Symbols / MSAI
MSAI Chart
About
MultiSensor AI Holdings, Inc. builds and deploys intelligent multi-sensing platforms with edge and cloud software solutions that leverage artificial intelligence in the United States and internationally. The company offers sensor devices, such as small to large handheld designs with built-in displays and controls, fixed-mounted single- and multi-sensor camera systems with or without displays and controls, fixed-mounted pan-tilt-zoom single- and multi-sensor camera standalone systems, and mobile multi-sensor payload and gimbal systems for unmanned aerial vehicles and unmanned ground vehicles. It also provides MSAI Edge software that processes advanced thermal imaging, visible imaging, and acoustic imaging data streams, as well as multiple established industrial communications protocols; and MSAI Connect, a cloud-based software, that utilizes AI and enables predictive asset reliability and process control in industrial environments. The company was founded in 1995 and is based in Beaumont, Texas.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Infrastructur | Market Cap | 23.21M |
| Enterprise Value | 14.18M | Income | -12.42M | Sales | 5.56M |
| Book/sh | 0.24 | Cash/sh | 0.02 | Dividend Yield | — |
| Payout | 0.00% | Employees | 41 | IPO | — |
| P/E | — | Forward P/E | -1.03 | PEG | — |
| P/S | 4.17 | P/B | 1.21 | P/C | — |
| EV/EBITDA | -1.26 | EV/Sales | 2.55 | Quick Ratio | 0.62 |
| Current Ratio | 2.02 | Debt/Eq | 0.34 | LT Debt/Eq | — |
| EPS (ttm) | -0.24 | EPS next Y | -0.28 | EPS Growth | — |
| Revenue Growth | -1.70% | Earnings | 2025-11-13 16:00 | ROA | -50.69% |
| ROE | -103.97% | ROIC | — | Gross Margin | 55.63% |
| Oper. Margin | -108.20% | Profit Margin | -223.26% | Shs Outstand | 80.13M |
| Shs Float | 28.38M | Short Float | 2.88% | Short Ratio | 0.64 |
| Short Interest | — | 52W High | 2.40 | 52W Low | 0.25 |
| Beta | -0.11 | Avg Volume | 1.87M | Volume | 194.64K |
| Target Price | $1.50 | Recom | None | Prev Close | $0.29 |
| Price | $0.29 | Change | 0.98% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$1.50
Mean price target
2. Current target
$0.29
Latest analyst target
3. DCF / Fair value
$-1.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.29
Low
$1.50
High
$1.50
Mean
$1.50
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-07-25 | main | D. Boral Capital | Buy → Buy | $3 |
| 2025-06-03 | main | D. Boral Capital | Buy → Buy | $3 |
| 2025-04-01 | main | D. Boral Capital | Buy → Buy | $3 |
| 2025-02-26 | init | D. Boral Capital | — → Buy | $3 |
| 2025-02-18 | init | D. Boral Capital | — → Buy | $3 |
| 2024-04-15 | init | Roth MKM | — → Buy | $8 |
- MultiSensor AI Holdings Inc (MSAI) - MSN hu, 19 Feb 2026 09
- MSAI’s Stock Stumbles Despite AI Promise In Industrial IoT - Finimize ue, 11 Nov 2025 08
- MultiSensor AI Holdings, Inc. Stock (MSAI) Opinions on Recent Price Decline | MSAI Stock News - Quiver Quantitative hu, 01 Jan 2026 08
- New thermal scanners aim to keep Manchester Airport baggage moving - Stock Titan hu, 18 Dec 2025 08
- MultiSensor AI (MSAI) Assumed with Buy Rating, $3 PT by Jason Kolbert of Boral Capital - Yahoo Finance Sun, 26 Oct 2025 07
- MultiSensor AI Announces Third Quarter 2025 Results - TMX Newsfile hu, 13 Nov 2025 08
