Symbols / NABL Stock $5.31 +2.51% N-able, Inc.

Technology • Information Technology Services • United States • NYQ
NABL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Information Technology Services
CEO Mr. John Pagliuca
Exch · Country NYQ · United States
Market Cap 1.00B
Enterprise Value 1.32B
Income -17.03M
Sales 511.43M
FCF (ttm) 90.23M
Book/sh 4.31
Cash/sh 0.59
Employees 1,847
Insider 10d
IPO Jul 19, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E 10.84
PEG
P/S 1.96
P/B 1.23
P/C
EV/EBITDA 22.27
EV/Sales 2.58
Quick Ratio 1.07
Current Ratio 1.19
Debt/Eq 53.48
LT Debt/Eq
EPS (ttm) -0.09
EPS next Y 0.49
EPS Growth
Revenue Growth 11.80%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-07
Earnings (prior) 2026-02-19
ROA 1.77%
ROE -2.18%
ROIC
Gross Margin 80.41%
Oper. Margin -1.51%
Profit Margin -3.33%
Shs Outstand 188.38M
Shs Float 73.38M
Insider Own 1.95%
Instit Own 99.36%
Short Float 4.47%
Short Ratio 2.46
Short Interest 3.27M
52W High 9.04
vs 52W High -41.26%
52W Low 4.14
vs 52W Low 28.11%
Beta 0.58
Impl. Vol. 44.00%
Rel Volume 0.43
Avg Volume 1.62M
Volume 691.40K
Target (mean) $6.95
Tgt Median $6.00
Tgt Low $5.25
Tgt High $10.00
# Analysts 5
Recom None
Prev Close $5.18
Price $5.31
Change 2.51%
About

N-able, Inc. provides unified endpoint management, security operations, and data protection solutions worldwide. The company's solutions enable IT service providers and organizations to drive digital transformation and keep their businesses secure. It also offers a software platform designed to be an integrated enterprise-grade solution that serves as an operating system. In addition, the company offers remote monitoring and management solutions that provide visibility and insights into the availability and performance of their customers' networks, infrastructure, devices, and applications through a centralized dashboard; and data protection as-a-service solutions, such as backup and disaster recovery for servers, virtual machines, workstations, files, data, and key cloud-based applications, as well as multi-tenant platform and secure remote delivery architecture. Further, it offers security services through endpoint security, managed detection and response, extended detection and response, web protection, e-mail security, and archiving solutions. Additionally, the company engages in the professional services automation, automation and scripting management, password management policies, and reporting and analytics activities. The company was incorporated in 2020 and is headquartered in Burlington, Massachusetts.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.31
Low
$5.25
High
$10.00
Mean
$6.95

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-23 down William Blair Outperform → Underperform
2026-03-19 reit Needham Buy → Buy $8
2026-02-20 main Scotiabank Sector Perform → Sector Perform $5
2026-02-20 main Needham Buy → Buy $8
2026-01-23 init B. Riley Securities — → Buy $10
2025-11-07 main RBC Capital Outperform → Outperform $10
2025-08-08 main Scotiabank Sector Perform → Sector Perform $9
