Symbols / MRX Stock $52.80 +1.27% Marex Group plc

Financial Services • Capital Markets • United Kingdom • NMS
MRX (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Capital Markets
CEO Mr. Ian Theo Lowitt
Exch · Country NMS · United Kingdom
Market Cap 3.80B
Enterprise Value 4.51B
Income 294.10M
Sales 2.87B
FCF (ttm)
Book/sh
Cash/sh 163.99
Employees 3,282
Insider 10d
IPO Apr 25, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 15.27%
P/E 13.68
Forward P/E 9.95
PEG
P/S 1.32
P/B
P/C
EV/EBITDA
EV/Sales 1.57
Quick Ratio 0.74
Current Ratio 1.08
Debt/Eq 988.35
LT Debt/Eq
EPS (ttm) 3.86
EPS next Y 5.31
EPS Growth 72.90%
Revenue Growth -51.40%
EPS Gr Q/Q 50.40%
Rev Gr Q/Q
Earnings (next) 2026-05-14
Earnings (prior) 2026-03-03
ROA 1.04%
ROE 27.48%
ROIC
Gross Margin 70.54%
Oper. Margin 19.45%
Profit Margin 10.71%
Shs Outstand 71.93M
Shs Float 50.51M
Insider Own 15.77%
Instit Own 72.68%
Short Float 4.32%
Short Ratio 2.09
Short Interest 2.89M
52W High 53.73
vs 52W High -1.73%
52W Low 27.91
vs 52W Low 89.18%
Beta
Impl. Vol. 56.71%
Rel Volume 0.70
Avg Volume 999.00K
Volume 697.81K
Target (mean) $55.00
Tgt Median $56.00
Tgt Low $36.00
Tgt High $66.00
# Analysts 8
Recom Buy
Prev Close $52.14
Price $52.80
Change 1.27%
About

Marex Group plc, a financial services platform company, provides liquidity, market access, and infrastructure services to clients in the commodity and financial markets in the United Kingdom, the United States, and internationally. It operates through Clearing, Agency and Execution, Market Making, and Hedging and Investment Solutions segments. The company offers execution and clearing services in metals, agricultural products, energy and fixed income, financial securities, digital assets, and equity futures and options; liquidity, execution, and risk management solutions to financial markets. It also provides liquidity to clients in the OTC energy markets; market data, analytics, and market commentary; energy services, including gas, power, environmental, and crude oil markets; and market-making services across commodities markets, such as metals, agricultural products, and energy markets. In addition, the company offers OTC traded hedging and customized OTC derivatives solutions; and risk management solutions across a spectrum of markets, including agriculture, currency, and interest rate markets for trading houses, producers and consumers, and banks and distributors. Further, it engages in the structured notes business, which allows investors to build structured notes across asset classes, including commodities, equities, foreign exchange, and fixed-income products for private banks, independent asset managers, pension funds, and corporates; and a portfolio of structured Notes, including auto-callable, fixed, stability, and credit-linked notes. Additionally, the company offers technology platforms, including Neon, a trading, risk, and data platform; and Agile, a commodity broking platform. Marex Group plc was incorporated in 2005 and is based in London, the United Kingdom.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$52.80
