Symbols / MRK $120.85 -0.02% Merck & Co., Inc.
MRK Chart
About
Merck & Co., Inc. operates as a healthcare company worldwide. It offers human health pharmaceutical for various areas under the Keytruda, Keytruda Qlex, Welireg, Gardasil, ProQuad, M-M-R II, Varivax, Vaxneuvance, Capvaxive, RotaTeq, Pneumovax 23, Bridion, Prevymis, Dificid, Zerbaxa, Winrevair, Adempas/ Verquvo, Ohtuvayre, Lagevrio, Isentress/Isentress HD, Delstrigo, Pifeltro, Belsomra, Januvia, and Janumet brands. The company also provides veterinary pharmaceuticals, vaccines and health management solutions and services, such as livestock products under the Nuflor, Bovilis/Vista, Bovilis Cryptium, Banamine, Estrumate, Matrix, Resflor, Zuprevo, Revalor, Safe-Guard, M+Pac, Porcilis, Circumvent, Nobilis/Innovax, Paracox and Coccivac, Exzolt, Slice, Imvixa, Clynav, Aquavac/Norvax, Aquaflor, Flexolt brands; Allflex Livestock Intelligence solutions; and companion animal products under the Bravecto One-Month, Bravecto Injectable/Quantum, Bravecto TriUNO, Bravecto Plus, Sentinel Spectrum, Sentinel Flavor Tabs, Numelvi, Optimmune, Nobivac NXT, GilvetMab, Otomax, Mometamax, Mometamax Ultra, Posatex, Caninsulin/Vetsulin, Panacur, Safeguard, Regumate, Prestige, Scalibor/Exspot, Sure Petcare, and Home Again brands. It has development and commercialization agreement for three of Daiichi Sankyo's deruxtecan ADC candidates; AstraZeneca PLC to co-development and co-commercialize AstraZeneca's Lynparza products for multiple cancer types; licensed to develop, manufacture and commercialize LM-299, a novel investigational PD-1/VEGF bispecific antibody from LaNova; and collaboration agreement with Eisai Co., Ltd., Bayer AG, and Ridgeback Biotherapeutics LP, as well Moderna, Inc. Merck & Co., Inc. has strategic collaboration with Infinimmune, Inc. to discover and develop antibodies against multiple therapeutic targets. The company was founded in 1891 and is headquartered in Rahway, New Jersey.
Fundamentals
Scroll to Statements| Sector | Healthcare | Industry | Drug Manufacturers - Gen | Market Cap | 298.79B |
| Enterprise Value | 334.86B | Income | 18.25B | Sales | 65.01B |
| Book/sh | 21.26 | Cash/sh | 5.89 | Dividend Yield | 281.00% |
| Payout | 45.05% | Employees | 73000 | IPO | — |
| P/E | 16.60 | Forward P/E | 12.40 | PEG | — |
| P/S | 4.60 | P/B | 5.68 | P/C | — |
| EV/EBITDA | 11.51 | EV/Sales | 5.15 | Quick Ratio | 0.96 |
| Current Ratio | 1.54 | Debt/Eq | 95.96 | LT Debt/Eq | — |
| EPS (ttm) | 7.28 | EPS next Y | 9.74 | EPS Growth | -19.30% |
| Revenue Growth | 5.00% | Earnings | 2026-04-30 | ROA | 12.04% |
| ROE | 36.88% | ROIC | — | Gross Margin | 77.21% |
| Oper. Margin | 32.77% | Profit Margin | 28.08% | Shs Outstand | 2.47B |
| Shs Float | 2.47B | Short Float | 1.31% | Short Ratio | 2.95 |
| Short Interest | — | 52W High | 125.14 | 52W Low | 73.31 |
| Beta | 0.28 | Avg Volume | 11.84M | Volume | 4.89M |