2025-05-05 reit Needham Buy → Buy $10
2025-03-14 main Scotiabank Sector Perform → Sector Perform $9
2025-03-14 reit Needham Buy → Buy $10
2025-03-04 reit BMO Capital Market Perform → Market Perform $9
2025-03-04 main RBC Capital Outperform → Outperform $10
2025-03-04 main Scotiabank Sector Perform → Sector Perform $9
2025-03-03 main Needham Buy → Buy $10
2025-01-21 main Scotiabank Sector Perform → Sector Perform $11
2025-01-21 main RBC Capital Outperform → Outperform $12
2024-11-22 reit Needham Buy → Buy $17
2024-11-21 reit RBC Capital Outperform → Outperform $15
2024-11-11 reit Needham Buy → Buy $17
2024-08-09 reit Needham Buy → Buy $17
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-25 ANASTOS PETER C General Counsel 72,500 $0.00 $0
2026-02-25 STAGNO CHRISTOPHER Officer 30,000 $0.00 $0
2026-02-25 PAGLIUCA JOHN Chief Executive Officer 300,000 $0.00 $0
2026-02-25 PAI KATHLEEN Officer 80,000 $0.00 $0
2026-02-25 ADLER MICHAEL I Chief Technology Officer 110,000 $0.00 $0
2026-02-25 O'BRIEN TIMOTHY JAMES Chief Financial Officer 142,500 $0.00 $0
2026-02-25 COLLETTI FRANK Officer 70,000 $0.00 $0
2026-02-04 ANASTOS PETER C General Counsel 48,749 $0.00 $0
2026-02-04 STAGNO CHRISTOPHER Officer 20,311 $0.00 $0
2026-02-04 PAGLIUCA JOHN Chief Executive Officer 203,124 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
511.43
+9.71%
466.15
+10.49%
421.88
+13.48%
371.77
Operating Revenue
506.25
+10.30%
458.96
+11.38%
412.07
+13.64%
362.61
Cost Of Revenue
117.05
+45.09%
80.68
+18.28%
68.21
+16.38%
58.61
Reconciled Cost Of Revenue
74.99
+35.78%
55.23
+17.06%
47.18
+17.89%
40.02
Gross Profit
394.38
+2.31%
385.47
+8.99%
353.67
+12.94%
313.16
Operating Expense
357.59
+17.98%
303.10
+6.97%
283.35
+6.62%
265.76
Research And Development
100.71
+11.02%
90.71
+16.03%
78.18
+23.15%
63.48
Selling General And Administration
254.88
+20.17%
212.11
+3.68%
204.58
+4.15%
196.43
Selling And Marketing Expense
163.16
+20.33%
135.59
+0.67%
134.69
+7.49%
125.30
General And Administrative Expense
91.72
+19.87%
76.51
+9.49%
69.89
-1.74%
71.12
Other Gand A
91.72
+19.87%
76.51
+9.49%
69.89
-1.74%
71.12
Total Expenses
474.64
+23.68%
383.78
+9.16%
351.56
+8.38%
324.37
Operating Income
36.79
-55.34%
82.37
+17.14%
70.32
+48.36%
47.40
Total Operating Income As Reported
36.79
-55.34%
82.37
+17.14%
70.32
+48.36%
47.40
EBITDA
82.44
-25.07%
110.03
+14.37%
96.20
+30.50%
73.72
Normalized EBITDA
82.44
-25.07%
110.03
+14.37%
96.20
+30.50%
73.72
Reconciled Depreciation
44.06
+71.26%
25.73
+18.97%
21.62
-11.53%
24.44
EBIT
38.39
-54.46%
84.30
+13.04%
74.58
+51.34%
49.28
Net Income
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Pretax Income
2.39
-95.59%
54.27
+22.43%
44.33
+45.69%
30.43
Net Non Operating Interest Income Expense
-36.00
-19.87%
-30.03
+0.73%
-30.25
-60.47%
-18.85
Interest Expense Non Operating
36.00
+19.87%
30.03
-0.73%
30.25
+60.47%
18.85
Net Interest Income
-36.00
-19.87%
-30.03
+0.73%
-30.25
-60.47%
-18.85
Interest Expense
36.00
+19.87%
30.03
-0.73%
30.25
+60.47%
18.85
Other Income Expense