Low
$36.00
High
$66.00
Mean
$55.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-02 main UBS Buy → Buy $60
2026-03-27 main TD Cowen Buy → Buy $66
2026-03-27 main Barclays Overweight → Overweight $55
2026-03-04 main Barclays Overweight → Overweight $50
2026-01-14 main TD Cowen Buy → Buy $61
2026-01-14 main Piper Sandler Overweight → Overweight $55
2026-01-08 main Barclays Overweight → Overweight $49
2025-12-12 main Barclays Overweight → Overweight $50
2025-11-07 main Goldman Sachs Buy → Buy $52
2025-11-07 main Barclays Overweight → Overweight $43
2025-10-08 main Barclays Overweight → Overweight $40
2025-08-14 main Barclays Overweight → Overweight $50
2025-06-09 main Barclays Overweight → Overweight $52
2025-05-16 main Goldman Sachs Buy → Buy $48
2025-05-16 main Keefe, Bruyette & Woods Outperform → Outperform $54
2025-04-07 main Barclays Overweight → Overweight $44
2025-04-03 main Goldman Sachs Buy → Buy $44
2025-03-07 main Goldman Sachs Buy → Buy $40
2025-03-07 main Barclays Overweight → Overweight $43
2025-01-13 main Barclays Overweight → Overweight $39
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-20 VAN DEN BORN SIMON JAMES President 13,265 $50.92 $675,916
2026-04-13 TONUCCI PAOLO ROBERTO Officer 16,666 $50.60 $856,049
2026-04-01 VAN DEN BORN SIMON JAMES President 13,264 $43.27 $577,105
2026-04-01 TEXIER THOMAS HUGUES Officer 14,427 $43.28 $627,715
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3,629.80
+25.39%
2,894.80
+23.06%
2,352.30
+100.14%
1,175.30
Operating Revenue
3,629.80
+25.39%
2,894.80
+23.06%
2,352.30
+100.14%
1,175.30
Cost Of Revenue
1,924.20
+19.69%
1,607.60
+22.02%
1,317.50
+93.27%
681.70
Reconciled Cost Of Revenue
1,924.20
+19.64%
1,608.30
+21.59%
1,322.70
+94.03%
681.70
Gross Profit
1,705.60
+32.50%
1,287.20
+24.39%
1,034.80
+109.64%
493.60
Operating Expense
534.50
+18.54%
450.90
+26.48%
356.50
+59.79%
223.10
Selling General And Administration
288.80
+16.88%
247.10
+35.69%
182.10
+51.62%
120.10
General And Administrative Expense
288.80
+16.88%
247.10
+35.69%
182.10
+51.62%
120.10
Salaries And Wages
155.50
+23.90%
125.50
+38.98%
90.30
+60.96%
56.10
Other Gand A
108.90
+13.56%
95.90
+39.39%
68.80
+31.80%
52.20
Other Operating Expenses
204.10
+19.08%
171.40
+24.65%
137.50
+76.28%
78.00
Total Expenses
2,458.70
+19.44%
2,058.50
+22.97%
1,674.00
+85.01%
904.80
Operating Income
1,171.10
+40.03%
836.30
+23.29%
678.30
+150.76%
270.50
EBITDA
1,207.90
+39.90%
863.40
+24.45%
693.80
+130.96%
300.40
Normalized EBITDA
1,204.30
+39.48%
863.40
+22.61%
704.20
+149.10%
282.70
Reconciled Depreciation
36.10
+25.35%
28.80