| Target Price | $128.59 | Recom | Buy | Prev Close | $120.87 |
| Price | $120.85 | Change | -0.02% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-06 | main | JP Morgan | Overweight → Overweight | $135 |
| 2026-03-30 | reit | RBC Capital | Outperform → Outperform | $142 |
| 2026-03-20 | main | Citigroup | Neutral → Neutral | $125 |
| 2026-03-12 | main | Wells Fargo | Overweight → Overweight | $150 |
| 2026-02-25 | init | RBC Capital | — → Outperform | $142 |
| 2026-02-20 | init | Barclays | — → Overweight | $140 |
| 2026-02-09 | main | Freedom Broker | Hold → Hold | $110 |
| 2026-02-06 | main | Guggenheim | Buy → Buy | $140 |
| 2026-02-04 | main | Citigroup | Neutral → Neutral | $120 |
| 2026-02-04 | main | Cantor Fitzgerald | Neutral → Neutral | $120 |
| 2026-02-04 | main | Wells Fargo | Overweight → Overweight | $135 |
| 2026-01-27 | main | Citigroup | Neutral → Neutral | $115 |
| 2026-01-20 | main | TD Cowen | Hold → Hold | $120 |
| 2026-01-08 | up | Wolfe Research | Peer Perform → Outperform | $135 |
| 2026-01-07 | main | UBS | Buy → Buy | $130 |
| 2026-01-07 | main | Citigroup | Neutral → Neutral | $110 |
| 2025-12-18 | up | BMO Capital | Market Perform → Outperform | $130 |
| 2025-12-15 | main | B of A Securities | Buy → Buy | $120 |
| 2025-12-12 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $102 |
| 2025-12-04 | main | Scotiabank | Sector Outperform → Sector Outperform | $120 |
News
RSS: Latest MRK news- Merck & Co., Inc. (NYSE:MRK) Stock Price Expected to Rise, JPMorgan Chase & Co. Analyst Says - MarketBeat Mon, 06 Apr 2026 18
- Ten-Year Tally: Merck Stock Delivers $92 Bil Gain - Trefis hu, 02 Apr 2026 05
- Merck (MRK) stock moves -1.18%: What you should know - MSN Sun, 05 Apr 2026 16
- MRK: JP Morgan Raises Price Target to $135, Maintains Overweight Rating | MRK Stock News - GuruFocus Mon, 06 Apr 2026 19
- Merck’s New GARDASIL Data And What It May Mean For MRK Stock - Yahoo Finance Sun, 22 Mar 2026 07
- Merck opens April 30 earnings webcast to investors and public - Stock Titan Wed, 01 Apr 2026 11
- Merck to buy Terns Pharmaceuticals for $6.7 billion to boost cancer pipeline - CNBC Wed, 25 Mar 2026 07
- Merck Stock: Why Expect a 50% Upside After the $70 Billion Pipeline Disclosure - TIKR.com ue, 03 Mar 2026 08
- Merck Stock Pays Out $53 Bil – Investors Take Note - Trefis hu, 02 Apr 2026 08
- Merck & Co., Inc. $MRK Shares Sold by Rathbones Group PLC - MarketBeat Mon, 06 Apr 2026 11
- Merck & Co., Inc. (MRK) stock price, news, quote and history - Yahoo Finance Singapore Sat, 04 Apr 2026 23
- Merck moves eye drug into pivotal trial for wet AMD vision loss - Stock Titan hu, 02 Apr 2026 10
- Merck Stock: Here’s Why Street Points to $127 Mean Target - TIKR.com ue, 10 Mar 2026 07
- Merck & Co., Inc. $MRK Shares Bought by Quilter Plc - MarketBeat Mon, 06 Apr 2026 11