- MultiSensor AI Holdings (MSAI) Price Target Increased by 12.50% to 2.30 - Nasdaq Wed, 29 Oct 2025 07
- Insiders Sold MultiSensor AI Holdings At US$0.69, Meanwhile Stock Sits Near US$0.53 - simplywall.st Sun, 12 Oct 2025 07
- $MSAI stock is up 7% today. Here's what we see in our data. - Quiver Quantitative Mon, 26 Jan 2026 08
- MultiSensor AI (NASDAQ: MSAI) raises $14.4M via registered direct at $1.35 per share - Stock Titan ue, 04 Nov 2025 08
- $MSAI stock is down 14% today. Here's what we see in our data. - Quiver Quantitative Fri, 14 Nov 2025 08
- MultiSensor AI (NASDAQ: MSAI) moves special stockholder vote from Dec. 15 to Dec. 19 - Stock Titan Fri, 12 Dec 2025 08
- MultiSensor AI (NASDAQ: MSAI) prices $14M private placement at $0.409 per share - Stock Titan Fri, 24 Oct 2025 07
- MultiSensor AI Expands North American Footprint with Global Distribution Leader - Stock Titan ue, 14 Oct 2025 07
- MultiSensor AI Holdings, Inc. Stock (MSAI) Opinions on Recent Price Surge and Funding - Quiver Quantitative Fri, 31 Oct 2025 07
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 24450 | — | — | Stock Award(Grant) at price 0.00 per share. | KITSOS PETROS | Director | — | 2025-12-31 00:00:00 | D |
| 1 | 48900 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-12-31 00:00:00 | D |
| 2 | 48900 | — | — | Stock Award(Grant) at price 0.00 per share. | GOW DAVID | Director | — | 2025-12-31 00:00:00 | D |
| 3 | 24450 | — | — | Stock Award(Grant) at price 0.00 per share. | FLAVIN STUART V | Director | — | 2025-12-31 00:00:00 | D |
| 4 | 24450 | — | — | Stock Award(Grant) at price 0.00 per share. | CHU MARGARET M | Director | — | 2025-12-31 00:00:00 | D |
| 5 | 13629466 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-12-19 00:00:00 | I |
| 6 | 3485446 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-10-24 00:00:00 | I |
| 7 | 15504 | — | — | Stock Award(Grant) at price 0.00 per share. | KITSOS PETROS | Director | — | 2025-09-30 00:00:00 | D |
| 8 | 31008 | — | — | Stock Award(Grant) at price 0.00 per share. | FRIEDBERG DANIEL M | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-09-30 00:00:00 | D |
| 9 | 31008 | — | — | Stock Award(Grant) at price 0.00 per share. | GOW DAVID | Director | — | 2025-09-30 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -64.16K | -98.28K | 0.00 | 0.00 |
| TaxRateForCalcs | 0.02 | 0.21 | 0.21 | 0.33 |
| NormalizedEBITDA | -17.73M | -20.63M | -11.41M | 4.06M |
| TotalUnusualItems | -3.03M | -468.00K | ||
| TotalUnusualItemsExcludingGoodwill | -3.03M | -468.00K | ||
| NetIncomeFromContinuingOperationNetMinorityInterest | -21.50M | -22.27M | -13.29M | 2.31M |
| ReconciledDepreciation | 1.14M | 872.00K | 561.00K | 318.00K |
| ReconciledCostOfRevenue | 2.58M | 2.30M | 4.96M | 10.28M |
| EBITDA | -20.76M | -21.09M | -11.41M | 4.06M |
| EBIT | -21.90M | -21.97M | -11.97M | 3.75M |
| NetInterestIncome | -1.62M | -4.14M | -115.00K | -315.00K |
| InterestExpense | 63.00K | 94.00K | 115.00K | 315.00K |
| NormalizedIncome | -18.53M | -21.90M | -13.29M | 2.31M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -21.50M | -22.27M | -13.29M | 2.31M |
| TotalExpenses | 23.69M | 22.87M | 19.29M | 24.72M |
| TotalOperatingIncomeAsReported | -18.88M | -21.48M | -12.02M | 4.07M |
