MYO Chart
About

Myomo, Inc., a wearable medical robotics company, designs, develops, and produces myoelectric orthotics for people with neuromuscular disorders in the United States, Germany, and internationally. The company offers MyoPro, a myoelectric-controlled upper limb brace or orthosis product used for supporting a patient's weak or paralyzed arm to enable and improve functional activities of daily living. It also provides MyoPro 2 that includes control technology, configuration software and user interface, and pop-out battery for extended use of the brace; and MyoPro2+, which comprises 3D printed orthotics capability, software enhancements, and a design for donning and doffing of the device. Its products are designed to help improve function in adults and adolescents with neuromuscular conditions due to brachial plexus injury, stroke, traumatic brain injury, spinal cord injury, and other neurological disorders. The company sells its products through various sales channels, including orthotics and prosthetics providers, the veteran's administration, and distributors. Myomo, Inc. was incorporated in 2004 and is headquartered in Burlington, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 25.17M
Enterprise Value 26.30M Income -12.02M Sales 41.64M
Book/sh 0.38 Cash/sh 0.33 Dividend Yield —
Payout 0.00% Employees 184 IPO —
P/E — Forward P/E -2.38 PEG —
P/S 0.60 P/B 1.72 P/C —
EV/EBITDA -2.35 EV/Sales 0.63 Quick Ratio 1.94
Current Ratio 2.49 Debt/Eq 84.08 LT Debt/Eq —
EPS (ttm) -0.28 EPS next Y -0.28 EPS Growth —
Revenue Growth 9.60% Earnings 2026-03-10 ROA -29.45%
ROE -100.51% ROIC — Gross Margin 66.56%
Oper. Margin -34.86% Profit Margin -28.86% Shs Outstand 38.44M
Shs Float 27.66M Short Float 12.80% Short Ratio 7.81
Short Interest — 52W High 6.30 52W Low 0.64
Beta 1.16 Avg Volume 604.53K Volume 561.07K
Target Price $5.00 Recom None Prev Close $0.69
Price $0.65 Change -5.24%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$0.65
Latest analyst target
3. DCF / Fair value
$-4.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.65
Low
$2.00
High
$10.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-21 main Ascendiant Capital Buy → Buy $10
2025-09-22 main Ascendiant Capital Buy → Buy $11
2025-08-12 main HC Wainwright & Co. Buy → Buy $5
2025-06-23 main Craig-Hallum Buy → Buy $8
2025-06-05 main Ascendiant Capital Buy → Buy $12
2025-05-08 main Craig-Hallum Buy → Buy $10
2025-03-17 main Ascendiant Capital Buy → Buy $11
2025-03-12 main HC Wainwright & Co. Buy → Buy $10
2025-03-11 main Craig-Hallum Buy → Buy $11
2024-12-13 main Craig-Hallum Buy → Buy $9
2024-11-12 main Ascendiant Capital Buy → Buy $9
2024-08-19 main Ascendiant Capital Buy → Buy $9
2024-08-12 main HC Wainwright & Co. Buy → Buy $8
2024-07-31 init Craig-Hallum — → Buy $7
2024-07-09 main Lake Street Buy → Buy $8
2024-05-09 reit HC Wainwright & Co. Buy → Buy $7
2023-12-15 init HC Wainwright & Co. — → Buy $7
2023-05-25 init Maxim Group — → Buy $2
