Symbols / MOVE $10.88 +42.89% Corvex Inc.

Technology • Software - Infrastructure • United States • NCM
MOVE Chart
About

Corvex Inc., an AI cloud computing company, provides GPU-accelerated infrastructure for AI workloads to customers worldwide. The company provides graphics processing unit accelerated compute, confidential computing, and inference services purpose-built to protect and perform. It also offers an artificial intelligence cloud computing services specializing in graphics processing unit accelerated infrastructure for AI workloads. The company is based in Arlington, Virginia.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 534.67M
Enterprise Value Income Sales
Book/sh -2.04 Cash/sh Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -3.68 PEG
P/S P/B -5.34 P/C
EV/EBITDA EV/Sales Quick Ratio
Current Ratio Debt/Eq LT Debt/Eq
EPS (ttm) -0.37 EPS next Y -2.96 EPS Growth
Revenue Growth Earnings 2026-05-15 ROA
ROE ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 66.74M
Shs Float Short Float Short Ratio
Short Interest 52W High 14.73 52W Low 7.52
Beta Avg Volume 69.83K Volume 413.82K
Target Price Recom None Prev Close $7.61
Price $10.88 Change 42.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$10.62
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
$10.62
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-09-04 reit Benchmark Speculative Buy → Speculative Buy $2
2024-07-30 init Benchmark — → Speculative Buy $2
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-18 COGAN JEREMY D. Chief Financial Officer 37,000 $0.00 $0
2026-03-13 WIRK SHAHEEN Director 10,000 $1.25 $12,500
2026-01-27 COGAN JEREMY D. Chief Financial Officer 28,736 $19.11 $597,258
2026-01-27 MASTROTOTARO JOHN Chief Executive Officer 33,069 $19.12 $687,949
2026-01-26 COGAN JEREMY D. Chief Financial Officer 64,834 $1.25 $81,042
2026-01-26 MASTROTOTARO JOHN Chief Executive Officer 72,834 $1.25 $91,042
2026-01-14 LEABMAN MICHAEL AARON Chief Technology Officer 12,298 $6.66 $83,668
2026-01-09 MASTROTOTARO JOHN Chief Executive Officer 11,919 $0.00 $0
2026-01-09 WIRK SHAHEEN Director 5,960 $0.00 $0
2026-01-09 FAIRBAIRN EMILY WANG Director 10,429 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31
Total Revenue
0.43
-57.26%
1.01
Operating Revenue
0.43
-57.26%
1.01
Cost Of Revenue
2.27
-24.41%
3.01
Reconciled Cost Of Revenue
2.27
-24.41%
3.01
Gross Profit
-1.84
+7.72%
-1.99
Operating Expense
13.66
-38.53%
22.23
Research And Development
5.74
-48.73%
11.20
Selling General And Administration
7.92
-28.19%
11.03
Selling And Marketing Expense
0.30
+0.00%
0.30
General And Administrative Expense
7.62
-28.98%
10.73
Other Gand A
7.62
-28.98%
10.73
Total Expenses
15.94
-36.85%
25.23
Operating Income
-15.50
+36.00%
-24.22
Total Operating Income As Reported
-15.50
+36.00%
-24.22
EBITDA
-15.17
+35.61%
-23.56
Normalized EBITDA
-15.17
+35.61%
-23.56
Reconciled Depreciation
0.15
-10.24%
0.17
EBIT
-15.32
+35.43%
-23.73
Net Income
-18.29
+22.94%
-23.73
Pretax Income
-18.29
+22.94%
-23.73
Net Non Operating Interest Income Expense
-2.78
-662.02%
0.49
Interest Expense Non Operating
2.96
0.00
Net Interest Income
-2.78
-662.02%
0.49
Interest Expense
2.96
0.00
Interest Income Non Operating
0.18
-63.03%
0.49
Interest Income
0.18
-63.03%
0.49
Tax Rate For Calcs
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
Net Income Including Noncontrolling Interests
-18.29
+22.94%
-23.73
Net Income From Continuing Operation Net Minority Interest
-18.29
+22.94%
-23.73
Net Income From Continuing And Discontinued Operation
-18.29
+22.94%
-23.73
Net Income Continuous Operations
-18.29
+22.94%
-23.73
Normalized Income
-18.29
+22.94%
-23.73
Net Income Common Stockholders
-18.32
+22.78%
-23.73
Diluted EPS
-0.48
Basic EPS
-0.48
Basic Average Shares
49.15
Diluted Average Shares
49.15
Diluted NI Availto Com Stockholders
-18.32
+22.78%
-23.73
Preferred Stock Dividends
0.04
Line Item Trend 2025-12-31 2024-12-31
Total Assets
5.60
-50.53%
11.32
Current Assets
4.99
-52.00%
10.39
Cash Cash Equivalents And Short Term Investments