1.60
-17.19%
1.93
-54.66%
4.26
+126.42%
1.88
Other Non Operating Income Expenses
1.60
-17.19%
1.93
-54.66%
4.26
+126.42%
1.88
Tax Provision
19.42
-16.68%
23.31
+11.47%
20.91
+52.46%
13.72
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Net Income From Continuing Operation Net Minority Interest
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Net Income From Continuing And Discontinued Operation
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Net Income Continuous Operations
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Normalized Income
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Net Income Common Stockholders
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Diluted EPS
-0.09
-156.25%
0.16
+23.08%
0.13
+44.44%
0.09
Basic EPS
-0.09
-152.94%
0.17
+30.77%
0.13
+44.44%
0.09
Basic Average Shares
187.82
+1.37%
185.28
+1.59%
182.37
+1.24%
180.14
Diluted Average Shares
187.82
-0.32%
188.43
+1.32%
185.98
+2.58%
181.30
Diluted NI Availto Com Stockholders
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Amortization
2.00
+617.99%
0.28
-53.43%
0.60
-89.80%
5.85
Amortization Of Intangibles Income Statement
2.00
+617.99%
0.28
-53.43%
0.60
-89.80%
5.85
Depreciation Amortization Depletion Income Statement
2.00
+617.99%
0.28
-53.43%
0.60
-89.80%
5.85
Depreciation And Amortization In Income Statement
2.00
+617.99%
0.28
-53.43%
0.60
-89.80%
5.85
Line Item Trend 2025-12-31 2023-12-31
Total Assets
1,409.91
+21.25%
1,162.79
Current Assets
216.44
-3.72%
224.79
Cash Cash Equivalents And Short Term Investments
111.84
-26.93%
153.05
Cash And Cash Equivalents
111.84
-26.93%
153.05
Receivables
83.11
+35.68%
61.25
Accounts Receivable
50.34
+25.81%
40.01
Gross Accounts Receivable
54.40
+32.09%
41.18
Allowance For Doubtful Accounts Receivable
-4.06
-246.63%
-1.17
Other Receivables
19.53
+1637.37%
1.12
Taxes Receivable
13.24
-34.19%
20.12
Prepaid Assets
Other Current Assets
21.49
+104.92%
10.49
Total Non Current Assets
1,193.47
+27.24%
938.00
Net PPE
66.63
-3.30%
68.91
Gross PPE
123.90
+7.43%
115.33
Accumulated Depreciation
-57.27
-23.35%
-46.43
Properties
0.00
0.00
Machinery Furniture Equipment
72.55
+20.28%
60.32
Other Properties
28.67
-10.61%
32.07
Leases
22.68
-1.16%
22.95
Goodwill And Other Intangible Assets
1,089.09
+28.85%
845.21
Goodwill
1,024.30
+22.16%
838.50
Other Intangible Assets
64.79
+864.51%
6.72
Non Current Deferred Assets
4.41
+305.89%
1.09
Non Current Deferred Taxes Assets
4.41
+305.89%
1.09
Other Non Current Assets
33.34
+46.27%
22.79
Total Liabilities Net Minority Interest
605.25
+34.07%
451.43
Current Liabilities
181.81
+122.49%
81.72
Payables And Accrued Expenses
74.56
+26.10%
59.13
Payables
26.78
+42.91%
18.74
Accounts Payable
9.00
+71.77%
5.24
Other Payable
0.12
Current Accrued Expenses
47.78
+18.29%
40.39
Total Tax Payable
17.66
+30.82%
13.50
Income Tax Payable
9.80
+116.74%
4.52
Current Debt And Capital Lease Obligation
11.20
+12.67%
9.94
Current Debt
4.00
+14.29%
3.50
Other Current Borrowings
4.00
+14.29%
3.50
Current Capital Lease Obligation
7.20