+31.51%
21.90
+58.70%
13.80
EBIT
1,171.80
+40.52%
833.90
+25.08%
666.70
+132.62%
286.60
Total Unusual Items
3.60
0.00
+100.00%
-10.40
-158.76%
17.70
Total Unusual Items Excluding Goodwill
3.60
0.00
+100.00%
-10.40
-158.76%
17.70
Special Income Charges
3.60
0.00
+100.00%
-10.40
-158.76%
17.70
Impairment Of Capital Assets
0.00
0.00
-100.00%
10.70
-80.15%
53.90
Restructuring And Mergern Acquisition
-3.60
0.00
+100.00%
-0.30
+99.58%
-71.60
Net Income
307.20
+40.92%
218.00
+54.28%
141.30
+43.89%
98.20
Pretax Income
411.60
+39.15%
295.80
+50.53%
196.50
+61.60%
121.60
Net Non Operating Interest Income Expense
-770.50
-40.91%
-546.80
-14.97%
-475.60
-181.25%
-169.10
Interest Expense Non Operating
760.20
+41.27%
538.10
+14.44%
470.20
+184.97%
165.00
Net Interest Income
-770.50
-40.91%
-546.80
-14.97%
-475.60
-181.25%
-169.10
Interest Expense
760.20
+41.27%
538.10
+14.44%
470.20
+184.97%
165.00
Interest Income Non Operating
591.80
+204.42%
194.40
Interest Income
591.80
+204.42%
194.40
Other Income Expense
11.00
+74.60%
6.30
+201.61%
-6.20
-130.69%
20.20
Other Non Operating Income Expenses
7.40
+17.46%
6.30
+85.29%
3.40
+21.43%
2.80
Tax Provision
103.70
+33.29%
77.80
+40.94%
55.20
+135.90%
23.40
Tax Rate For Calcs
0.00
-4.95%
0.00
-6.37%
0.00
+45.98%
0.00
Tax Effect Of Unusual Items
0.90
0.00
+100.00%
-2.92
-185.77%
3.41
Net Income Including Noncontrolling Interests
307.70
+41.15%
218.00
+54.28%
141.30
+43.89%
98.20
Net Income From Continuing Operation Net Minority Interest
307.40
+41.01%
218.00
+54.28%
141.30
+43.89%
98.20
Net Income From Continuing And Discontinued Operation
307.20
+40.92%
218.00
+54.28%
141.30
+43.89%
98.20
Net Income Continuous Operations
307.90
+41.24%
218.00
+54.28%
141.30
+43.89%
98.20
Net Income Discontinuous Operations
-0.20
0.00
0.00
Minority Interests
-0.50
0.00
0.00
+100.00%
-6.60
Normalized Income
304.70
+39.77%
218.00
+46.53%
148.78
+77.32%
83.91
Net Income Common Stockholders
293.90
+43.58%
204.70
+59.92%
128.00
+39.74%
91.60
Otherunder Preferred Stock Dividend
13.30
+0.00%
13.30
+0.00%
13.30
+101.52%
6.60
Diluted EPS
2.72
+50.49%
1.81
+39.74%
1.29
Basic EPS
2.96
+63.77%
1.81
+39.74%
1.29
Basic Average Shares
69.23
-2.24%
70.82
+0.00%
70.82
Diluted Average Shares
75.28
+6.30%
70.82
+0.00%
70.82
Diluted NI Availto Com Stockholders
293.90
+43.58%
204.70
+59.92%
128.00
+39.74%
91.60
Depreciation Amortization Depletion Income Statement
36.10
+22.37%
29.50
+8.86%
27.10
+96.38%
13.80
Depreciation And Amortization In Income Statement
36.10
+22.37%
29.50
+8.86%
27.10
+96.38%
13.80
Earnings From Equity Interest
0.00
0.00
-100.00%
0.80
+366.67%
-0.30
Other Taxes
6.20
+34.78%
4.60
+70.37%
2.70
+58.82%
1.70
Provision For Doubtful Accounts
-0.70
+58.82%
-1.70
-123.94%
7.10
-25.26%
9.50
Rent And Landing Fees
24.40
-5.06%
25.70
+11.74%
23.00
+94.92%
11.80
Rent Expense Supplemental