2.83
-64.22%
7.90
Cash And Cash Equivalents
2.83
-64.22%
7.90
Cash Equivalents
2.36
-67.03%
7.16
Cash Financial
0.47
-37.23%
0.74
Receivables
0.11
+105.77%
0.05
Taxes Receivable
0.11
+105.77%
0.05
Inventory
1.77
-13.69%
2.05
Raw Materials
1.77
-4.28%
1.84
Finished Goods
0.00
-100.00%
0.20
Prepaid Assets
0.04
+57.14%
0.03
Other Current Assets
0.24
-32.87%
0.36
Total Non Current Assets
0.61
-34.09%
0.93
Net PPE
0.52
-36.53%
0.81
Gross PPE
1.13
-14.08%
1.31
Accumulated Depreciation
-0.61
-22.36%
-0.50
Machinery Furniture Equipment
0.40
+0.00%
0.40
Other Properties
0.72
-20.33%
0.91
Non Current Deferred Assets
0.05
Non Current Deferred Taxes Assets
0.05
Other Non Current Assets
0.10
-17.09%
0.12
Total Liabilities Net Minority Interest
9.07
+128.85%
3.96
Current Liabilities
8.81
+155.65%
3.44
Payables And Accrued Expenses
3.87
+34.28%
2.88
Payables
3.48
+72.47%
2.02
Accounts Payable
3.48
+72.47%
2.02
Current Accrued Expenses
0.39
-54.62%
0.87
Current Debt And Capital Lease Obligation
4.63
+2391.94%
0.19
Current Debt
4.38
Other Current Borrowings
4.38
Current Capital Lease Obligation
0.25
+36.02%
0.19
Current Deferred Liabilities
0.01
-66.67%
0.04
Current Deferred Revenue
0.01
-66.67%
0.04
Other Current Liabilities
0.29
-14.96%
0.34
Total Non Current Liabilities Net Minority Interest
0.27
-48.65%
0.52
Other Non Current Liabilities
0.27
-48.65%
0.52
Stockholders Equity
-3.47
-147.23%
7.36
Common Stock Equity
-3.47
-147.23%
7.36
Capital Stock
0.01
+0.00%
0.01
Common Stock
0.01
+0.00%
0.01
Preferred Stock
0.00
0.00
Share Issued
49.15
+0.00%
49.15
Ordinary Shares Number
49.15
+0.00%
49.15
Additional Paid In Capital
162.91
+4.80%
155.45
Retained Earnings
-166.39
-12.35%
-148.11
Total Equity Gross Minority Interest
-3.47
-147.23%
7.36
Total Capitalization
-3.47
-147.23%
7.36
Working Capital
-3.82
-155.00%
6.95
Invested Capital
0.91
-87.65%
7.36
Total Debt
4.63
+2391.94%
0.19
Net Debt
1.55
Capital Lease Obligations
0.25
+36.02%
0.19
Net Tangible Assets
-3.47
-147.23%
7.36
Tangible Book Value
-3.47
-147.23%
7.36
Derivative Product Liabilities
3.53
Interest Payable
0.07
0.00
Preferred Stock Equity
18.45
Line Item Trend 2025-12-31 2024-12-31
Operating Cash Flow
-11.27
+49.99%
-22.53
Cash Flow From Continuing Operating Activities
-11.27
+49.99%
-22.53
Net Income From Continuing Operations
-18.29
+22.94%
-23.73
Depreciation Amortization Depletion
0.15
-10.24%
0.17
Depreciation And Amortization
0.15
-10.24%
0.17
Other Non Cash Items
2.96
+868.30%
0.31
Stock Based Compensation
2.91
-9.67%
3.23
Asset Impairment Charge
0.79
0.00
Operating Gains Losses
0.00
Gain Loss On Sale Of PPE
0.00
-100.00%
0.00
Change In Working Capital
0.21
+108.26%
-2.50
Change In Receivables
-0.06
-109.70%
0.57
Change In Inventory
-0.51
+45.82%
-0.93
Change In Prepaid Assets
0.10
-77.16%
0.45
Change In Payables And Accrued Expense
1.30
+218.70%
-1.10
Change In Payable
1.30
+218.70%
-1.10
Change In Account Payable
1.30
+218.70%
-1.10
Change In Other Working Capital
-0.02
+98.03%
-1.22
Change In Other Current Assets
-0.02
-21.43%
-0.01
Change In Other Current Liabilities
-0.60
-124.91%
-0.27
Investing Cash Flow
0.00
+100.00%
-0.01
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.01
Net PPE Purchase And Sale
0.00
+100.00%
-0.01
Purchase Of PPE
0.00
+100.00%
-0.01
Capital Expenditure
-0.01
Financing Cash Flow
6.19
-74.54%
24.32
Cash Flow From Continuing Financing Activities
6.19
-74.54%
24.32
Net Issuance Payments Of Debt
1.50
0.00
Issuance Of Debt
1.50
0.00
Long Term Debt Issuance
1.50
0.00
Net Long Term Debt Issuance
1.50
0.00
Net Common Stock Issuance
1.69
-93.04%
24.32
Changes In Cash
-5.08
-384.47%
1.78
Beginning Cash Position
7.90
+29.16%
6.12
End Cash Position
2.83
-64.22%
7.90
Free Cash Flow
-11.27
+50.01%
-22.54
Interest Paid Supplemental Data
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
Common Stock Issuance
1.69
-93.04%
24.32
Issuance Of Capital Stock
4.69
-80.71%
24.32
Net Preferred Stock Issuance
3.00
0.00
Preferred Stock Issuance
3.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category