+11.80%
6.44
Current Deferred Liabilities
85.21
+573.84%
12.65
Current Deferred Revenue
24.49
+93.69%
12.65
Other Current Liabilities
10.84
Total Non Current Liabilities Net Minority Interest
423.44
+14.53%
369.71
Long Term Debt And Capital Lease Obligation
419.16
+14.97%
364.57
Long Term Debt
389.87
+17.61%
331.51
Long Term Capital Lease Obligation
29.28
-11.43%
33.06
Non Current Deferred Liabilities
3.59
+80.88%
1.99
Non Current Deferred Revenue
1.75
+946.11%
0.17
Non Current Deferred Taxes Liabilities
1.85
+1.48%
1.82
Other Non Current Liabilities
0.69
-78.28%
3.15
Stockholders Equity
804.65
+13.12%
711.36
Common Stock Equity
804.65
+13.12%
711.36
Capital Stock
0.19
+3.83%
0.18
Common Stock
0.19
+3.83%
0.18
Preferred Stock
0.00
0.00
Share Issued
190.46
+3.95%
183.22
Ordinary Shares Number
186.68
+1.89%
183.22
Treasury Shares Number
3.78
0.00
Additional Paid In Capital
746.60
+12.01%
666.52
Retained Earnings
54.17
+34.60%
40.25
Gains Losses Not Affecting Retained Earnings
33.69
+664.21%
4.41
Treasury Stock
30.00
Other Equity Adjustments
33.69
+664.21%
4.41
Total Equity Gross Minority Interest
804.65
+13.12%
711.36
Total Capitalization
1,194.53
+14.54%
1,042.87
Working Capital
34.62
-75.80%
143.07
Invested Capital
1,198.53
+14.54%
1,046.37
Total Debt
430.36
+14.91%
374.52
Net Debt
282.04
+55.00%
181.96
Capital Lease Obligations
36.49
-7.64%
39.51
Net Tangible Assets
-284.43
-112.49%
-133.85
Tangible Book Value
-284.43
-112.49%
-133.85
Dueto Related Parties Current
Interest Payable
2.66
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
93.20
+17.33%
79.44
-11.82%
90.09
+26.15%
71.41
Cash Flow From Continuing Operating Activities
93.20
+17.33%
79.44
-11.82%
90.09
+26.15%
71.41
Net Income From Continuing Operations
-17.03
-155.02%
30.96
+32.23%
23.41
+40.13%
16.71
Depreciation Amortization Depletion
44.06
+71.26%
25.73
+18.97%
21.62
-11.53%
24.44
Depreciation
18.36
+15.05%
15.96
+4.79%
15.23
+14.93%
13.25
Amortization Cash Flow
25.70
+163.07%
9.77
+52.74%
6.40
-42.85%
11.19
Depreciation And Amortization
44.06
+71.26%
25.73
+18.97%
21.62
-11.53%
24.44
Amortization Of Intangibles
25.70
+163.07%
9.77
+52.74%
6.40
-42.85%
11.19
Other Non Cash Items
20.84
+1121.47%
-2.04
-639.68%
0.38
-77.61%
1.69
Stock Based Compensation
46.59
+2.74%
45.35
+4.09%
43.57
+19.28%
36.53
Provisionand Write Offof Assets
3.17
+1213.33%
-0.28
-79.25%
-0.16
+50.77%
-0.32
Deferred Tax
-3.82
-95.75%
-1.95
-691.52%
0.33
+123.19%
-1.42
Deferred Income Tax
-3.82
-95.75%
-1.95
-691.52%
0.33
+123.19%
-1.42
Operating Gains Losses
1.56
-42.08%
2.70
+654.75%
0.36
+128.73%
-1.25
Net Foreign Currency Exchange Gain Loss
1.56
-42.08%
2.70
+654.75%
0.36
+128.73%
-1.25
Change In Working Capital
-2.17
+89.67%
-21.02
-3743.33%
0.58
+111.64%
-4.96
Change In Receivables
-0.44
+98.00%
-21.84
-11.89%
-19.52
-372.98%
-4.13
Changes In Account Receivables
-8.51
-299.20%
-2.13
+69.82%
-7.06
-105.71%
-3.43
Change In Prepaid Assets
-8.23
-556.98%
-1.25
-185.65%
1.46
+255.96%
0.41
Change In Payables And Accrued Expense
7.12
+40.97%
5.05
-75.80%