- New daily cholesterol pill and heart-lung data put Merck in ACC.26 spotlight - Stock Titan Mon, 16 Mar 2026 07
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
65,011.00
+1.31%
|
64,168.00
+6.74%
|
60,115.00
+1.40%
|
59,283.00
|
| Operating Revenue |
|
65,011.00
+1.31%
|
64,168.00
+6.74%
|
60,115.00
+1.40%
|
59,283.00
|
| Cost Of Revenue |
|
16,382.00
+7.83%
|
15,193.00
-5.79%
|
16,126.00
-7.38%
|
17,411.00
|
| Reconciled Cost Of Revenue |
|
16,382.00
+7.83%
|
15,193.00
-5.79%
|
16,126.00
-7.38%
|
17,411.00
|
| Gross Profit |
|
48,629.00
-0.71%
|
48,975.00
+11.33%
|
43,989.00
+5.06%
|
41,872.00
|
| Operating Expense |
|
26,522.00
-7.76%
|
28,754.00
-29.93%
|
41,035.00
+73.95%
|
23,590.00
|
| Research And Development |
|
15,789.00
-11.98%
|
17,938.00
-41.25%
|
30,531.00
+125.35%
|
13,548.00
|
| Selling General And Administration |
|
10,733.00
-0.77%
|
10,816.00
+2.97%
|
10,504.00
+4.60%
|
10,042.00
|
| Total Expenses |
|
42,904.00
-2.37%
|
43,947.00
-23.12%
|
57,161.00
+39.41%
|
41,001.00
|
| Operating Income |
|
22,107.00
+9.33%
|
20,221.00
+584.53%
|
2,954.00
-83.84%
|
18,282.00
|
| EBITDA |
|
28,262.00
+9.94%
|
25,706.00
+272.17%
|
6,907.00
-67.60%
|
21,315.00
|
| Normalized EBITDA |
|
29,106.00
+10.97%
|
26,228.00
+248.04%
|
7,536.00
-67.67%
|
23,308.00
|
| Reconciled Depreciation |
|
5,838.00
+29.76%
|
4,499.00
+16.19%
|
3,872.00
-0.95%
|
3,909.00
|
| EBIT |
|
22,424.00
+5.74%
|
21,207.00
+598.75%
|
3,035.00
-82.56%
|
17,406.00
|
| Total Unusual Items |
|
-844.00
-61.69%
|
-522.00
+17.01%
|
-629.00
+68.44%
|
-1,993.00
|
| Total Unusual Items Excluding Goodwill |
|
-844.00
-61.69%
|
-522.00
+17.01%
|
-629.00
+68.44%
|
-1,993.00
|
| Special Income Charges |
|
-889.00
-187.70%
|
-309.00
+48.41%
|
-599.00
-77.74%
|
-337.00
|
| Restructuring And Mergern Acquisition |
|
889.00
+187.70%
|
309.00
-48.41%
|
599.00
+77.74%
|
337.00
|
| Net Income |
|
18,254.00
+6.64%
|
17,117.00
+4589.59%
|
365.00
-97.49%
|
14,519.00
|
| Pretax Income |
|
21,067.00
+5.67%
|
19,936.00
+955.37%
|
1,889.00
-88.51%
|
16,444.00
|
| Net Non Operating Interest Income Expense |
|
-1,014.00
-18.46%
|
-856.00
-9.60%
|
-781.00
+2.98%
|
-805.00
|
| Interest Expense Non Operating |
|
1,357.00
+6.77%
|
1,271.00
+10.91%
|
1,146.00
+19.13%
|
962.00
|
| Net Interest Income |
|
-1,014.00
-18.46%
|
-856.00
-9.60%
|
-781.00
+2.98%
|
-805.00
|
| Interest Expense |
|
1,357.00
+6.77%
|
1,271.00
+10.91%
|
1,146.00
+19.13%
|
962.00
|
| Interest Income Non Operating |
|
343.00
-17.35%
|
415.00
+13.70%
|
365.00
+132.48%
|
157.00
|
| Interest Income |
|
343.00
-17.35%
|
415.00
+13.70%
|
365.00
+132.48%
|
157.00
|
| Other Income Expense |
|
-26.00
-104.55%
|
571.00
+301.06%
|
-284.00
+72.51%
|
-1,033.00
|
| Other Non Operating Income Expenses |
|
818.00
-25.16%
|
1,093.00
+216.81%
|
345.00
-64.06%
|
960.00
|
| Gain On Sale Of Security |
|
45.00
+121.13%
|
-213.00
-610.00%
|
-30.00
+98.19%
|
-1,656.00
|
| Tax Provision |
|
2,804.00