| DilutedAverageShares | 20.12M | 6.26M | 11.96M | 11.96M |
| BasicAverageShares | 20.12M | 6.26M | 11.96M | 11.96M |
| DilutedEPS | -1.07 | -3.56 | -1.11 | 0.19 |
| BasicEPS | -1.07 | -3.56 | -1.11 | 0.19 |
| DilutedNIAvailtoComStockholders | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncomeCommonStockholders | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncome | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncomeIncludingNoncontrollingInterests | -21.50M | -22.27M | -13.29M | 2.31M |
| NetIncomeContinuousOperations | -21.50M | -22.27M | -13.29M | 2.31M |
| TaxProvision | -465.00K | 208.00K | 1.21M | 1.12M |
| PretaxIncome | -21.96M | -22.06M | -12.09M | 3.43M |
| OtherIncomeExpense | -4.06M | -480.00K | 48.00K | -320.00K |
| OtherNonOperatingIncomeExpenses | -1.03M | -12.00K | 48.00K | -320.00K |
| SpecialIncomeCharges | -2.59M | -1.63M | ||
| GainOnSaleOfPPE | -322.00K | 56.00K | ||
| WriteOff | 2.27M | 1.69M | ||
| GainOnSaleOfSecurity | -436.00K | 1.17M | ||
| NetNonOperatingInterestIncomeExpense | -1.62M | -4.14M | -115.00K | -315.00K |
| TotalOtherFinanceCost | 1.55M | 4.04M | ||
| InterestExpenseNonOperating | 63.00K | 94.00K | 115.00K | 315.00K |
| OperatingIncome | -16.29M | -17.44M | -12.02M | 4.07M |
| OperatingExpense | 21.11M | 20.58M | 14.32M | 14.44M |
| OtherOperatingExpenses | 930.00K | 155.00K | ||
| OtherTaxes | 0.00 | -2.40M | 0.00 | |
| DepreciationAmortizationDepletionIncomeStatement | 1.14M | 872.00K | 561.00K | 318.00K |
| DepreciationAndAmortizationInIncomeStatement | 1.14M | 872.00K | 561.00K | 318.00K |
| DepreciationIncomeStatement | 1.14M | 872.00K | 561.00K | 318.00K |
| SellingGeneralAndAdministration | 19.04M | 22.11M | 13.61M | 14.12M |
| SellingAndMarketingExpense | 13.61M | 14.12M | ||
| GeneralAndAdministrativeExpense | 19.04M | 22.11M | ||
| OtherGandA | 15.65M | 8.04M | ||
| SalariesAndWages | 3.38M | 14.06M | ||
| GrossProfit | 4.82M | 3.13M | 2.30M | 18.50M |
| CostOfRevenue | 2.58M | 2.30M | 4.96M | 10.28M |
| TotalRevenue | 7.40M | 5.43M | 7.27M | 28.79M |
| OperatingRevenue | 7.40M | 5.43M | 7.27M | 28.79M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 30.53M | 11.96M | 11.96M | 11.96M |
| ShareIssued | 30.53M | 11.96M | 11.96M | 11.96M |
| NetDebt | 5.94M | 19.87M | 15.01M | |
| TotalDebt | 310.00K | 7.23M | 20.62M | 18.39M |
| TangibleBookValue | 12.29M | -268.00K | -8.21M | 4.44M |
| InvestedCapital | 12.46M | 6.82M | 12.31M | 22.82M |
| WorkingCapital | 7.50M | 1.76M | 7.93M | 20.33M |
| NetTangibleAssets | 12.29M | -268.00K | -8.21M | 4.44M |
| CapitalLeaseObligations | 138.00K | 138.00K | 103.00K | 0.00 |
| CommonStockEquity | 12.29M | -268.00K | -8.21M | 4.44M |
| TotalCapitalization | 12.29M | 5.43M | 10.36M | 22.82M |
| TotalEquityGrossMinorityInterest | 12.29M | -268.00K | -8.21M | 4.44M |
| StockholdersEquity | 12.29M | -268.00K | -8.21M | 4.44M |
| RetainedEarnings | -54.63M | -33.13M | -10.86M | 2.43M |
| AdditionalPaidInCapital | 66.91M | 32.86M | 2.65M | 2.01M |
| CapitalStock | 3.00K | 1.00K | 0.00 | 0.00 |
| CommonStock | 3.00K | 1.00K | 0.00 | 0.00 |
| PreferredStock | 0.00 | 0.00 | ||
| TotalLiabilitiesNetMinorityInterest | 3.19M | 16.64M | 25.67M | 20.27M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 173.00K | 5.88M | 18.67M | 18.39M |
