Symbols / MSAI $0.30 +4.14%
MSAI Chart
About
MultiSensor AI Holdings, Inc. builds and deploys intelligent multi-sensing platforms with edge and cloud software solutions that leverage artificial intelligence in the United States and internationally. The company offers sensor devices, such as small to large handheld designs with built-in displays and controls, fixed-mounted single- and multi-sensor camera systems with or without displays and controls, fixed-mounted pan-tilt-zoom single- and multi-sensor camera standalone systems, and mobile multi-sensor payload and gimbal systems for unmanned aerial vehicles and unmanned ground vehicles. It also provides MSAI Edge software that processes advanced thermal imaging, visible imaging, and acoustic imaging data streams, as well as multiple established industrial communications protocols; and MSAI Connect, a cloud-based software, that utilizes AI and enables predictive asset reliability and process control in industrial environments. The company was founded in 1995 and is based in Beaumont, Texas.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Infrastructur | Market Cap | 23.96M |
| Enterprise Value | 14.05M | Income | -12.42M | Sales | 5.56M |
| Book/sh | 0.24 | Cash/sh | 0.02 | Dividend Yield | — |
| Payout | 0.00% | Employees | 41 | IPO | — |
| P/E | — | Forward P/E | -1.07 | PEG | — |
| P/S | 4.31 | P/B | 1.25 | P/C | — |
| EV/EBITDA | -1.25 | EV/Sales | 2.52 | Quick Ratio | 0.62 |
| Current Ratio | 2.02 | Debt/Eq | 0.34 | LT Debt/Eq | — |
| EPS (ttm) | -0.24 | EPS next Y | -0.28 | EPS Growth | — |
| Revenue Growth | -1.70% | Earnings | 2025-11-13 16:00 | ROA | -50.69% |
| ROE | -103.97% | ROIC | — | Gross Margin | 55.63% |
| Oper. Margin | -108.20% | Profit Margin | -223.26% | Shs Outstand | 80.13M |
| Shs Float | 28.38M | Short Float | 1.02% | Short Ratio | 0.76 |
| Short Interest | — | 52W High | 2.40 | 52W Low | 0.25 |
| Beta | -0.12 | Avg Volume | 1.77M | Volume | 642.55K |
| Target Price | — | Recom | None | Prev Close | $0.29 |
| Price | $0.30 | Change | 4.14% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.30
Latest analyst target
3. DCF / Fair value
$-1.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.30
Low
—
High
—
Mean
—
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-07-25 | main | D. Boral Capital | Buy → Buy | $3 |
| 2025-06-03 | main | D. Boral Capital | Buy → Buy | $3 |
| 2025-04-01 | main | D. Boral Capital | Buy → Buy | $3 |
| 2025-02-26 | init | D. Boral Capital | — → Buy | $3 |
| 2025-02-18 | init | D. Boral Capital | — → Buy | $3 |
| 2024-04-15 | init | Roth MKM | — → Buy | $8 |
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Sat, 14 Mar 2026 05
- MultiSensor AI (NASDAQ: MSAI) launches $60M ATM share facility - Stock Titan Fri, 13 Mar 2026 21
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Fri, 13 Mar 2026 09
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN hu, 12 Mar 2026 20
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN hu, 12 Mar 2026 09
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN hu, 12 Mar 2026 08
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN hu, 12 Mar 2026 07