+0.04%
|
2,803.00
+85.38%
|
1,512.00
-21.17%
|
1,918.00
|
| Tax Rate For Calcs |
|
0.00
-5.33%
|
0.00
-33.05%
|
0.00
+79.49%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-112.34
-53.06%
|
-73.39
+44.44%
|
-132.09
+43.35%
|
-233.18
|
| Net Income Including Noncontrolling Interests |
|
18,263.00
+6.60%
|
17,133.00
+4444.56%
|
377.00
-97.40%
|
14,526.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
18,254.00
+6.64%
|
17,117.00
+4589.59%
|
365.00
-97.49%
|
14,519.00
|
| Net Income From Continuing And Discontinued Operation |
|
18,254.00
+6.64%
|
17,117.00
+4589.59%
|
365.00
-97.49%
|
14,519.00
|
| Net Income Continuous Operations |
|
18,263.00
+6.60%
|
17,133.00
+4444.56%
|
377.00
-97.40%
|
14,526.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
0.00
|
0.00
|
| Minority Interests |
|
-9.00
+43.75%
|
-16.00
-33.33%
|
-12.00
-71.43%
|
-7.00
|
| Normalized Income |
|
18,985.66
+8.08%
|
17,565.61
+1937.99%
|
861.91
-94.71%
|
16,278.82
|
| Net Income Common Stockholders |
|
18,254.00
+6.64%
|
17,117.00
+4589.59%
|
365.00
-97.49%
|
14,519.00
|
| Diluted EPS |
|
7.28
+8.01%
|
6.74
+4714.29%
|
0.14
-97.55%
|
5.71
|
| Basic EPS |
|
7.38
+8.93%
|
6.77
+4737.10%
|
0.14
-97.56%
|
5.73
|
| Basic Average Shares |
|
2,474.63
-2.10%
|
2,527.64
-3.05%
|
2,607.14
+2.97%
|
2,532.00
|
| Diluted Average Shares |
|
2,507.00
-1.34%
|
2,541.00
-2.54%
|
2,607.14
+2.56%
|
2,542.00
|
| Diluted NI Availto Com Stockholders |
|
18,254.00
+6.64%
|
17,117.00
+4589.59%
|
365.00
-97.49%
|
14,519.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
136,866.00
+16.87%
|
117,106.00
+9.78%
|
106,675.00
-2.28%
|
109,160.00
|
| Current Assets |
|
43,516.00
+12.21%
|
38,782.00
+20.56%
|
32,168.00
-9.95%
|
35,722.00
|
| Cash Cash Equivalents And Short Term Investments |
|
14,565.00
+6.40%
|
13,689.00
+92.99%
|
7,093.00
-46.23%
|
13,192.00
|
| Cash And Cash Equivalents |
|
14,565.00
+9.99%
|
13,242.00
+93.57%
|
6,841.00
-46.11%
|
12,694.00
|
| Other Short Term Investments |
|
0.00
-100.00%
|
447.00
+77.38%
|
252.00
-49.40%
|
498.00
|
| Receivables |
|
11,775.00
+14.57%
|
10,278.00
-0.69%
|
10,349.00
+9.51%
|
9,450.00
|
| Accounts Receivable |
|
11,775.00
+14.57%
|
10,278.00
-0.69%
|
10,349.00
+9.51%
|
9,450.00
|
| Gross Accounts Receivable |
|
11,872.00
+14.52%
|
10,367.00
-0.67%
|
10,437.00
+9.61%
|
9,522.00
|
| Allowance For Doubtful Accounts Receivable |
|
-97.00
-8.99%
|
-89.00
-1.14%
|
-88.00
-22.22%
|
-72.00
|
| Inventory |
|
6,658.00
+8.99%
|
6,109.00
-3.92%
|
6,358.00
+7.56%
|
5,911.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Other Current Assets |
|
10,518.00
+20.81%
|
8,706.00
+4.04%
|
8,368.00
+16.72%
|
7,169.00
|
| Total Non Current Assets |
|
93,350.00
+19.18%
|
78,324.00
+5.12%
|
74,507.00
+1.46%
|
73,438.00
|
| Net PPE |
|
25,316.00
+6.46%
|
23,779.00
+3.16%
|
23,051.00
+7.60%
|
21,422.00
|
| Gross PPE |
|
47,230.00
+10.01%
|
42,934.00
+3.91%
