MNDR Chart
About

Mobile-health Network Solutions, an investment holding company, provides telehealth solutions primarily in Singapore. The company operates in two segments: Telemedicine and Other Services and Sale of Medicine and Medical Devices. It offers MaNaDr platform, a 360-degree healthcare ecosystem, which connects users and service providers through the range of healthcare services and product offerings that can be accessed through the mobile application and website, as well as Internet search engines. The company also provides a suite of medical-related and other services, including teleconsultations and health check-up services, vaccinations, skin and aesthetics services, and other services. In addition, it offers healthcare and wellness products through its online e-commerce platform; wholesale distribution of pharmaceutical products to clinics through MaNaPharma platform; and MaNaCare, a platform that provides a range of corporate healthcare and wellness services, including GP, specialist and allied healthcare panel services, tele-consultation services, in-person clinics, on-site health screening, and online marketplace, as well as wellness programs to corporate customers. Further, the company develops IT systems on mobile phone and web portals; operates pharmacies, clinics, and drug stores; and offers beauty and other personal care services, as well as other general medical services. Additionally, it offers health supplements, skincare, nutrition products and medical devices wellness, personal care; health screening packages; and online services such as medical screenings and procedures, such as serology and swab tests. The company was founded in 2009 and is headquartered in Singapore.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Health Information Servi Market Cap 2.47M
Enterprise Value 76.43K Income -3.38M Sales 7.65M
Book/sh 2.51 Cash/sh 1.06 Dividend Yield —
Payout 0.00% Employees 73 IPO —
P/E — Forward P/E — PEG —
P/S 0.32 P/B 0.37 P/C —
EV/EBITDA -0.02 EV/Sales 0.01 Quick Ratio 0.93
Current Ratio 1.05 Debt/Eq 6.46 LT Debt/Eq —
EPS (ttm) -19.10 EPS next Y — EPS Growth —
Revenue Growth -54.00% Earnings — ROA -35.74%
ROE -100.17% ROIC — Gross Margin 16.74%
Oper. Margin -53.26% Profit Margin -44.25% Shs Outstand 2.37M
Shs Float 713.16K Short Float 1.77% Short Ratio 0.07
Short Interest — 52W High 40.00 52W Low 0.80
Beta — Avg Volume 3.60M Volume 440.98K
Target Price — Recom None Prev Close $0.97
Price $0.93 Change -3.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.93
Latest analyst target
3. DCF / Fair value
$-42.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.93
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-06-302023-06-302022-06-302021-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.170.00
NormalizedEBITDA-15.55M-3.17M283.11K-577.98K
NetIncomeFromContinuingOperationNetMinorityInterest-15.60M-3.21M92.70K-619.68K
ReconciledDepreciation149.08K94.82K87.09K41.76K
ReconciledCostOfRevenue11.43M6.78M5.05M2.03M
EBITDA-15.55M-3.17M283.11K-577.98K
EBIT-15.70M-3.26M196.02K-619.74K
NetInterestIncome0.00-14.00
InterestExpense0.0014.00
NormalizedIncome-15.60M-3.21M92.70K-619.68K
NetIncomeFromContinuingAndDiscontinuedOperation-15.60M-3.21M92.70K-619.68K
TotalExpenses29.67M11.14M6.79M3.17M
DilutedAverageShares21.56K850.00K850.00K850.00K