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 11637 — — Stock Award(Grant) at price 0.00 per share. GUDONIS PAUL R Chief Executive Officer — 2026-01-12 00:00:00 D
1 8727 — — Stock Award(Grant) at price 0.00 per share. HENRY DAVID A Chief Financial Officer — 2026-01-12 00:00:00 D
2 7437 5355.0 — Purchase at price 0.72 per share. KIRK THOMAS F Director — 2025-11-21 00:00:00 D
3 4385 3233.0 — Purchase at price 0.73 - 0.76 per share. CROWLEY THOMAS ALOYSIUS JR Director — 2025-11-19 00:00:00 D/I
4 10000 — — Stock Gift at price 0.00 per share. GUDONIS PAUL R Chief Executive Officer — 2025-09-09 00:00:00 D
5 50000 57500.0 — Purchase at price 1.15 per share. KIRK THOMAS F Director — 2025-08-25 00:00:00 D
6 50000 55000.0 — Purchase at price 1.10 per share. KIRK THOMAS F Director — 2025-08-18 00:00:00 D
7 50000 47295.0 — Purchase at price 0.95 per share. GUDONIS PAUL R Chief Executive Officer — 2025-08-15 00:00:00 D
8 157342 — — Stock Award(Grant) at price 0.00 per share. GUDONIS PAUL R Chief Executive Officer — 2025-06-11 00:00:00 D
9 29720 — — Stock Award(Grant) at price 0.00 per share. KIRK THOMAS F Director — 2025-06-11 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-5.43M-7.71M-10.13M-9.93M
TotalUnusualItems0.00
TotalUnusualItemsExcludingGoodwill0.00
NetIncomeFromContinuingOperationNetMinorityInterest-6.18M-8.15M-10.72M-10.37M
ReconciledDepreciation776.97K517.68K542.63K335.96K
ReconciledCostOfRevenue9.37M6.06M5.30M3.54M
EBITDA-5.43M-7.71M-10.13M-9.93M
EBIT-6.21M-8.23M-10.67M-10.27M
NetInterestIncome388.59K410.27K88.73K1.61K
InterestExpense15.34K
InterestIncome388.59K410.27K88.73K1.61K
NormalizedIncome-6.18M-8.15M-10.72M-10.37M
NetIncomeFromContinuingAndDiscontinuedOperation-6.18M-8.15M-10.72M-10.37M
TotalExpenses38.76M27.47M26.23M24.12M
TotalOperatingIncomeAsReported-6.21M-8.23M-10.67M-10.27M
DilutedAverageShares37.76M29.50M7.05M5.83M
BasicAverageShares37.76M29.50M7.05M5.83M
DilutedEPS-0.16-0.28-1.52-1.89
BasicEPS-0.16-0.28-1.52-1.89
DilutedNIAvailtoComStockholders-6.18M-8.15M-10.72M-11.01M
NetIncomeCommonStockholders-6.18M-8.15M-10.72M-11.01M
OtherunderPreferredStockDividend0.00639.95K
NetIncome-6.18M-8.15M-10.72M-10.37M
NetIncomeIncludingNoncontrollingInterests-6.18M-8.15M-10.72M-10.37M
NetIncomeContinuousOperations-6.18M-8.15M-10.72M-10.37M
TaxProvision365.62K156.00K69.94K88.93K
PretaxIncome-5.82M-7.99M-10.65M-10.28M
OtherIncomeExpense-170.29K-67.61K-16.95K
OtherNonOperatingIncomeExpenses-785.00-1.10K-16.95K
SpecialIncomeCharges0.00
EarningsFromEquityInterest0.00-169.50K-66.51K0.00
NetNonOperatingInterestIncomeExpense388.59K410.27K88.73K1.61K
InterestExpenseNonOperating15.34K
InterestIncomeNonOperating388.59K410.27K88.73K1.61K
OperatingIncome-6.21M-8.23M-10.67M-10.27M
OperatingExpense29.39M21.41M20.93M20.58M
ResearchAndDevelopment4.77M2.64M2.48M2.56M
SellingGeneralAndAdministration24.62M18.78M18.44M18.02M
SellingAndMarketingExpense12.24M9.04M
GeneralAndAdministrativeExpense12.38M9.73M
OtherGandA12.38M9.73M