|
41,317.00
+4.85%
|
39,407.00
|
| Accumulated Depreciation |
|
-21,914.00
-14.40%
|
-19,155.00
-4.87%
|
-18,266.00
-1.56%
|
-17,985.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
321.00
+4.56%
|
307.00
-5.83%
|
326.00
+10.51%
|
295.00
|
| Buildings And Improvements |
|
17,983.00
+9.92%
|
16,360.00
+9.31%
|
14,966.00
+13.67%
|
13,166.00
|
| Machinery Furniture Equipment |
|
19,760.00
+8.08%
|
18,283.00
+2.93%
|
17,763.00
+5.98%
|
16,760.00
|
| Construction In Progress |
|
9,166.00
+14.80%
|
7,984.00
-3.36%
|
8,262.00
-10.06%
|
9,186.00
|
| Goodwill And Other Intangible Assets |
|
48,260.00
+26.87%
|
38,038.00
-2.98%
|
39,208.00
-5.46%
|
41,473.00
|
| Goodwill |
|
21,579.00
-0.41%
|
21,668.00
+2.22%
|
21,197.00
-0.03%
|
21,204.00
|
| Other Intangible Assets |
|
26,681.00
+62.99%
|
16,370.00
-9.11%
|
18,011.00
-11.14%
|
20,269.00
|
| Investments And Advances |
|
956.00
+106.48%
|
463.00
+83.73%
|
252.00
-75.17%
|
1,015.00
|
| Other Non Current Assets |
|
18,818.00
+17.29%
|
16,044.00
+33.74%
|
11,996.00
+25.90%
|
9,528.00
|
| Total Liabilities Net Minority Interest |
|
84,204.00
+19.04%
|
70,734.00
+2.45%
|
69,040.00
+9.41%
|
63,102.00
|
| Current Liabilities |
|
28,327.00
-0.33%
|
28,420.00
+10.61%
|
25,694.00
+6.00%
|
24,239.00
|
| Payables And Accrued Expenses |
|
25,738.00
-0.13%
|
25,771.00
+5.96%
|
24,322.00
+9.10%
|
22,293.00
|
| Payables |
|
11,270.00
+11.84%
|
10,077.00
+17.78%
|
8,556.00
+5.19%
|
8,134.00
|
| Accounts Payable |
|
4,404.00
+7.97%
|
4,079.00
+4.00%
|
3,922.00
-8.02%
|
4,264.00
|
| Dividends Payable |
|
2,140.00
+2.69%
|
2,084.00
+4.99%
|
1,985.00
+5.36%
|
1,884.00
|
| Current Accrued Expenses |
|
14,468.00
-7.81%
|
15,694.00
-0.46%
|
15,766.00
+11.35%
|
14,159.00
|
| Total Tax Payable |
|
4,726.00
+20.75%
|
3,914.00
+47.75%
|
2,649.00
+33.38%
|
1,986.00
|
| Income Tax Payable |
|
4,726.00
+20.75%
|
3,914.00
+47.75%
|
2,649.00
+33.38%
|
1,986.00
|
| Current Debt And Capital Lease Obligation |
|
2,589.00
-2.27%
|
2,649.00
+93.08%
|
1,372.00
-29.50%
|
1,946.00
|
| Current Debt |
|
2,589.00
-2.27%
|
2,649.00
+93.08%
|
1,372.00
-29.50%
|
1,946.00
|
| Total Non Current Liabilities Net Minority Interest |
|
55,877.00
+32.05%
|
42,314.00
-2.38%
|
43,346.00
+11.54%
|
38,863.00
|
| Liabilities Heldfor Sale Non Current |
|
—
|
—
|
—
|
—
|
| Long Term Debt And Capital Lease Obligation |
|
46,750.00
+35.66%
|
34,462.00
+2.31%
|
33,683.00
+17.18%
|
28,745.00
|
| Long Term Debt |
|
46,750.00
+35.66%
|
34,462.00
+2.31%
|
33,683.00
+17.18%
|
28,745.00
|
| Non Current Deferred Liabilities |
|
1,439.00
+3.75%
|
1,387.00
+59.24%
|
871.00
-51.48%
|
1,795.00
|
| Non Current Deferred Taxes Liabilities |
|
1,439.00
+3.75%
|
1,387.00
+59.24%
|
871.00
-51.48%
|
1,795.00
|
| Other Non Current Liabilities |
|
7,688.00
+18.92%
|
6,465.00
-26.47%
|
8,792.00
+5.63%
|
8,323.00
|
| Stockholders Equity |
|
52,606.00
+13.59%
|
46,313.00
+23.24%
|
