MVIS Chart
About

MicroVision, Inc. develops and commercializes perception solutions for autonomy and mobility applications. It offers product suite, including perception software for industrial, automotive, and defense markets; MAVIN, a MEMS-based long-range sensor capable of small object detection; MOVIA, a flash-based short- to mid-range sensor; lidar sensors for non-automotive industrial markets, such as industrial, smart infrastructure, robotics, and commercial vehicles; and reference and validation software. The company also provides engineering services in connection with hardware and software products, as well as develops custom application software. In addition, it offers industrial and automotive perception systems and advanced driver-assistance systems (ADAS); and MOSAIK suite, a validation software tool for use by OEMs and Tier 1s to validate vehicle sensors for ADAS and autonomous driving applications. The company markets its products to customers directly, through trade shows, and its website. MicroVision, Inc. was founded in 1993 and is headquartered in Redmond, Washington.

Fundamentals
Scroll to Statements
Sector Technology Industry Scientific & Technical I Market Cap 266.34M
Enterprise Value 213.42M Income -88.38M Sales 2.63M
Book/sh 0.30 Cash/sh 0.33 Dividend Yield —
Payout 0.00% Employees 185 IPO —
P/E — Forward P/E -4.59 PEG —
P/S 101.08 P/B 2.91 P/C —
EV/EBITDA -3.88 EV/Sales 81.00 Quick Ratio 2.50
Current Ratio 2.88 Debt/Eq 51.36 LT Debt/Eq —
EPS (ttm) -0.36 EPS next Y -0.19 EPS Growth —
Revenue Growth 26.80% Earnings 2026-02-25 ROA -30.52%
ROE -112.89% ROIC — Gross Margin -140.57%
Oper. Margin -52.78% Profit Margin 0.00% Shs Outstand 305.40M
Shs Float 301.96M Short Float 21.47% Short Ratio 17.31
Short Interest — 52W High 1.73 52W Low 0.65
Beta 1.20 Avg Volume 4.46M Volume 4.66M
Target Price $2.50 Recom None Prev Close $0.80
Price $0.87 Change 8.78%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.50
Mean price target
2. Current target
$0.86
Latest analyst target
3. DCF / Fair value
$-2.06
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.86
Low
$2.00
High
$3.00
Mean
$2.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-27 main D. Boral Capital Buy → Buy $3
2025-12-16 main D. Boral Capital Buy → Buy $3
2025-11-12 main D. Boral Capital Buy → Buy $3
2025-10-21 reit WestPark Capital Buy → Buy $2
2025-09-05 reit WestPark Capital Buy → Buy $2
2025-09-02 main D. Boral Capital Buy → Buy $3
2025-08-27 reit WestPark Capital Buy → Buy $2
2025-08-11 main D. Boral Capital Buy → Buy $3
2025-05-21 main D. Boral Capital Buy → Buy $3
2025-05-13 main D. Boral Capital Buy → Buy $3
2025-03-27 reit WestPark Capital Buy → Buy $2
2025-03-25 main D. Boral Capital Buy → Buy $3
2025-03-25 reit WestPark Capital Buy → Buy $2
2025-02-10 init D. Boral Capital — → Buy $3
2025-01-22 main WestPark Capital Buy → Buy $2