BasicAverageShares21.56K850.00K4.25M4.25M
DilutedEPS-723.60-3.780.11-0.15
BasicEPS-723.60-3.780.02-0.15
DilutedNIAvailtoComStockholders-15.60M-3.21M92.70K-619.68K
NetIncomeCommonStockholders-15.60M-3.21M92.70K-619.68K
NetIncome-15.60M-3.21M92.70K-619.68K
NetIncomeIncludingNoncontrollingInterests-15.60M-3.21M92.70K-619.68K
NetIncomeContinuousOperations-15.60M-3.21M92.70K-619.68K
TaxProvision-19.19K0.00165.78K-67.00
PretaxIncome-15.62M-3.21M258.47K-619.75K
OtherIncomeExpense81.76K47.45K62.45K-32.22K
OtherNonOperatingIncomeExpenses81.76K47.45K62.45K-32.22K
NetNonOperatingInterestIncomeExpense0.00-14.00
InterestExpenseNonOperating0.0014.00
OperatingIncome-15.70M-3.26M196.02K-587.52K
OperatingExpense18.24M4.36M1.74M1.14M
OtherOperatingExpenses-27.89K-2.36K-51.97K
DepreciationAmortizationDepletionIncomeStatement149.08K94.82K87.09K41.76K
DepreciationAndAmortizationInIncomeStatement149.08K94.82K87.09K41.76K
SellingGeneralAndAdministration18.09M4.29M1.65M1.15M
GeneralAndAdministrativeExpense18.09M4.29M1.65M1.15M
OtherGandA4.93M1.90M615.47K369.55K
SalariesAndWages13.17M2.39M1.04M777.32K
GrossProfit2.54M1.09M1.94M549.14K
CostOfRevenue11.43M6.78M5.05M2.03M
TotalRevenue13.97M7.87M6.99M2.58M
OperatingRevenue13.97M7.87M6.99M2.58M
Line Item2025-06-302024-06-302023-06-302022-06-30
OrdinarySharesNumber1.04M862.29K850.00K850.00K
ShareIssued1.04M862.29K850.00K850.00K
TotalDebt376.01K395.78K59.12K81.72K
TangibleBookValue4.12M-437.98K8.31M-6.20M
InvestedCapital4.14M-367.20K8.44M-6.03M
WorkingCapital4.13M217.72K9.27M-36.19K
NetTangibleAssets4.12M-437.98K8.31M-6.20M
CapitalLeaseObligations376.01K395.78K59.12K81.72K
CommonStockEquity4.14M-367.20K8.44M-6.03M
TotalCapitalization4.14M-367.20K8.44M-6.03M
TotalEquityGrossMinorityInterest4.14M-367.20K8.44M-6.03M
StockholdersEquity4.14M-367.20K8.44M-6.03M
GainsLossesNotAffectingRetainedEarnings428.22K288.99K-107.27K7.16K
OtherEquityAdjustments428.22K288.99K-107.27K7.16K
RetainedEarnings-24.76M-9.15M-5.94M-6.03M
AdditionalPaidInCapital28.47M8.50M14.48M0.00
CapitalStock138.00102.00116.0081.00
CommonStock138.00102.00116.0081.00
TotalLiabilitiesNetMinorityInterest3.81M3.81M2.32M6.96M
TotalNonCurrentLiabilitiesNetMinorityInterest652.87K1.31M1.05M6.30M
OtherNonCurrentLiabilities73.76K71.85K74.38K
TradeandOtherPayablesNonCurrent516.95K994.71K958.44K6.18M
LongTermDebtAndCapitalLeaseObligation135.92K241.18K19.95K48.61K
LongTermCapitalLeaseObligation135.92K241.18K19.95K48.61K
CurrentLiabilities3.16M2.50M1.27M653.42K
CurrentDebtAndCapitalLeaseObligation240.09K154.60K39.16K33.11K
CurrentCapitalLeaseObligation240.09K154.60K39.16K33.11K
PayablesAndAccruedExpenses2.92M2.35M1.23M620.31K
CurrentAccruedExpenses792.70K654.78K233.18K125.31K
Payables2.13M1.69M996.91K495.00K
OtherPayable133.54K133.59K158.34K172.62K
DuetoRelatedPartiesCurrent35.37K26.91K4.30K32.47K
TotalTaxPayable285.39K171.38K273.54K27.76K
IncomeTaxPayable0.00134.36K0.00
AccountsPayable1.67M1.36M560.73K262.14K
TotalAssets7.95M3.44M10.76M932.77K
TotalNonCurrentAssets661.56K724.73K214.02K315.54K
NonCurrentDeferredAssets0.00549.00
NonCurrentDeferredTaxesAssets0.00549.00
NonCurrentAccountsReceivable55.95K81.95K
InvestmentsAndAdvances0.001.001.00
LongTermEquityInvestment0.001.001.00
InvestmentsinJointVenturesatCost0.001.001.00
GoodwillAndOtherIntangibleAssets18.95K70.78K122.22K178.76K