37,581.00
-18.29%
|
45,991.00
|
| Common Stock Equity |
|
52,606.00
+13.59%
|
46,313.00
+23.24%
|
37,581.00
-18.29%
|
45,991.00
|
| Capital Stock |
|
1,788.00
+0.00%
|
1,788.00
+0.00%
|
1,788.00
+0.00%
|
1,788.00
|
| Common Stock |
|
1,788.00
+0.00%
|
1,788.00
+0.00%
|
1,788.00
+0.00%
|
1,788.00
|
| Share Issued |
|
3,577.10
+0.00%
|
3,577.10
+0.00%
|
3,577.10
+0.00%
|
3,577.10
|
| Ordinary Shares Number |
|
2,474.63
-2.10%
|
2,527.64
-0.16%
|
2,531.63
-0.24%
|
2,537.83
|
| Treasury Shares Number |
|
1,102.48
+5.05%
|
1,049.47
+0.38%
|
1,045.47
+0.60%
|
1,039.27
|
| Additional Paid In Capital |
|
45,029.00
+0.73%
|
44,704.00
+0.44%
|
44,509.00
+0.29%
|
44,379.00
|
| Retained Earnings |
|
73,075.00
+15.87%
|
63,069.00
+17.02%
|
53,895.00
-11.76%
|
61,081.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-4,287.00
+13.31%
|
-4,945.00
+4.19%
|
-5,161.00
-8.24%
|
-4,768.00
|
| Treasury Stock |
|
62,999.00
+8.05%
|
58,303.00
+1.48%
|
57,450.00
+1.70%
|
56,489.00
|
| Minority Interest |
|
56.00
-5.08%
|
59.00
+9.26%
|
54.00
-19.40%
|
67.00
|
| Other Equity Adjustments |
|
-4,287.00
+13.31%
|
-4,945.00
+4.19%
|
-5,161.00
-8.24%
|
-4,768.00
|
| Total Equity Gross Minority Interest |
|
52,662.00
+13.56%
|
46,372.00
+23.22%
|
37,635.00
-18.29%
|
46,058.00
|
| Total Capitalization |
|
99,356.00
+23.00%
|
80,775.00
+13.35%
|
71,264.00
-4.65%
|
74,736.00
|
| Working Capital |
|
15,189.00
+46.58%
|
10,362.00
+60.06%
|
6,474.00
-43.62%
|
11,483.00
|
| Invested Capital |
|
101,945.00
+22.20%
|
83,424.00
+14.85%
|
72,636.00
-5.28%
|
76,682.00
|
| Total Debt |
|
49,339.00
+32.95%
|
37,111.00
+5.87%
|
35,055.00
+14.22%
|
30,691.00
|
| Net Debt |
|
34,774.00
+45.69%
|
23,869.00
-15.40%
|
28,214.00
+56.77%
|
17,997.00
|
| Net Tangible Assets |
|
4,346.00
-47.48%
|
8,275.00
+608.60%
|
-1,627.00
-136.01%
|
4,518.00
|
| Tangible Book Value |
|
4,346.00
-47.48%
|
8,275.00
+608.60%
|
-1,627.00
-136.01%
|
4,518.00
|
| Available For Sale Securities |
|
956.00
+106.48%
|
463.00
+83.73%
|
252.00
|
—
|
| Investmentin Financial Assets |
|
956.00
+106.48%
|
463.00
+83.73%
|
252.00
|
—
|
| Trading Securities |
|
—
|
463.00
+83.73%
|
252.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
16,472.00
-23.27%
|
21,468.00
+65.06%
|
13,006.00
-31.89%
|
19,095.00
|
| Cash Flow From Continuing Operating Activities |
|
16,472.00
-23.27%
|
21,468.00
+65.06%
|
13,006.00
-31.89%
|
19,095.00
|
| Cash From Discontinued Operating Activities |
|
—
|
—
|
0.00
|
0.00
|
| Net Income From Continuing Operations |
|
18,263.00
+6.60%
|
17,133.00
+4444.56%
|
377.00
-97.40%
|
14,526.00
|
| Depreciation Amortization Depletion |
|
5,838.00
+29.76%
|
4,499.00
+16.19%
|
3,872.00
-0.95%
|
3,909.00
|
| Depreciation |
|
3,045.00
+44.72%
|
2,104.00
+15.10%
|
1,828.00
+0.22%
|
1,824.00
|
| Amortization Cash Flow |
|
2,793.00
+16.62%
|
2,395.00
+17.17%
|
2,044.00
-1.97%
|
2,085.00
|
| Depreciation And Amortization |