2024-12-19 init WestPark Capital — → Buy $1
2024-08-07 reit WestPark Capital — → Hold —
2024-07-22 reit Cantor Fitzgerald Neutral → Neutral $3
2024-07-15 reit Cantor Fitzgerald Neutral → Neutral $3
2024-07-01 reit Cantor Fitzgerald Neutral → Neutral $3
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 4800 — — HRYNEWICH STEPHEN Chief Financial Officer — 2026-02-05 00:00:00 D nan
1 4800 — — HRYNEWICH STEPHEN Chief Financial Officer — 2026-01-05 00:00:00 D nan
2 22007 — — BIDDISCOMBE SIMON Officer and Director — 2025-12-01 00:00:00 D nan
3 22007 — — CARLILE ROBERT PAUL Director — 2025-12-01 00:00:00 D nan
4 18005 — — PETERSON LAURA J. Director — 2025-12-01 00:00:00 D nan
5 22007 — — HERBST JEFFREY A Director — 2025-12-01 00:00:00 D nan
6 22007 — — SMITH JADA Director — 2025-12-01 00:00:00 D nan
7 22007 — — SCHABERT PETER Director — 2025-12-01 00:00:00 D nan
8 16765 — — VERMA ANUBHAV Chief Financial Officer — 2025-11-17 00:00:00 D nan
9 241000 — Conversion of Exercise of derivative security at price 1.28 per share. BIDDISCOMBE SIMON Officer and Director — 2025-10-01 00:00:00 D 308480.0
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-2.77M357.63K0.000.00
TaxRateForCalcs0.210.210.000.00
NormalizedEBITDA-71.84M-75.45M-50.78M-43.10M
TotalUnusualItems-13.19M1.70M0.00692.00K
TotalUnusualItemsExcludingGoodwill-13.19M1.70M0.00692.00K
NetIncomeFromContinuingOperationNetMinorityInterest-96.92M-82.84M-53.09M-43.20M
ReconciledDepreciation6.92M7.86M2.25M1.46M
ReconciledCostOfRevenue7.53M2.77M100.00K2.00K
EBITDA-85.03M-73.75M-50.78M-42.41M
EBIT-91.95M-81.62M-53.03M-43.87M
NetInterestIncome-4.46M-80.00K-62.00K
InterestExpense4.46M80.00K62.00K
NormalizedIncome-86.49M-84.19M-53.09M-43.89M
NetIncomeFromContinuingAndDiscontinuedOperation-96.92M-82.84M-53.09M-43.20M
TotalExpenses85.89M96.17M54.55M46.37M
TotalOperatingIncomeAsReported-85.52M-88.88M-53.89M-43.87M
DilutedAverageShares209.51M182.80M165.96M160.66M
BasicAverageShares209.51M182.80M165.96M160.66M
DilutedEPS-0.46-0.45-0.32-0.27
BasicEPS-0.46-0.45-0.32-0.27
DilutedNIAvailtoComStockholders-96.92M-82.84M-53.09M-43.20M
NetIncomeCommonStockholders-96.92M-82.84M-53.09M-43.20M
NetIncome-96.92M-82.84M-53.09M-43.20M
NetIncomeIncludingNoncontrollingInterests-96.92M-82.84M-53.09M-43.20M
NetIncomeContinuousOperations-96.92M-82.84M-53.09M-43.20M
TaxProvision507.00K1.15M0.000.00
PretaxIncome-96.41M-81.70M-53.09M-43.20M
OtherIncomeExpense-10.76M7.29M861.00K669.00K
OtherNonOperatingIncomeExpenses2.43M5.59M861.00K-23.00K
SpecialIncomeCharges-4.32M1.70M0.00692.00K
GainOnSaleOfPPE-143.00K34.00K0.000.00
OtherSpecialCharges-692.00K
ImpairmentOfCapitalAssets4.18M0.000.00
RestructuringAndMergernAcquisition0.00-1.67M0.000.00
GainOnSaleOfSecurity-8.87M
NetNonOperatingInterestIncomeExpense-4.46M-80.00K-62.00K
InterestExpenseNonOperating4.46M80.00K62.00K
OperatingIncome-81.19M-88.91M-53.89M-43.87M