24.40
-5.06%
25.70
+11.74%
23.00
+94.92%
11.80
Total Other Finance Cost
10.30
+18.39%
8.70
+61.11%
5.40
+31.71%
4.10
Line Item Trend 2025-12-31 2024-12-31
Total Assets
34,675.10
+42.62%
24,312.50
Current Assets
33,696.90
+41.41%
23,828.50
Cash Cash Equivalents And Short Term Investments
6,480.80
+24.31%
5,213.60
Cash And Cash Equivalents
2,881.20
+12.70%
2,556.60
Other Short Term Investments
3,599.60
+35.48%
2,657.00
Receivables
14,137.90
+48.05%
9,549.40
Accounts Receivable
10,993.20
+195.84%
3,715.90
Other Receivables
3,228.50
Taxes Receivable
27.60
+11.29%
24.80
Loans Receivable
3,117.10
+20.81%
2,580.20
Inventory
483.70
+1251.12%
35.80
Finished Goods
221.70
+1554.48%
13.40
Prepaid Assets
506.70
Restricted Cash
9,916.40
+34.74%
7,359.50
Assets Held For Sale Current
357.40
0.00
Hedging Assets Current
2,320.70
+99.46%
1,163.50
Total Non Current Assets
978.20
+102.11%
484.00
Net PPE
110.90
+37.42%
80.70
Gross PPE
160.90
+26.89%
126.80
Accumulated Depreciation
-50.00
-8.46%
-46.10
Properties
0.00
0.00
Buildings And Improvements
76.90
+28.38%
59.90
Machinery Furniture Equipment
51.90
+19.86%
43.30
Other Properties
Leases
32.10
+36.02%
23.60
Goodwill And Other Intangible Assets
335.40
+43.95%
233.00
Goodwill
237.40
+34.50%
176.50
Other Intangible Assets
98.00
+73.45%
56.50
Investments And Advances
111.60
+44.00%
77.50
Long Term Equity Investment
0.00
Non Current Accounts Receivable
50.20
Non Current Deferred Assets
30.60
-34.48%
46.70
Non Current Deferred Taxes Assets
30.60
-34.48%
46.70
Other Non Current Assets
319.90
+593.93%
46.10
Total Liabilities Net Minority Interest
33,411.50
+43.18%
23,335.60
Current Liabilities
30,963.40
+42.17%
21,779.20
Payables And Accrued Expenses
12,897.70
+31.85%
9,782.30
Payables
12,329.50
+32.38%
9,314.00
Accounts Payable
11,781.70
+52.29%
7,736.30
Other Payable
516.80
-66.13%
1,525.90
Current Accrued Expenses
568.20
+21.33%
468.30
Total Tax Payable
31.00
-40.15%
51.80
Income Tax Payable
8.50
-79.71%
41.90
Current Debt And Capital Lease Obligation
7,820.30
+70.45%
4,587.90
Current Debt
7,810.40
+70.63%
4,577.40
Other Current Borrowings
7,543.20
+70.45%
4,425.40
Current Capital Lease Obligation
9.90
-5.71%
10.50
Current Deferred Liabilities
2.40
Current Deferred Revenue
2.40
Other Current Liabilities
10,241.60
+38.24%
7,408.40
Total Non Current Liabilities Net Minority Interest
2,448.10
+57.29%
1,556.40
Long Term Debt And Capital Lease Obligation
2,414.70
+55.60%
1,551.90
Long Term Debt
2,327.30
+56.73%
1,484.90
Long Term Capital Lease Obligation
87.40
+30.45%
67.00
Non Current Deferred Liabilities
14.00
+211.11%
4.50
Non Current Deferred Taxes Liabilities
14.00
+211.11%
4.50
Other Non Current Liabilities
Stockholders Equity
1,263.80
+29.37%
976.90
Common Stock Equity
1,263.80
+29.37%
976.90
Capital Stock
0.10
+0.00%
0.10
Common Stock
0.10
+0.00%
0.10
Share Issued