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Wed, 11 Mar 2026 19
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Wed, 11 Mar 2026 16
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Wed, 11 Mar 2026 16
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Wed, 11 Mar 2026 09
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Wed, 11 Mar 2026 08
- MULTISENSOR AI HOLDINGS, INC. (MSAI) - MSN Wed, 11 Mar 2026 04
- MultiSensor AI Holdings, Inc. Stock (MSAI) Opinions on Recent Price Decline - Quiver Quantitative hu, 01 Jan 2026 08
- AI safety firm MultiSensor AI taps new sales chief to drive subscription push - Stock Titan Wed, 04 Mar 2026 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 24450 | — | — | Stock Award(Grant) at price 0.00 per share. | KITSOS PETROS | Director | — | 2025-12-31 00:00:00 | D |
| 1 | 48900 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-12-31 00:00:00 | D |
| 2 | 48900 | — | — | Stock Award(Grant) at price 0.00 per share. | GOW DAVID | Director | — | 2025-12-31 00:00:00 | D |
| 3 | 24450 | — | — | Stock Award(Grant) at price 0.00 per share. | FLAVIN STUART V | Director | — | 2025-12-31 00:00:00 | D |
| 4 | 24450 | — | — | Stock Award(Grant) at price 0.00 per share. | CHU MARGARET M | Director | — | 2025-12-31 00:00:00 | D |
| 5 | 13629466 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-12-19 00:00:00 | I |
| 6 | 3485446 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-10-24 00:00:00 | I |
| 7 | 15504 | — | — | Stock Award(Grant) at price 0.00 per share. | KITSOS PETROS | Director | — | 2025-09-30 00:00:00 | D |
| 8 | 31008 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-09-30 00:00:00 | D |
| 9 | 31008 | — | — | Stock Award(Grant) at price 0.00 per share. | GOW DAVID | Director | — | 2025-09-30 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -64.16K | -98.28K | 0.00 | 0.00 |
| TaxRateForCalcs | 0.02 | 0.21 | 0.21 | 0.33 |
| NormalizedEBITDA | -17.73M | -20.63M | -11.41M | 4.06M |
| TotalUnusualItems | -3.03M | -468.00K | ||
| TotalUnusualItemsExcludingGoodwill | -3.03M | -468.00K | ||
| NetIncomeFromContinuingOperationNetMinorityInterest | -21.50M | -22.27M | -13.29M | 2.31M |
| ReconciledDepreciation | 1.14M | 872.00K | 561.00K | 318.00K |
| ReconciledCostOfRevenue | 2.58M | 2.30M | 4.96M | 10.28M |
| EBITDA | -20.76M | -21.09M | -11.41M | 4.06M |
| EBIT | -21.90M | -21.97M | -11.97M | 3.75M |
| NetInterestIncome | -1.62M | -4.14M | -115.00K | -315.00K |
| InterestExpense | 63.00K | 94.00K | 115.00K | 315.00K |
| NormalizedIncome | -18.53M | -21.90M | -13.29M | 2.31M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -21.50M | -22.27M | -13.29M | 2.31M |
| TotalExpenses | 23.69M | 22.87M | 19.29M | 24.72M |
| TotalOperatingIncomeAsReported | -18.88M | -21.48M | -12.02M | 4.07M |
| DilutedAverageShares | 20.12M | 6.26M | 11.96M | 11.96M |
| BasicAverageShares | 20.12M | 6.26M | 11.96M | 11.96M |
| DilutedEPS | -1.07 | -3.56 | -1.11 | 0.19 |
| BasicEPS | -1.07 | -3.56 | -1.11 | 0.19 |