| DerivativeProductLiabilities | 10.00K | 49.00K | 0.00 | |
| NonCurrentDeferredLiabilities | 163.00K | 139.00K | 100.00K | 0.00 |
| NonCurrentDeferredRevenue | 83.00K | 121.00K | 10.00K | 0.00 |
| NonCurrentDeferredTaxesLiabilities | 80.00K | 18.00K | 90.00K | 0.00 |
| LongTermDebtAndCapitalLeaseObligation | 5.70M | 18.57M | 18.39M | |
| LongTermDebt | 5.70M | 18.57M | 18.39M | |
| CurrentLiabilities | 3.02M | 10.76M | 7.00M | 1.88M |
| OtherCurrentLiabilities | 245.00K | 114.00K | 224.00K | 99.00K |
| CurrentDeferredLiabilities | 483.00K | 1.94M | 287.00K | 140.00K |
| CurrentDeferredRevenue | 483.00K | 1.94M | 287.00K | 140.00K |
| CurrentDebtAndCapitalLeaseObligation | 310.00K | 1.53M | 2.05M | |
| CurrentCapitalLeaseObligation | 138.00K | 138.00K | 103.00K | 0.00 |
| CurrentDebt | 172.00K | 1.40M | 1.95M | |
| OtherCurrentBorrowings | 575.00K | 1.95M | ||
| LineOfCredit | 0.00 | 622.00K | 0.00 | |
| CurrentNotesPayable | 172.00K | 200.00K | 0.00 | 0.00 |
| PayablesAndAccruedExpenses | 1.98M | 7.16M | 4.43M | 1.64M |
| CurrentAccruedExpenses | 1.09M | 3.54M | 2.51M | 667.00K |
| InterestPayable | 0.00 | 70.00K | 184.00K | 250.00K |
| Payables | 884.00K | 3.62M | 1.93M | 973.00K |
| TotalTaxPayable | 59.00K | 991.00K | 565.00K | 74.00K |
| IncomeTaxPayable | 59.00K | 991.00K | 511.00K | 0.00 |
| AccountsPayable | 825.00K | 2.63M | 1.36M | 899.00K |
| TotalAssets | 15.48M | 16.37M | 17.46M | 24.70M |
| TotalNonCurrentAssets | 4.96M | 3.86M | 2.53M | 2.50M |
| OtherNonCurrentAssets | 865.00K | 646.00K | 3.00K | 2.00K |
| NonCurrentDeferredAssets | 0.00 | 1.11M | ||
| NonCurrentDeferredTaxesAssets | 0.00 | 1.11M | ||
| NetPPE | 4.10M | 3.21M | 2.53M | 1.39M |
| AccumulatedDepreciation | -2.09M | -1.87M | -1.02M | -504.00K |
| GrossPPE | 6.19M | 5.08M | 3.55M | 1.89M |
| OtherProperties | 134.00K | 129.00K | 103.00K | |
| MachineryFurnitureEquipment | 6.06M | 4.91M | 3.40M | 1.85M |
| BuildingsAndImprovements | 0.00 | 43.00K | 43.00K | 43.00K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 10.52M | 12.51M | 14.93M | 22.20M |
| OtherCurrentAssets | 77.00K | |||
| RestrictedCash | 150.00K | 0.00 | ||
| PrepaidAssets | 274.00K | 1.89M | 2.06M | 4.30M |
| Inventory | 4.18M | 6.93M | 9.63M | 11.30M |
| FinishedGoods | 2.55M | 4.96M | 5.90M | |
| RawMaterials | 1.63M | 1.98M | 3.73M | |
| Receivables | 1.55M | 2.54M | 2.58M | 3.15M |
| OtherReceivables | 716.00K | 96.00K | 1.01M | |
| TaxesReceivable | 57.00K | 58.00K | 1.70M | |
| AccountsReceivable | 838.00K | 2.44M | 1.51M | 1.45M |
| AllowanceForDoubtfulAccountsReceivable | -35.00K | -180.00K | -290.00K | -145.00K |
| GrossAccountsReceivable | 873.00K | 2.62M | 1.80M | 1.60M |
| CashCashEquivalentsAndShortTermInvestments | 4.36M | 1.16M | 654.00K | 3.37M |
| CashAndCashEquivalents | 4.36M | 1.16M | 654.00K | 3.37M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -18.23M | -6.09M | -4.77M | 3.00M |
| RepaymentOfDebt | -1.20M | -1.02M | -1.50M | -5.99M |
| IssuanceOfDebt | 58.00K | 3.65M | 3.55M | 2.00M |
| IssuanceOfCapitalStock | 22.73M | 6.29M | ||
| CapitalExpenditure | -2.67M | -1.54M | -1.60M | -1.41M |
| InterestPaidSupplementalData | 63.00K | 52.00K | 29.00K | 2.00K |