72.94
+0.99%
72.22
Ordinary Shares Number
71.74
+2.06%
70.29
Treasury Shares Number
1.20
-37.90%
1.93
Additional Paid In Capital
324.80
+8.19%
300.20
Retained Earnings
982.00
+35.94%
722.40
Gains Losses Not Affecting Retained Earnings
15.40
+168.14%
-22.60
Treasury Stock
58.50
+152.16%
23.20
Minority Interest
-0.20
0.00
Other Equity Adjustments
15.40
+168.14%
-22.60
Total Equity Gross Minority Interest
1,263.60
+29.35%
976.90
Total Capitalization
3,591.10
+45.87%
2,461.80
Working Capital
2,733.50
+33.39%
2,049.30
Invested Capital
11,401.50
+61.97%
7,039.20
Total Debt
10,235.00
+66.70%
6,139.80
Net Debt
7,256.50
+106.99%
3,505.70
Capital Lease Obligations
97.30
+25.55%
77.50
Net Tangible Assets
928.40
+24.80%
743.90
Tangible Book Value
928.40
+24.80%
743.90
Available For Sale Securities
101.10
+55.78%
64.90
Current Provisions
3.80
+533.33%
0.60
Derivative Product Liabilities
19.40
0.00
Duefrom Related Parties Current
Dueto Related Parties Current
Financial Assets
19.60
0.00
Investmentin Financial Assets
111.60
+44.00%
77.50
Investmentsin Associatesat Cost
0.00
Line Of Credit
267.20
+75.79%
152.00
Other Inventories
262.00
+1069.64%
22.40
Trading Securities
10.50
-16.67%
12.60
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
667.50
-42.63%
1,163.50
+58.30%
735.00
+225.80%
225.60
Cash Flow From Continuing Operating Activities
667.50
-42.63%
1,163.50
+58.30%
735.00
+225.80%
225.60
Net Income From Continuing Operations
411.60
+39.15%
295.80
+50.53%
196.50
+61.60%
121.60
Depreciation Amortization Depletion
36.10
+25.35%
28.80
+31.51%
21.90
+58.70%
13.80
Depreciation
36.10
+25.35%
28.80
+31.51%
21.90
+163.86%
8.30
Amortization Cash Flow
10.80
+61.19%
6.70
+21.82%
5.50
Depreciation And Amortization
36.10
+25.35%
28.80
+31.51%
21.90
+58.70%
13.80
Amortization Of Intangibles
10.80
+61.19%
6.70
+21.82%
5.50
Other Non Cash Items
-53.30
-417.26%
16.80
+343.48%
-6.90
+88.92%
-62.30
Stock Based Compensation
43.50
+46.96%
29.60
+45.81%
20.30
+21.56%
16.70
Provisionand Write Offof Assets
-0.70
+58.82%
-1.70
-123.94%
7.10
-36.61%
11.20
Asset Impairment Charge
0.00
0.00
-100.00%
10.70
-80.15%
53.90
Operating Gains Losses
469.30
+349.49%
-188.10
-177.84%
-67.70
-161.16%
110.70
Gain Loss On Investment Securities
469.30
+349.49%
-188.10
-181.17%
-66.90
-160.22%
111.10
Net Foreign Currency Exchange Gain Loss
-1.60
-1500.00%
-0.10
+92.31%
-1.30
Gain Loss On Sale Of PPE
0.30
+200.00%
0.10
-83.33%
0.60
Change In Working Capital
-98.10
-109.43%
1,040.40
+70.84%
609.00
+2868.18%
-22.00
Change In Receivables
-2,570.20
+6.81%
-2,757.90
-454.67%
777.60
-75.24%
3,141.10
Change In Inventory
-422.00
-430.72%
127.60
+200.00%
-127.60
-388.04%
44.30
Change In Payables And Accrued Expense
2,259.90
-23.46%
2,952.60
+516.15%
-709.50
+75.31%
-2,873.80
Change In Payable
2,259.90
-23.46%
2,952.60
+516.15%
-709.50
+75.31%
-2,873.80