OperatingExpense78.36M93.40M54.45M46.37M
ResearchAndDevelopment49.02M56.71M30.41M24.11M
SellingGeneralAndAdministration29.35M36.69M24.04M22.26M
GrossProfit-2.83M4.49M564.00K2.50M
CostOfRevenue7.53M2.77M100.00K2.00K
TotalRevenue4.70M7.26M664.00K2.50M
OperatingRevenue4.70M7.26M664.00K2.50M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber224.99M194.74M170.50M164.36M
ShareIssued224.99M194.74M170.50M164.36M
TotalDebt51.64M15.04M15.70M6.27M
TangibleBookValue37.80M78.57M89.67M112.64M
InvestedCapital81.77M95.80M89.74M113.15M
WorkingCapital36.52M66.25M79.58M106.97M
NetTangibleAssets37.80M78.57M89.67M112.64M
CapitalLeaseObligations18.64M15.04M15.70M5.88M
CommonStockEquity48.77M95.80M89.74M112.75M
TotalCapitalization57.52M95.80M89.74M112.75M
TotalEquityGrossMinorityInterest48.77M95.80M89.74M112.75M
StockholdersEquity48.77M95.80M89.74M112.75M
GainsLossesNotAffectingRetainedEarnings0.00210.00K-127.00K-19.00K
OtherEquityAdjustments210.00K-127.00K-19.00K
RetainedEarnings-862.28M-765.37M-682.52M-629.43M
AdditionalPaidInCapital910.83M860.76M772.22M742.04M
CapitalStock225.00K195.00K171.00K164.00K
CommonStock225.00K195.00K171.00K164.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest72.39M33.83M25.25M17.47M
TotalNonCurrentLiabilitiesNetMinorityInterest26.44M13.33M13.83M5.01M
OtherNonCurrentLiabilities1.73M614.00K
LongTermDebtAndCapitalLeaseObligation24.71M12.71M13.83M5.01M
LongTermCapitalLeaseObligation15.95M12.71M13.83M5.01M
LongTermDebt8.75M
CurrentLiabilities45.95M20.50M11.43M12.46M
OtherCurrentLiabilities15.42M1.55M969.00K1.44M
CurrentDeferredLiabilities308.00K300.00K4.60M5.26M
CurrentDeferredRevenue308.00K300.00K4.60M5.26M
CurrentDebtAndCapitalLeaseObligation26.93M2.32M1.87M1.26M
CurrentCapitalLeaseObligation2.68M2.32M1.87M870.00K
CurrentDebt24.25M392.00K
OtherCurrentBorrowings24.25M392.00K
PensionandOtherPostRetirementBenefitPlansCurrent571.00K1.36M537.00K43.00K
PayablesAndAccruedExpenses2.72M14.97M3.45M4.45M
CurrentAccruedExpenses1.57M10.59M1.39M864.00K
Payables1.15M4.38M2.06M3.58M
TotalTaxPayable20.00K2.11M0.000.00
IncomeTaxPayable20.00K2.11M0.000.00
AccountsPayable1.13M2.27M2.06M3.58M
TotalAssets121.16M129.63M115.00M130.22M
TotalNonCurrentAssets38.69M42.88M23.99M10.79M
OtherNonCurrentAssets3.91M2.86M2.50M2.08M
GoodwillAndOtherIntangibleAssets10.97M17.23M75.00K115.00K
OtherIntangibleAssets10.97M17.23M75.00K75.00K
NetPPE23.81M22.79M21.41M8.60M
AccumulatedDepreciation-20.22M-18.47M-15.42M-14.71M
GrossPPE44.03M41.26M36.83M23.32M
Leases3.96M3.84M3.79M913.00K
OtherProperties22.89M19.90M20.72M13.80M
MachineryFurnitureEquipment17.18M17.52M12.32M8.60M
Properties0.000.000.000.00
CurrentAssets82.47M86.75M91.01M119.43M
OtherCurrentAssets4.29M4.89M2.31M2.28M
RestrictedCash261.00K3.26M0.000.00
PrepaidAssets0.004.13M0.00
Inventory2.29M3.87M1.86M1.78M
FinishedGoods678.00K2.00M0.000.00
WorkInProcess0.00305.00K305.00K0.00
RawMaterials1.62M1.57M1.56M1.78M