| DilutedNIAvailtoComStockholders | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncomeCommonStockholders | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncome | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncomeIncludingNoncontrollingInterests | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncomeContinuousOperations | -21.50M | -22.27M | -13.29M | 2.31M |
| TaxProvision | -465.00K | 208.00K | 1.21M | 1.12M |
| PretaxIncome | -21.96M | -22.06M | -12.09M | 3.43M |
| OtherIncomeExpense | -4.06M | -480.00K | 48.00K | -320.00K |
| OtherNonOperatingIncomeExpenses | -1.03M | -12.00K | 48.00K | -320.00K |
| SpecialIncomeCharges | -2.59M | -1.63M | ||
| GainOnSaleOfPPE | -322.00K | 56.00K | ||
| WriteOff | 2.27M | 1.69M | ||
| GainOnSaleOfSecurity | -436.00K | 1.17M | ||
| NetNonOperatingInterestIncomeExpense | -1.62M | -4.14M | -115.00K | -315.00K |
| TotalOtherFinanceCost | 1.55M | 4.04M | ||
| InterestExpenseNonOperating | 63.00K | 94.00K | 115.00K | 315.00K |
| OperatingIncome | -16.29M | -17.44M | -12.02M | 4.07M |
| OperatingExpense | 21.11M | 20.58M | 14.32M | 14.44M |
| OtherOperatingExpenses | 930.00K | 155.00K | ||
| OtherTaxes | 0.00 | -2.40M | 0.00 | |
| DepreciationAmortizationDepletionIncomeStatement | 1.14M | 872.00K | 561.00K | 318.00K |
| DepreciationAndAmortizationInIncomeStatement | 1.14M | 872.00K | 561.00K | 318.00K |
| DepreciationIncomeStatement | 1.14M | 872.00K | 561.00K | 318.00K |
| SellingGeneralAndAdministration | 19.04M | 22.11M | 13.61M | 14.12M |
| SellingAndMarketingExpense | 13.61M | 14.12M | ||
| GeneralAndAdministrativeExpense | 19.04M | 22.11M | ||
| OtherGandA | 15.65M | 8.04M | ||
| SalariesAndWages | 3.38M | 14.06M | ||
| GrossProfit | 4.82M | 3.13M | 2.30M | 18.50M |
| CostOfRevenue | 2.58M | 2.30M | 4.96M | 10.28M |
| TotalRevenue | 7.40M | 5.43M | 7.27M | 28.79M |
| OperatingRevenue | 7.40M | 5.43M | 7.27M | 28.79M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 30.53M | 11.96M | 11.96M | 11.96M |
| ShareIssued | 30.53M | 11.96M | 11.96M | 11.96M |
| NetDebt | 5.94M | 19.87M | 15.01M | |
| TotalDebt | 310.00K | 7.23M | 20.62M | 18.39M |
| TangibleBookValue | 12.29M | -268.00K | -8.21M | 4.44M |
| InvestedCapital | 12.46M | 6.82M | 12.31M | 22.82M |
| WorkingCapital | 7.50M | 1.76M | 7.93M | 20.33M |
| NetTangibleAssets | 12.29M | -268.00K | -8.21M | 4.44M |
| CapitalLeaseObligations | 138.00K | 138.00K | 103.00K | 0.00 |
| CommonStockEquity | 12.29M | -268.00K | -8.21M | 4.44M |
| TotalCapitalization | 12.29M | 5.43M | 10.36M | 22.82M |
| TotalEquityGrossMinorityInterest | 12.29M | -268.00K | -8.21M | 4.44M |
| StockholdersEquity | 12.29M | -268.00K | -8.21M | 4.44M |
| RetainedEarnings | -54.63M | -33.13M | -10.86M | 2.43M |
| AdditionalPaidInCapital | 66.91M | 32.86M | 2.65M | 2.01M |
| CapitalStock | 3.00K | 1.00K | 0.00 | 0.00 |
| CommonStock | 3.00K | 1.00K | 0.00 | 0.00 |
| PreferredStock | 0.00 | 0.00 | ||
| TotalLiabilitiesNetMinorityInterest | 3.19M | 16.64M | 25.67M | 20.27M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 173.00K | 5.88M | 18.67M | 18.39M |
| DerivativeProductLiabilities | 10.00K | 49.00K | 0.00 | |
| NonCurrentDeferredLiabilities | 163.00K | 139.00K | 100.00K | 0.00 |
| NonCurrentDeferredRevenue | 83.00K | 121.00K | 10.00K | 0.00 |