GrossProfit23.19M13.18M10.25M10.31M
CostOfRevenue9.37M6.06M5.30M3.54M
TotalRevenue32.55M19.24M15.56M13.86M
OperatingRevenue32.55M19.24M15.56M13.86M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber27.0027.0027.0027.00
OrdinarySharesNumber34.38M27.14M7.75M6.87M
ShareIssued34.38M27.14M7.75M6.87M
TotalDebt8.11M601.30K553.91K735.00K
TangibleBookValue24.71M8.99M6.36M15.41M
InvestedCapital24.71M8.99M6.36M15.41M
WorkingCapital22.62M8.17M5.61M14.81M
NetTangibleAssets24.71M8.99M6.36M15.41M
CapitalLeaseObligations8.11M601.30K553.91K735.00K
CommonStockEquity24.71M8.99M6.36M15.41M
TotalCapitalization24.71M8.99M6.36M15.41M
TotalEquityGrossMinorityInterest24.71M8.99M6.36M15.41M
StockholdersEquity24.71M8.99M6.36M15.41M
GainsLossesNotAffectingRetainedEarnings-14.41K83.67K43.23K-60.68K
OtherEquityAdjustments-14.41K83.67K43.23K-60.68K
TreasuryStock6.46K6.46K6.46K6.46K
RetainedEarnings-103.11M-96.93M-88.78M-78.06M
AdditionalPaidInCapital127.85M105.84M95.11M93.54M
CapitalStock3.44K2.71K775.00687.00
CommonStock3.44K2.71K775.00687.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest17.53M5.59M3.80M4.69M
TotalNonCurrentLiabilitiesNetMinorityInterest7.36M115.16K200.71K402.87K
NonCurrentDeferredLiabilities0.00498.001.25K
NonCurrentDeferredRevenue0.00498.001.25K
LongTermDebtAndCapitalLeaseObligation7.36M115.16K200.21K401.62K
LongTermCapitalLeaseObligation7.36M115.16K200.21K401.62K
CurrentLiabilities10.17M5.48M3.60M4.28M
CurrentDeferredLiabilities2.28M1.12M773.88K306.17K
CurrentDeferredRevenue2.28M1.12M773.88K192.75K
CurrentDeferredTaxesLiabilities0.00113.42K
CurrentDebtAndCapitalLeaseObligation748.02K486.14K353.70K333.38K
CurrentCapitalLeaseObligation748.02K486.14K353.70K333.38K
PensionandOtherPostRetirementBenefitPlansCurrent5.01M1.96M959.23K2.19M
CurrentProvisions129.62K231.11K234.65K176.28K
PayablesAndAccruedExpenses2.01M1.67M1.28M1.28M
CurrentAccruedExpenses518.11K501.96K662.57K516.21K
Payables1.49M1.17M617.90K762.50K
TotalTaxPayable318.88K96.46K48.22K39.15K
IncomeTaxPayable318.88K96.46K48.22K39.15K
AccountsPayable1.17M1.07M569.68K723.35K
TotalAssets42.24M14.58M10.16M20.10M
TotalNonCurrentAssets9.45M930.59K946.55K1.00M
OtherNonCurrentAssets539.41K91.24K111.03K95.33K
InvestmentsAndAdvances0.00132.49K0.00
LongTermEquityInvestment0.00132.49K0.00
InvestmentsinJointVenturesatCost0.00132.49K
NetPPE8.91M839.35K703.03K908.20K
AccumulatedDepreciation-994.91K-789.00K-633.49K-431.89K
GrossPPE9.91M1.63M1.34M1.34M
Leases362.69K254.04K254.04K246.27K
ConstructionInProgress52.64K52.64K
OtherProperties8.43M994.91K772.01K872.50K
MachineryFurnitureEquipment1.11M379.40K310.46K221.32K
BuildingsAndImprovements663.55K508.74K632.91K
Properties0.000.000.000.00
CurrentAssets32.79M13.65M9.22M19.09M
OtherCurrentAssets933.38K598.85K573.46K799.16K
PrepaidAssets894.49K
Inventory3.17M1.80M1.40M808.31K
InventoriesAdjustmentsAllowances0.00-86.41K-38.46K
OtherInventories-34.72K24.07K
FinishedGoods1.29M321.48K563.72K238.61K
WorkInProcess60.73K6.59K18.97K23.16K