|
5,838.00
+29.76%
|
4,499.00
+16.19%
|
3,872.00
-0.95%
|
3,909.00
|
| Amortization Of Intangibles |
|
2,793.00
+16.62%
|
2,395.00
+17.17%
|
2,044.00
-1.97%
|
2,085.00
|
| Other Non Cash Items |
|
511.00
-87.12%
|
3,966.00
-66.29%
|
11,764.00
+804.23%
|
1,301.00
|
| Stock Based Compensation |
|
820.00
+7.75%
|
761.00
+17.98%
|
645.00
+19.22%
|
541.00
|
| Asset Impairment Charge |
|
55.00
+41.03%
|
39.00
-95.08%
|
792.00
-54.72%
|
1,749.00
|
| Deferred Tax |
|
-1,671.00
-33.79%
|
-1,249.00
+34.23%
|
-1,899.00
-21.11%
|
-1,568.00
|
| Deferred Income Tax |
|
-1,671.00
-33.79%
|
-1,249.00
+34.23%
|
-1,899.00
-21.11%
|
-1,568.00
|
| Operating Gains Losses |
|
-368.00
-2528.57%
|
-14.00
+95.88%
|
-340.00
-123.96%
|
1,419.00
|
| Gain Loss On Investment Securities |
|
-368.00
-2528.57%
|
-14.00
+95.88%
|
-340.00
-123.96%
|
1,419.00
|
| Change In Working Capital |
|
-6,976.00
-90.24%
|
-3,667.00
-66.30%
|
-2,205.00
+20.74%
|
-2,782.00
|
| Change In Receivables |
|
-1,090.00
-346.72%
|
-244.00
+78.75%
|
-1,148.00
-78.26%
|
-644.00
|
| Changes In Account Receivables |
|
-1,090.00
-346.72%
|
-244.00
+78.75%
|
-1,148.00
-78.26%
|
-644.00
|
| Change In Inventory |
|
-1,180.00
-41.32%
|
-835.00
-2.33%
|
-816.00
-406.83%
|
-161.00
|
| Change In Payables And Accrued Expense |
|
-1,594.00
-41.94%
|
-1,123.00
-169.45%
|
1,617.00
+3843.90%
|
41.00
|
| Change In Accrued Expense |
|
-1,841.00
+20.92%
|
-2,328.00
-230.57%
|
1,783.00
+3666.00%
|
-50.00
|
| Change In Payable |
|
247.00
-79.50%
|
1,205.00
+825.90%
|
-166.00
-282.42%
|
91.00
|
| Change In Account Payable |
|
110.00
-39.56%
|
182.00
+147.89%
|
-380.00
-31.49%
|
-289.00
|
| Change In Other Working Capital |
|
-3,307.00
-133.55%
|
-1,416.00
+38.81%
|
-2,314.00
-57.09%
|
-1,473.00
|
| Change In Other Current Liabilities |
|
195.00
+497.96%
|
-49.00
-110.75%
|
456.00
+183.67%
|
-545.00
|
| Investing Cash Flow |
|
-13,741.00
-77.67%
|
-7,734.00
+45.08%
|
-14,083.00
-183.93%
|
-4,960.00
|
| Cash Flow From Continuing Investing Activities |
|
-13,741.00
-77.67%
|
-7,734.00
+45.08%
|
-14,083.00
-183.93%
|
-4,960.00
|
| Cash From Discontinued Investing Activities |
|
—
|
—
|
0.00
|
0.00
|
| Capital Expenditure |
|
-4,112.00
-21.95%
|
-3,372.00
+12.71%
|
-3,863.00
+11.96%
|
-4,388.00
|
| Capital Expenditure Reported |
|
-4,112.00
-21.95%
|
-3,372.00
+12.71%
|
-3,863.00
+11.96%
|
-4,388.00
|
| Net Investment Purchase And Sale |
|
471.00
+431.69%
|
-142.00
-107.68%
|
1,848.00
+482.61%
|
-483.00
|
| Purchase Of Investment |
|
-1,207.00
-132.56%
|
-519.00
+45.65%
|
-955.00
+20.68%
|
-1,204.00
|
| Sale Of Investment |
|
1,678.00
+345.09%
|
377.00
-86.55%
|
2,803.00
+288.77%
|
721.00
|
| Net Business Purchase And Sale |
|
-10,042.00
-145.35%
|
-4,093.00
+65.98%
|
-12,032.00
|
0.00
|
| Purchase Of Business |
|
-10,042.00
-145.35%
|
-4,093.00
+65.98%
|
-12,032.00
|
0.00
|
| Net Other Investing Changes |
|
