4.07
Stockholders Equity
347.92
Common Stock Equity
347.92
Capital Stock
0.11
Common Stock
0.11
Preferred Stock
0.00
Share Issued
11.45
Ordinary Shares Number
11.45
Treasury Shares Number
0.00
Additional Paid In Capital
153.57
Retained Earnings
200.16
Gains Losses Not Affecting Retained Earnings
-5.93
Other Equity Adjustments
-5.93
Total Equity Gross Minority Interest
347.92
Total Capitalization
407.92
Working Capital
275.76
Invested Capital
407.92
Total Debt
60.83
Net Debt
30.09
Capital Lease Obligations
0.83
Net Tangible Assets
327.90
Tangible Book Value
327.90
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
98.72
+485.18%
16.87
+53.88%
10.96
+157.23%
-19.16
Cash Flow From Continuing Operating Activities
98.72
+485.18%
16.87
+53.88%
10.96
+157.23%
-19.16
Net Income From Continuing Operations
23.01
-63.75%
63.49
+8.93%
58.29
+186.50%
20.35
Depreciation Amortization Depletion
14.69
+4.37%
14.07
+6.24%
13.24
+12.59%
11.76
Depreciation And Amortization
14.69
+4.37%
14.07
+6.24%
13.24
+12.59%
11.76
Other Non Cash Items
0.00
+100.51%
-0.20
-260.98%
0.12
-38.50%
0.20
Stock Based Compensation
5.33
+65.13%
3.23
+204.63%
1.06
+42.53%
0.74
Provisionand Write Offof Assets
-0.11
-134.15%
0.33
+60.10%
0.20
+16.67%
0.17
Deferred Tax
-1.51
-29.49%
-1.17
+46.35%
-2.18
-305.56%
1.06
Deferred Income Tax
-1.51
-29.49%
-1.17
+46.35%
-2.18
-305.56%
1.06
Operating Gains Losses
-0.38
-394.53%
0.13
+151.00%
-0.25
-373.58%
-0.05
Gain Loss On Sale Of PPE
-0.38
-394.53%
0.13
+151.00%
-0.25
-373.58%
-0.05
Change In Working Capital
57.70
+191.57%
-63.01
-5.85%
-59.52
-11.49%
-53.39
Change In Receivables
121.72
+532.41%
-28.15
+73.34%
-105.60
-333.76%
-24.34
Changes In Account Receivables
121.72
+532.41%
-28.15
+73.34%
-105.60
-333.76%
-24.34
Change In Inventory
18.91
+767.66%
2.18
+107.17%
-30.42
+25.34%
-40.75
Change In Prepaid Assets
-6.27
-402.97%
-1.25
-2594.00%
0.05
-95.58%
1.13
Change In Payables And Accrued Expense
-76.77
-112.35%
-36.15
-147.33%
76.38
+623.94%
10.55
Change In Accrued Expense
-4.52
-147.09%
9.59
-12.75%
11.00
+114.05%
5.14
Change In Payable
-72.25
-57.94%
-45.75
-169.96%
65.39
+1107.74%
5.41
Change In Account Payable
-73.26
-61.26%
-45.43
-169.96%
64.94
+1347.85%
4.49
Change In Other Current Assets
0.10
-71.15%
0.36
+477.78%
0.06
+162.50%
0.02
Investing Cash Flow
-30.78
-101.61%
-15.27
+47.48%
-29.07
-0.50%
-28.93
Cash Flow From Continuing Investing Activities
-30.78
-101.61%
-15.27
+47.48%
-29.07
-0.50%
-28.93
Net PPE Purchase And Sale
-12.17
+20.42%
-15.29
-30.72%
-11.70
+59.56%
-28.93
Purchase Of PPE
-13.71
+10.72%
-15.35
-26.91%
-12.10
+58.20%
-28.94
Sale Of PPE
1.54
+2505.08%
0.06
-85.18%
0.40
+4875.00%
0.01
Capital Expenditure
-13.71
+10.72%
-15.35
-26.91%
-12.10
+58.20%
-28.94
Net Business Purchase And Sale
-18.61
-77658.33%
0.02
+100.14%
-17.38
0.00
Purchase Of Business
-18.61
—
-17.38
0.00
Financing Cash Flow
-50.75
-666.72%
-6.62
-198.04%
6.75
-81.64%
36.77
Cash Flow From Continuing Financing Activities
-50.75
-666.72%
-6.62
-198.04%
6.75
-81.64%
36.77
Net Issuance Payments Of Debt
-35.61
-812.18%
5.00
-66.67%
15.00
-66.66%
44.98
Issuance Of Debt
—
5.00
-66.67%
15.00
-66.67%
45.00
Repayment Of Debt
-35.61
0.00
0.00
+100.00%
-0.01
Long Term Debt Issuance
—
5.00
-66.67%
15.00
-66.67%
45.00
Long Term Debt Payments
-35.61
0.00
0.00
+100.00%
-0.01
Net Long Term Debt Issuance
-35.61
-812.18%
5.00
-66.67%
15.00
-66.66%
44.98
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
-5.99
-106.56%
-2.90
0.00
0.00
Common Stock Payments
-5.99
-106.56%
-2.90
0.00
0.00
Common Stock Dividend Paid
-9.15
-4.97%
-8.72
-5.72%
-8.25
-0.35%
-8.22
Cash Dividends Paid
-9.15
-4.97%
-8.72
-5.72%
-8.25
-0.35%
-8.22
Repurchase Of Capital Stock
-5.99
-106.56%
-2.90
0.00
0.00
Changes In Cash
17.19
+442.51%
-5.02
+55.83%
-11.36
-0.35%
-11.32
Beginning Cash Position
24.34
-18.63%
29.91
-25.51%
40.15
-26.10%
54.33
End Cash Position
44.68
+83.60%
24.34
-18.63%
29.91
-25.51%
40.15
Free Cash Flow
85.01
+5500.33%
1.52
+233.86%
-1.13
+97.64%
-48.09
Interest Paid Supplemental Data
7.05
-27.41%
9.71
+20.01%
8.09
+142.86%
3.33
Income Tax Paid Supplemental Data
7.50
-68.36%
23.70
+31.27%
18.05
+899.61%
1.81
Change In Income Tax Payable
1.01
+418.30%
-0.32
-170.29%
0.45
-51.45%
0.93
Change In Tax Payable
1.01
+418.30%
-0.32
-170.29%
0.45
-51.45%
0.93
Sale Of Business
—
0.02
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category