| NonCurrentDeferredTaxesLiabilities | 80.00K | 18.00K | 90.00K | 0.00 |
| LongTermDebtAndCapitalLeaseObligation | 5.70M | 18.57M | 18.39M | |
| LongTermDebt | 5.70M | 18.57M | 18.39M | |
| CurrentLiabilities | 3.02M | 10.76M | 7.00M | 1.88M |
| OtherCurrentLiabilities | 245.00K | 114.00K | 224.00K | 99.00K |
| CurrentDeferredLiabilities | 483.00K | 1.94M | 287.00K | 140.00K |
| CurrentDeferredRevenue | 483.00K | 1.94M | 287.00K | 140.00K |
| CurrentDebtAndCapitalLeaseObligation | 310.00K | 1.53M | 2.05M | |
| CurrentCapitalLeaseObligation | 138.00K | 138.00K | 103.00K | 0.00 |
| CurrentDebt | 172.00K | 1.40M | 1.95M | |
| OtherCurrentBorrowings | 575.00K | 1.95M | ||
| LineOfCredit | 0.00 | 622.00K | 0.00 | |
| CurrentNotesPayable | 172.00K | 200.00K | 0.00 | 0.00 |
| PayablesAndAccruedExpenses | 1.98M | 7.16M | 4.43M | 1.64M |
| CurrentAccruedExpenses | 1.09M | 3.54M | 2.51M | 667.00K |
| InterestPayable | 0.00 | 70.00K | 184.00K | 250.00K |
| Payables | 884.00K | 3.62M | 1.93M | 973.00K |
| TotalTaxPayable | 59.00K | 991.00K | 565.00K | 74.00K |
| IncomeTaxPayable | 59.00K | 991.00K | 511.00K | 0.00 |
| AccountsPayable | 825.00K | 2.63M | 1.36M | 899.00K |
| TotalAssets | 15.48M | 16.37M | 17.46M | 24.70M |
| TotalNonCurrentAssets | 4.96M | 3.86M | 2.53M | 2.50M |
| OtherNonCurrentAssets | 865.00K | 646.00K | 3.00K | 2.00K |
| NonCurrentDeferredAssets | 0.00 | 1.11M | ||
| NonCurrentDeferredTaxesAssets | 0.00 | 1.11M | ||
| NetPPE | 4.10M | 3.21M | 2.53M | 1.39M |
| AccumulatedDepreciation | -2.09M | -1.87M | -1.02M | -504.00K |
| GrossPPE | 6.19M | 5.08M | 3.55M | 1.89M |
| OtherProperties | 134.00K | 129.00K | 103.00K | |
| MachineryFurnitureEquipment | 6.06M | 4.91M | 3.40M | 1.85M |
| BuildingsAndImprovements | 0.00 | 43.00K | 43.00K | 43.00K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 10.52M | 12.51M | 14.93M | 22.20M |
| OtherCurrentAssets | 77.00K | |||
| RestrictedCash | 150.00K | 0.00 | ||
| PrepaidAssets | 274.00K | 1.89M | 2.06M | 4.30M |
| Inventory | 4.18M | 6.93M | 9.63M | 11.30M |
| FinishedGoods | 2.55M | 4.96M | 5.90M | |
| RawMaterials | 1.63M | 1.98M | 3.73M | |
| Receivables | 1.55M | 2.54M | 2.58M | 3.15M |
| OtherReceivables | 716.00K | 96.00K | 1.01M | |
| TaxesReceivable | 57.00K | 58.00K | 1.70M | |
| AccountsReceivable | 838.00K | 2.44M | 1.51M | 1.45M |
| AllowanceForDoubtfulAccountsReceivable | -35.00K | -180.00K | -290.00K | -145.00K |
| GrossAccountsReceivable | 873.00K | 2.62M | 1.80M | 1.60M |
| CashCashEquivalentsAndShortTermInvestments | 4.36M | 1.16M | 654.00K | 3.37M |
| CashAndCashEquivalents | 4.36M | 1.16M | 654.00K | 3.37M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -18.23M | -6.09M | -4.77M | 3.00M |
| RepaymentOfDebt | -1.20M | -1.02M | -1.50M | -5.99M |
| IssuanceOfDebt | 58.00K | 3.65M | 3.55M | 2.00M |
| IssuanceOfCapitalStock | 22.73M | 6.29M | ||
| CapitalExpenditure | -2.67M | -1.54M | -1.60M | -1.41M |
| InterestPaidSupplementalData | 63.00K | 52.00K | 29.00K | 2.00K |
| IncomeTaxPaidSupplementalData | 2.33M | 6.00K | 33.00K | 4.62M |
| EndCashPosition | 4.51M | 1.16M | 654.00K | 3.37M |