-58.00
+54.33%
|
-127.00
-252.78%
|
-36.00
+59.55%
|
-89.00
|
| Financing Cash Flow |
|
-1,922.00
+72.67%
|
-7,032.00
-46.20%
|
-4,810.00
+47.25%
|
-9,119.00
|
| Cash Flow From Continuing Financing Activities |
|
-1,922.00
+72.67%
|
-7,032.00
-46.20%
|
-4,810.00
+47.25%
|
-9,119.00
|
| Net Issuance Payments Of Debt |
|
11,377.00
+392.72%
|
2,309.00
-44.81%
|
4,184.00
+285.87%
|
-2,251.00
|
| Issuance Of Debt |
|
13,880.00
+285.66%
|
3,599.00
-39.40%
|
5,939.00
|
0.00
|
| Repayment Of Debt |
|
-2,503.00
-94.03%
|
-1,290.00
+26.50%
|
-1,755.00
+22.03%
|
-2,251.00
|
| Long Term Debt Issuance |
|
13,880.00
+285.66%
|
3,599.00
-39.40%
|
5,939.00
|
0.00
|
| Long Term Debt Payments |
|
-2,503.00
-94.03%
|
-1,290.00
+26.50%
|
-1,755.00
+22.03%
|
-2,251.00
|
| Net Long Term Debt Issuance |
|
11,377.00
+392.72%
|
2,309.00
-44.81%
|
4,184.00
+285.87%
|
-2,251.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Net Common Stock Issuance |
|
-5,084.00
-289.28%
|
-1,306.00
+2.97%
|
-1,346.00
|
0.00
|
| Common Stock Payments |
|
-5,084.00
-289.28%
|
-1,306.00
+2.97%
|
-1,346.00
|
0.00
|
| Common Stock Dividend Paid |
|
-8,176.00
-4.29%
|
-7,840.00
-5.31%
|
-7,445.00
-6.18%
|
-7,012.00
|
| Cash Dividends Paid |
|
-8,176.00
-4.29%
|
-7,840.00
-5.31%
|
-7,445.00
-6.18%
|
-7,012.00
|
| Repurchase Of Capital Stock |
|
-5,084.00
-289.28%
|
-1,306.00
+2.97%
|
-1,346.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
92.00
-48.02%
|
177.00
+41.60%
|
125.00
-67.45%
|
384.00
|
| Net Other Financing Charges |
|
-131.00
+64.78%
|
-372.00
-13.41%
|
-328.00
-36.67%
|
-240.00
|
| Changes In Cash |
|
809.00
-87.93%
|
6,702.00
+213.84%
|
-5,887.00
-217.36%
|
5,016.00
|
| Effect Of Exchange Rate Changes |
|
563.00
+292.15%
|
-293.00
-1373.91%
|
23.00
+105.61%
|
-410.00
|
| Beginning Cash Position |
|
13,318.00
+92.76%
|
6,909.00
-45.91%
|
12,773.00
+56.40%
|
8,167.00
|
| End Cash Position |
|
14,690.00
+10.30%
|
13,318.00
+92.76%
|
6,909.00
-45.91%
|
12,773.00
|
| Free Cash Flow |
|
12,360.00
-31.70%
|
18,096.00
+97.92%
|
9,143.00
-37.83%
|
14,707.00
|
| Change In Income Tax Payable |
|
137.00
-86.61%
|
1,023.00
+378.04%
|
214.00
-43.68%
|
380.00
|
| Change In Tax Payable |
|
137.00
-86.61%
|
1,023.00
+378.04%
|
214.00
-43.68%
|
380.00
|
| Earnings Losses From Equity Investments |
|
—
|
—
|
-340.00
-123.96%
|
1,419.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
—
|
—
|
0.00
|
| Cash From Discontinued Financing Activities |
|
—
|
—
|
0.00
|
0.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 10-K2026-02-24 View
- 42026-02-12 View
- 42026-02-10 View
- 42026-02-09 View
- 42026-02-09 View
- 42026-02-06 View
- 42026-02-06 View
- 42026-02-06 View
- 42026-02-06 View
- 42026-02-06 View
- 42026-02-06 View
- 42026-02-06 View
- 42026-02-06 View
- 8-K2026-02-03 View
- 42026-01-28 View
- 42026-01-28 View
- 42026-01-28 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|