| IncomeTaxPaidSupplementalData | 2.33M | 6.00K | 33.00K | 4.62M |
| EndCashPosition | 4.51M | 1.16M | 654.00K | 3.37M |
| BeginningCashPosition | 1.16M | 654.00K | 3.37M | 4.42M |
| ChangesInCash | 3.35M | 501.00K | -2.72M | -1.04M |
| FinancingCashFlow | 21.59M | 6.56M | 2.05M | -4.04M |
| CashFlowFromContinuingFinancingActivities | 21.59M | 6.56M | 2.05M | -4.04M |
| NetOtherFinancingCharges | -2.34M | |||
| CashDividendsPaid | 0.00 | -53.00K | ||
| CommonStockDividendPaid | 0.00 | -53.00K | ||
| NetCommonStockIssuance | 22.73M | 6.29M | ||
| CommonStockIssuance | 22.73M | 6.29M | ||
| NetIssuancePaymentsOfDebt | -1.14M | 2.62M | 2.05M | -3.99M |
| NetShortTermDebtIssuance | -1.14M | 2.62M | 1.00M | 0.00 |
| ShortTermDebtPayments | -1.20M | -1.02M | -1.40M | -2.00M |
| ShortTermDebtIssuance | 58.00K | 3.65M | 2.40M | 2.00M |
| NetLongTermDebtIssuance | 1.71M | 1.05M | -3.99M | |
| LongTermDebtPayments | -100.00K | -100.00K | -3.99M | |
| LongTermDebtIssuance | 1.81M | 1.15M | 0.00 | |
| InvestingCashFlow | -2.67M | -1.51M | -1.60M | -1.41M |
| CashFlowFromContinuingInvestingActivities | -2.67M | -1.51M | -1.60M | -1.41M |
| NetPPEPurchaseAndSale | 0.00 | 30.00K | 0.00 | |
| SaleOfPPE | 0.00 | 30.00K | 0.00 | |
| CapitalExpenditureReported | -2.67M | -1.54M | -1.60M | -1.41M |
| OperatingCashFlow | -15.57M | -4.55M | -3.17M | 4.41M |
| CashFlowFromContinuingOperatingActivities | -15.57M | -4.55M | -3.17M | 4.41M |
| ChangeInWorkingCapital | -4.86M | -1.89M | 6.00M | 506.00K |
| ChangeInOtherWorkingCapital | -1.46M | 559.00K | 212.00K | -944.00K |
| ChangeInOtherCurrentLiabilities | -66.00K | -162.00K | -108.00K | -83.00K |
| ChangeInOtherCurrentAssets | 71.00K | 1.15M | 1.30M | 1.26M |
| ChangeInPayablesAndAccruedExpense | -5.22M | -2.88M | 2.87M | -3.58M |
| ChangeInAccruedExpense | -2.81M | -3.34M | 1.90M | 152.00K |
| ChangeInPayable | -2.41M | 466.00K | 972.00K | -3.73M |
| ChangeInAccountPayable | -1.48M | -14.00K | 461.00K | 775.00K |
| ChangeInTaxPayable | -932.00K | 480.00K | 511.00K | -4.50M |
| ChangeInIncomeTaxPayable | -932.00K | 480.00K | 511.00K | -4.50M |
| ChangeInInventory | 256.00K | 372.00K | 284.00K | 298.00K |
| ChangeInReceivables | 1.56M | -928.00K | 1.43M | 3.55M |
| ChangesInAccountReceivables | 1.56M | -928.00K | -211.00K | 5.25M |
| OtherNonCashItems | 3.14M | 4.05M | 1.56M | |
| StockBasedCompensation | 3.38M | 14.06M | 644.00K | 972.00K |
| UnrealizedGainLossOnInvestmentSecurities | 475.00K | -970.00K | 0.00 | |
| ProvisionandWriteOffofAssets | 41.00K | 194.00K | 158.00K | 45.00K |
| AssetImpairmentCharge | 2.27M | 1.69M | 0.00 | 764.00K |
| DeferredTax | 62.00K | -72.00K | 1.20M | -505.00K |
| DeferredIncomeTax | 62.00K | -72.00K | 1.20M | -505.00K |
| DepreciationAmortizationDepletion | 1.14M | 872.00K | 561.00K | 318.00K |
| DepreciationAndAmortization | 1.14M | 872.00K | 561.00K | 318.00K |
| Depreciation | 1.14M | 872.00K | 561.00K | 318.00K |
| OperatingGainsLosses | 283.00K | -213.00K | ||
| GainLossOnInvestmentSecurities | -39.00K | -195.00K | ||
| GainLossOnSaleOfPPE | 322.00K | -18.00K | 0.00 | |
| NetIncomeFromContinuingOperations | -21.50M | -22.27M | -13.29M | 2.31M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for MSAI
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|