Change In Other Working Capital
-2.20
-229.41%
1.70
Change In Other Current Assets
-462.80
+31.35%
-674.10
-156.70%
-262.60
+46.84%
-494.00
Change In Other Current Liabilities
1,097.00
-21.20%
1,392.20
+49.52%
931.10
+480.49%
160.40
Investing Cash Flow
-264.30
-648.73%
-35.30
+63.83%
-97.60
-110.80%
-46.30
Cash Flow From Continuing Investing Activities
-264.30
-648.73%
-35.30
+63.83%
-97.60
-110.80%
-46.30
Net PPE Purchase And Sale
-13.10
-11.97%
-11.70
-30.00%
-9.00
-150.00%
-3.60
Purchase Of PPE
-13.10
-11.97%
-11.70
-30.00%
-9.00
-150.00%
-3.60
Capital Expenditure
-19.80
+0.50%
-19.90
-64.46%
-12.10
-28.72%
-9.40
Net Investment Purchase And Sale
-2.90
+34.09%
-4.40
0.00
0.00
Purchase Of Investment
-2.90
+43.14%
-5.10
0.00
0.00
Sale Of Investment
0.00
-100.00%
0.70
0.00
0.00
Net Business Purchase And Sale
-241.60
-2096.36%
-11.00
+87.13%
-85.50
-131.71%
-36.90
Purchase Of Business
-241.60
-2096.36%
-11.00
+88.03%
-91.90
-149.05%
-36.90
Net Intangibles Purchase And Sale
-6.70
+18.29%
-8.20
-164.52%
-3.10
+46.55%
-5.80
Purchase Of Intangibles
-6.70
+18.29%
-8.20
-164.52%
-3.10
+46.55%
-5.80
Financing Cash Flow
-123.90
-233.06%
-37.20
+48.90%
-72.80
-374.72%
26.50
Cash Flow From Continuing Financing Activities
-123.90
-233.06%
-37.20
+48.90%
-72.80
-374.72%
26.50
Net Issuance Payments Of Debt
-24.30
-182.56%
-8.60
+24.56%
-11.40
+79.86%
-56.60
Issuance Of Debt
0.00
-100.00%
6.40
0.00
0.00
Repayment Of Debt
-24.30
-62.00%
-15.00
-31.58%
-11.40
+79.86%
-56.60
Long Term Debt Issuance
0.00
-100.00%
6.40
0.00
0.00
Long Term Debt Payments
-24.30
-62.00%
-15.00
-31.58%
-11.40
+79.86%
-56.60
Net Long Term Debt Issuance
-24.30
-182.56%
-8.60
+24.56%
-11.40
+79.86%
-56.60
Net Common Stock Issuance
-44.10
-182.74%
53.30
+1819.35%
-3.10
+60.76%
-7.90
Common Stock Payments
-44.10
-122.73%
-19.80
-538.71%
-3.10
+60.76%
-7.90
Cash Dividends Paid
-55.50
+28.02%
-77.10
-32.25%
-58.30
-783.33%
-6.60
Repurchase Of Capital Stock
-44.10
-122.73%
-19.80
-538.71%
-3.10
+60.76%
-7.90
Net Other Financing Charges
-4.80
97.60
Changes In Cash
279.30
-74.40%
1,091.00
+93.23%
564.60
+174.34%
205.80
Effect Of Exchange Rate Changes
58.80
+428.49%
-17.90
-303.41%
8.80
+214.29%
-7.70
Beginning Cash Position
2,556.60
+72.34%
1,483.50
+63.00%
910.10
+27.82%
712.00
End Cash Position
2,881.20
+12.70%
2,556.60
+72.34%
1,483.50
+63.00%
910.10
Free Cash Flow
647.70
-43.36%
1,143.60
+58.20%
722.90
+234.37%
216.20
Common Stock Issuance
0.00
-100.00%
73.10
0.00
0.00
Earnings Losses From Equity Investments
0.00
0.00
+100.00%
-0.80
-366.67%
0.30
Issuance Of Capital Stock
0.00
-100.00%
73.10
0.00
0.00
Other Cash Adjustment Outside Changein Cash
-13.50
0.00
0.00
Sale Of Business
0.00
0.00
-100.00%
6.40
0.00
Taxes Refund Paid
-140.90
-142.51%
-58.10
-3.94%
-55.90
-210.56%
-18.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category