Receivables926.00K949.00K0.000.00
AccountsReceivable926.00K949.00K0.000.00
CashCashEquivalentsAndShortTermInvestments74.70M73.78M82.71M115.37M
OtherShortTermInvestments20.22M28.61M62.17M32.72M
CashAndCashEquivalents54.49M45.17M20.54M82.65M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-68.91M-69.03M-42.38M-31.90M
RepaymentOfDebt0.00-21.00K-418.00K-516.00K
IssuanceOfDebt38.08M0.000.000.00
IssuanceOfCapitalStock34.75M72.28M14.00M122.89M
CapitalExpenditure-374.00K-1.94M-4.36M-2.49M
EndCashPosition56.25M49.39M21.95M83.74M
BeginningCashPosition49.39M21.95M83.74M17.30M
EffectOfExchangeRateChanges-166.00K267.00K0.000.00
ChangesInCash7.02M27.17M-61.78M66.44M
FinancingCashFlow72.89M72.44M14.31M131.16M
CashFlowFromContinuingFinancingActivities72.89M72.44M14.31M131.16M
NetOtherFinancingCharges6.13M
ProceedsFromStockOptionExercised62.00K175.00K726.00K2.65M
NetCommonStockIssuance34.75M72.28M14.00M122.89M
CommonStockIssuance34.75M72.28M14.00M122.89M
NetIssuancePaymentsOfDebt38.08M-21.00K-418.00K-516.00K
NetLongTermDebtIssuance38.08M-21.00K-418.00K-516.00K
LongTermDebtPayments0.00-21.00K-418.00K-516.00K
LongTermDebtIssuance38.08M0.000.000.00
InvestingCashFlow2.67M21.82M-38.07M-35.32M
CashFlowFromContinuingInvestingActivities2.67M21.82M-38.07M-35.32M
NetOtherInvestingChanges-4.13M
NetInvestmentPurchaseAndSale9.35M34.99M-29.58M-32.83M
SaleOfInvestment35.41M76.70M60.58M0.00
PurchaseOfInvestment-26.07M-41.71M-90.16M-32.83M
NetBusinessPurchaseAndSale-6.30M-11.23M0.000.00
PurchaseOfBusiness-6.30M-11.23M0.000.00
NetPPEPurchaseAndSale-374.00K-1.94M-4.36M-2.49M
SaleOfPPE0.000.00
PurchaseOfPPE-374.00K-1.94M-4.36M-2.49M
OperatingCashFlow-68.54M-67.09M-38.02M-29.40M
CashFlowFromContinuingOperatingActivities-68.54M-67.09M-38.02M-29.40M
ChangeInWorkingCapital-9.15M-5.36M-2.81M-3.27M
ChangeInOtherWorkingCapital-188.00K-6.45M-293.00K-1.32M
ChangeInOtherCurrentLiabilities-1.34M-2.49M-1.28M-762.00K
ChangeInOtherCurrentAssets85.00K-2.10M-217.00K-2.55M
ChangeInPayablesAndAccruedExpense-7.24M7.51M-849.00K3.19M
ChangeInAccruedExpense-6.10M6.57M888.00K675.00K
ChangeInPayable-1.14M942.00K-1.74M2.52M
ChangeInAccountPayable-1.14M942.00K-1.74M2.52M
ChangeInInventory-495.00K-892.00K-168.00K-1.83M
ChangeInReceivables23.00K-949.00K0.000.00
ChangesInAccountReceivables23.00K-949.00K0.000.00
OtherNonCashItems4.38M-1.67M-10.00K
StockBasedCompensation11.54M16.14M15.46M15.28M
AssetImpairmentCharge6.63M88.00K151.00K930.00K
AmortizationOfSecurities-951.00K-1.27M21.00K86.00K
DepreciationAmortizationDepletion6.92M7.86M2.25M1.46M
DepreciationAndAmortization6.92M7.86M2.25M1.46M
OperatingGainsLosses9.01M-34.00K-692.00K
GainLossOnInvestmentSecurities8.87M
GainLossOnSaleOfPPE143.00K-34.00K0.000.00
NetIncomeFromContinuingOperations-96.92M-82.84M-53.09M-43.20M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MVIS
Date User Asset Broker Type Position Size Entry Price Patterns