RawMaterials1.82M1.48M903.58K585.00K
Receivables3.83M2.38M1.90M1.96M
AccountsReceivable3.83M2.38M1.90M1.96M
AllowanceForDoubtfulAccountsReceivable-43.70K-28.40K
GrossAccountsReceivable3.87M2.41M
CashCashEquivalentsAndShortTermInvestments24.87M8.87M5.35M15.52M
OtherShortTermInvestments492.99K1.99M0.00
CashAndCashEquivalents24.37M6.87M5.35M15.52M
CashFinancial5.35M15.52M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.65M-6.32M-10.35M-9.87M
RepaymentOfDebt0.00
IssuanceOfCapitalStock20.37M9.72M376.86K1.10M
CapitalExpenditure-1.36M-145.82K-111.79K-326.46K
InterestPaidSupplementalData0.004.89K0.00
IncomeTaxPaidSupplementalData0.000.00
EndCashPosition24.75M6.87M5.35M15.52M
BeginningCashPosition6.87M5.35M15.52M12.24M
EffectOfExchangeRateChanges-26.44K14.21K-10.93K-10.39K
ChangesInCash17.90M1.51M-10.17M3.29M
FinancingCashFlow20.93M9.71M376.86K13.17M
CashFlowFromContinuingFinancingActivities20.93M9.71M376.86K13.17M
NetOtherFinancingCharges-199.50K-8.12K
ProceedsFromStockOptionExercised763.14K0.000.0012.07M
NetCommonStockIssuance20.37M9.72M376.86K1.10M
CommonStockIssuance20.37M9.72M376.86K1.10M
NetIssuancePaymentsOfDebt0.00
NetLongTermDebtIssuance0.00
LongTermDebtPayments0.00
InvestingCashFlow259.98K-2.03M-310.79K-326.46K
CashFlowFromContinuingInvestingActivities259.98K-2.03M-310.79K-326.46K
NetInvestmentPurchaseAndSale1.62M-1.88M0.00
SaleOfInvestment7.60M4.00M0.00
PurchaseOfInvestment-5.98M-5.88M0.00
NetBusinessPurchaseAndSale0.00-199.00K0.00
PurchaseOfBusiness0.00-199.00K0.00
NetPPEPurchaseAndSale-1.36M-145.82K-111.79K-326.46K
PurchaseOfPPE-1.36M-145.82K-111.79K-326.46K
OperatingCashFlow-3.29M-6.17M-10.23M-9.55M
CashFlowFromContinuingOperatingActivities-3.29M-6.17M-10.23M-9.55M
ChangeInWorkingCapital1.26M293.21K-1.45M-588.01K
ChangeInOtherWorkingCapital590.88K-12.64K19.66K-2.51K
ChangeInOtherCurrentLiabilities-503.54K-460.79K-406.76K-210.59K
ChangeInOtherCurrentAssets84.77K19.80K-15.70K0.00
ChangeInPayablesAndAccruedExpense4.93M1.74M-711.90K1.11M
ChangeInPayable4.93M1.74M-711.90K
ChangeInAccountPayable4.69M1.79M-711.90K
ChangeInTaxPayable236.72K-47.38K0.00
ChangeInIncomeTaxPayable236.72K-47.38K0.00
ChangeInPrepaidAssets-887.52K-115.52K224.68K-323.64K
ChangeInInventory-1.40M-384.78K-607.40K-118.22K
ChangeInReceivables-1.56M-495.60K47.45K-1.05M
ChangesInAccountReceivables-1.56M-495.60K47.45K-1.05M
OtherNonCashItems57.57K-38.81K111.75K-19.93K
StockBasedCompensation874.44K1.12M1.19M1.10M
ProvisionandWriteOffofAssets43.66K28.40K
AssetImpairmentCharge28.40K26.07K0.00
AmortizationOfSecurities-118.60K-110.79K0.00
DepreciationAmortizationDepletion776.97K517.68K542.63K335.96K
DepreciationAndAmortization776.97K517.68K542.63K335.96K
Depreciation776.97K517.68K542.63K335.96K
OperatingGainsLosses169.50K66.51K202.00
EarningsLossesFromEquityInvestments0.00169.50K66.51K0.00
NetIncomeFromContinuingOperations-6.18M-8.15M-10.72M-10.37M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MYO
Date User Asset Broker Type Position Size Entry Price Patterns