| BeginningCashPosition | 1.16M | 654.00K | 3.37M | 4.42M |
| ChangesInCash | 3.35M | 501.00K | -2.72M | -1.04M |
| FinancingCashFlow | 21.59M | 6.56M | 2.05M | -4.04M |
| CashFlowFromContinuingFinancingActivities | 21.59M | 6.56M | 2.05M | -4.04M |
| NetOtherFinancingCharges | -2.34M | |||
| CashDividendsPaid | 0.00 | -53.00K | ||
| CommonStockDividendPaid | 0.00 | -53.00K | ||
| NetCommonStockIssuance | 22.73M | 6.29M | ||
| CommonStockIssuance | 22.73M | 6.29M | ||
| NetIssuancePaymentsOfDebt | -1.14M | 2.62M | 2.05M | -3.99M |
| NetShortTermDebtIssuance | -1.14M | 2.62M | 1.00M | 0.00 |
| ShortTermDebtPayments | -1.20M | -1.02M | -1.40M | -2.00M |
| ShortTermDebtIssuance | 58.00K | 3.65M | 2.40M | 2.00M |
| NetLongTermDebtIssuance | 1.71M | 1.05M | -3.99M | |
| LongTermDebtPayments | -100.00K | -100.00K | -3.99M | |
| LongTermDebtIssuance | 1.81M | 1.15M | 0.00 | |
| InvestingCashFlow | -2.67M | -1.51M | -1.60M | -1.41M |
| CashFlowFromContinuingInvestingActivities | -2.67M | -1.51M | -1.60M | -1.41M |
| NetPPEPurchaseAndSale | 0.00 | 30.00K | 0.00 | |
| SaleOfPPE | 0.00 | 30.00K | 0.00 | |
| CapitalExpenditureReported | -2.67M | -1.54M | -1.60M | -1.41M |
| OperatingCashFlow | -15.57M | -4.55M | -3.17M | 4.41M |
| CashFlowFromContinuingOperatingActivities | -15.57M | -4.55M | -3.17M | 4.41M |
| ChangeInWorkingCapital | -4.86M | -1.89M | 6.00M | 506.00K |
| ChangeInOtherWorkingCapital | -1.46M | 559.00K | 212.00K | -944.00K |
| ChangeInOtherCurrentLiabilities | -66.00K | -162.00K | -108.00K | -83.00K |
| ChangeInOtherCurrentAssets | 71.00K | 1.15M | 1.30M | 1.26M |
| ChangeInPayablesAndAccruedExpense | -5.22M | -2.88M | 2.87M | -3.58M |
| ChangeInAccruedExpense | -2.81M | -3.34M | 1.90M | 152.00K |
| ChangeInPayable | -2.41M | 466.00K | 972.00K | -3.73M |
| ChangeInAccountPayable | -1.48M | -14.00K | 461.00K | 775.00K |
| ChangeInTaxPayable | -932.00K | 480.00K | 511.00K | -4.50M |
| ChangeInIncomeTaxPayable | -932.00K | 480.00K | 511.00K | -4.50M |
| ChangeInInventory | 256.00K | 372.00K | 284.00K | 298.00K |
| ChangeInReceivables | 1.56M | -928.00K | 1.43M | 3.55M |
| ChangesInAccountReceivables | 1.56M | -928.00K | -211.00K | 5.25M |
| OtherNonCashItems | 3.14M | 4.05M | 1.56M | |
| StockBasedCompensation | 3.38M | 14.06M | 644.00K | 972.00K |
| UnrealizedGainLossOnInvestmentSecurities | 475.00K | -970.00K | 0.00 | |
| ProvisionandWriteOffofAssets | 41.00K | 194.00K | 158.00K | 45.00K |
| AssetImpairmentCharge | 2.27M | 1.69M | 0.00 | 764.00K |
| DeferredTax | 62.00K | -72.00K | 1.20M | -505.00K |
| DeferredIncomeTax | 62.00K | -72.00K | 1.20M | -505.00K |
| DepreciationAmortizationDepletion | 1.14M | 872.00K | 561.00K | 318.00K |
| DepreciationAndAmortization | 1.14M | 872.00K | 561.00K | 318.00K |
| Depreciation | 1.14M | 872.00K | 561.00K | 318.00K |
| OperatingGainsLosses | 283.00K | -213.00K | ||
| GainLossOnInvestmentSecurities | -39.00K | -195.00K | ||
| GainLossOnSaleOfPPE | 322.00K | -18.00K | 0.00 | |
| NetIncomeFromContinuingOperations | -21.50M | -22.27M | -13.29M | 2.31M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for MSAI
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|