OtherIntangibleAssets18.95K70.78K122.22K178.76K
NetPPE586.65K572.00K91.80K136.23K
AccumulatedDepreciation-271.23K-177.48K-139.65K-136.90K
GrossPPE857.88K749.47K231.44K273.13K
Leases316.85K231.82K96.32K95.40K
OtherProperties393.20K57.45K82.39K
MachineryFurnitureEquipment170.43K124.45K77.68K95.34K
BuildingsAndImprovements370.61K393.20K57.45K82.39K
Properties0.000.000.000.00
CurrentAssets7.29M2.72M10.54M617.23K
OtherCurrentAssets33.56K26.08K
PrepaidAssets171.27K85.93K29.56K
Inventory163.99K146.38K71.66K93.72K
InventoriesAdjustmentsAllowances-24.33K-3.67K-1.75K
FinishedGoods163.99K146.38K71.66K93.72K
Receivables246.09K259.69K197.30K334.25K
OtherReceivables51.46K78.48K7.44K3.57K
DuefromRelatedPartiesCurrent83.56K106.90K77.33K93.61K
TaxesReceivable0.005.19K
AccountsReceivable111.07K74.31K112.53K231.89K
AllowanceForDoubtfulAccountsReceivable-121.78K-122.03K-14.54K-9.94K
GrossAccountsReceivable232.84K196.34K127.07K241.83K
CashCashEquivalentsAndShortTermInvestments6.71M2.23M10.24M163.18K
CashAndCashEquivalents6.71M2.23M10.24M163.18K
Line Item2024-06-302023-06-302022-06-302021-06-30
FreeCashFlow-6.54M-2.43M960.45K-644.85K
RepurchaseOfCapitalStock0.00-6.60M0.00
IssuanceOfCapitalStock10.85M843.08K9.71M0.00
CapitalExpenditure-134.21K-186.00K-15.21K-5.10K
InterestPaidSupplementalData0.000.000.0014.00
IncomeTaxPaidSupplementalData0.00217.23K0.003.03K
EndCashPosition6.71M2.23M10.24M163.18K
BeginningCashPosition2.23M10.24M163.18K284.72K
EffectOfExchangeRateChanges139.23K217.80K-114.43K1.35K
ChangesInCash4.34M-8.24M10.19M-122.89K
FinancingCashFlow10.88M-5.80M9.23M521.96K
CashFlowFromContinuingFinancingActivities10.88M-5.80M9.23M521.96K
NetOtherFinancingCharges31.79K-45.29K-475.27K521.96K
NetCommonStockIssuance10.85M-5.76M9.71M0.00
CommonStockPayments0.00-6.60M0.00
CommonStockIssuance10.85M843.08K9.71M0.00
InvestingCashFlow-134.21K-186.00K-15.21K-5.10K
CashFlowFromContinuingInvestingActivities-134.21K-186.00K-15.21K-5.10K
NetPPEPurchaseAndSale-134.21K-186.00K-15.21K-5.10K
PurchaseOfPPE-134.21K-186.00K-15.21K-5.10K
OperatingCashFlow-6.41M-2.25M975.66K-639.75K
CashFlowFromContinuingOperatingActivities-6.41M-2.25M975.66K-639.75K
ChangeInWorkingCapital-256.24K634.07K754.58K-109.95K
ChangeInOtherWorkingCapital-182.00K-105.21K-47.35K-53.79K
ChangeInOtherCurrentAssets-32.33K-210.62K-2.29K37.51K
ChangeInPayablesAndAccruedExpense12.46K1.04M662.79K18.27K
ChangeInAccruedExpense-299.92K431.81K229.84K-18.55K
ChangeInPayable312.38K611.41K432.95K36.83K
ChangeInAccountPayable312.38K748.51K298.59K40.01K
ChangeInTaxPayable0.00-137.10K134.36K-3.18K
ChangeInIncomeTaxPayable0.00-137.10K134.36K-3.18K
ChangeInInventory-17.61K-92.81K22.07K-7.26K
ChangeInReceivables-36.75K-513.00119.36K-104.68K
ChangesInAccountReceivables-36.75K-513.00119.36K-99.49K
OtherNonCashItems184.82K106.08K49.70K48.19K
StockBasedCompensation9.12M0.000.00
ProvisionandWriteOffofAssets0.00126.89K0.00
AssetImpairmentCharge0.002.89K-8.96K0.00
DeferredTax0.000.00549.00-67.00
DeferredIncomeTax0.000.00549.00-67.00
DepreciationAmortizationDepletion149.08K94.82K87.09K41.76K
DepreciationAndAmortization149.08K94.82K87.09K41.76K
NetIncomeFromContinuingOperations-15.60M-3.21M92.70K-619.68K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for MNDR
Date User Asset Broker Type Position Size Entry Price Patterns