20.86
+1253.34%
-1.81
Change In Accrued Expense
4.27
+577.62%
0.63
-96.08%
16.07
+434.97%
3.00
Change In Payable
2.85
-35.52%
4.42
-7.90%
4.80
+199.73%
-4.81
Change In Account Payable
2.54
+650.76%
-0.46
-125.15%
1.83
+212.87%
-1.62
Change In Other Working Capital
-0.73
-132.38%
2.26
+230.56%
0.68
-28.45%
0.96
Change In Other Current Assets
0.09
+101.72%
-5.28
-87.08%
-2.82
-627.84%
-0.39
Change In Other Current Liabilities
0.02
-56.82%
0.04
+148.89%
-0.09
0.00
Investing Cash Flow
-28.96
+76.35%
-122.42
-448.09%
-22.34
+26.06%
-30.21
Cash Flow From Continuing Investing Activities
-28.96
+76.35%
-122.42
-448.09%
-22.34
+26.06%
-30.21
Net PPE Purchase And Sale
-18.14
-3.24%
-17.57
-27.50%
-13.78
-7.37%
-12.83
Purchase Of PPE
-18.14
-3.24%
-17.57
-27.50%
-13.78
-7.37%
-12.83
Capital Expenditure
-29.26
-23.31%
-23.73
-6.23%
-22.34
-6.31%
-21.01
Net Business Purchase And Sale
0.00
+100.00%
-98.69
0.00
+100.00%
-9.20
Purchase Of Business
0.00
+100.00%
-98.69
0.00
+100.00%
-9.20
Gain Loss On Sale Of Business
Net Intangibles Purchase And Sale
-11.12
-80.57%
-6.16
+28.04%
-8.56
-4.65%
-8.18
Purchase Of Intangibles
-11.12
-80.57%
-6.16
+28.04%
-8.56
-4.65%
-8.18
Net Other Investing Changes
0.30
Financing Cash Flow
-40.62
-79.80%
-22.59
-48.92%
-15.17
-45.87%
-10.40
Cash Flow From Continuing Financing Activities
-40.62
-79.80%
-22.59
-48.92%
-15.17
-45.87%
-10.40
Net Issuance Payments Of Debt
61.38
+1853.57%
-3.50
+0.00%
-3.50
+0.00%
-3.50
Issuance Of Debt
400.00
0.00
0.00
0.00
Repayment Of Debt
-338.62
-9575.00%
-3.50
+0.00%
-3.50
+0.00%
-3.50
Long Term Debt Issuance
400.00
0.00
0.00
0.00
Long Term Debt Payments
-338.62
-9575.00%
-3.50
+0.00%
-3.50
+0.00%
-3.50
Net Long Term Debt Issuance
61.38
+1853.57%
-3.50
+0.00%
-3.50
+0.00%
-3.50
Short Term Debt Payments
-3.50
+0.00%
-3.50
+0.00%
-3.50
Net Short Term Debt Issuance
-3.50
+0.00%
-3.50
+0.00%
-3.50
Net Common Stock Issuance
-30.04
0.00
0.00
0.00
Common Stock Payments
-30.04
0.00
0.00
Common Stock Dividend Paid
0.00
0.00
Cash Dividends Paid
0.00
0.00
Repurchase Of Capital Stock
-30.04
0.00
0.00
Proceeds From Stock Option Exercised
2.36
-1.42%
2.39
+36.57%
1.75
+23.19%
1.42
Net Other Financing Charges
-74.32
-245.86%
-21.49
-60.06%
-13.43
-61.27%
-8.32
Changes In Cash
23.62
+136.02%
-65.58
-224.72%
52.58
+70.70%
30.80
Effect Of Exchange Rate Changes
3.02
+232.95%
-2.27
-240.22%
1.62
+23.83%
1.31
Beginning Cash Position
85.20
-44.33%
153.05
+54.83%
98.85
+48.12%
66.74
End Cash Position
111.84
+31.27%
85.20
-44.33%
153.05
+54.83%
98.85
Free Cash Flow
63.95
+14.78%
55.71
-17.77%
67.75
+34.42%
50.40
Interest Paid Supplemental Data
24.97
-12.96%
28.69
+0.89%
28.44
+82.64%
15.57
Income Tax Paid Supplemental Data
18.06
+41.43%
12.77
-14.48%
14.93
-8.40%
16.30
Change In Income Tax Payable
0.31
-93.63%
4.88
+64.57%
2.97
+193.04%
-3.19
Change In Interest Payable
0.00
0.00
Change In Tax Payable
0.31
-93.63%
4.88
+64.57%
2.97
+193.04%
-3.19
Common Stock Issuance
0.00
0.00
Issuance Of Capital Stock
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category