Symbols / NAMI $0.50 +2.61%
NAMI Chart
About
Jinxin Technology Holding Company operates as a digital content service provider in the People's Republic of China. The company offers digital version of mainstream textbooks used in primary schools and middle schools; and digital textbooks in Chinese and English subjects used in K-9 schools. It distributes digital and integrated educational contents primarily through Namibox, a learning app; telecom and broadcast operators; and third-party devices. The company was founded in 2014 and is headquartered in Shanghai, the People's Republic of China.
Fundamentals
Scroll to Statements| Sector | Communication Services | Industry | Internet Content & Infor | Market Cap | 39.54M |
| Enterprise Value | 564.67M | Income | -27.65M | Sales | 416.95M |
| Book/sh | 0.25 | Cash/sh | 0.07 | Dividend Yield | — |
| Payout | 0.00% | Employees | 103 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.09 | P/B | 1.99 | P/C | — |
| EV/EBITDA | 87.82 | EV/Sales | 1.35 | Quick Ratio | 1.47 |
| Current Ratio | 1.67 | Debt/Eq | 2.46 | LT Debt/Eq | — |
| EPS (ttm) | -0.06 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 5.30% | Earnings | — | ROA | -8.16% |
| ROE | -15.72% | ROIC | — | Gross Margin | 19.21% |
| Oper. Margin | -11.47% | Profit Margin | -6.63% | Shs Outstand | 79.07M |
| Shs Float | 152.09M | Short Float | 0.06% | Short Ratio | 1.16 |
| Short Interest | — | 52W High | 4.59 | 52W Low | 0.41 |
| Beta | — | Avg Volume | 19.85K | Volume | 13.15K |
| Target Price | — | Recom | None | Prev Close | $0.49 |
| Price | $0.50 | Change | 2.61% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.50
Latest analyst target
3. DCF / Fair value
$-1.48
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.50
Low
—
High
—
Mean
—
- 12 Consumer Discretionary Stocks Moving In Friday's After-Market Session - Benzinga Fri, 13 Mar 2026 21
- These AI glasses were built for class, not games. Here’s why that matters - Stock Titan Fri, 09 Jan 2026 08
- Boasting A 19% Return On Equity, Is Jinxin Technology Holding Company (NASDAQ:NAMI) A Top Quality Stock? - simplywall.st Wed, 30 Jul 2025 07
- Molina Healthcare of Florida Announces a $70,000 Grant Funding NAMI’s Behavioral Health Peer Mentor Program - Business Wire ue, 24 Feb 2026 08
- Advocates Mobilize Nationwide as Administration Walks Back SAMHSA Grant Cuts - The American Journal of Managed Care® (AJMC®) hu, 15 Jan 2026 08
- nami Introduces Agile Security and Personal Awareness Systems compatible with Alarm.com Ahead of MWC 2026 - Yahoo Finance Singapore hu, 26 Feb 2026 08
- Jinxin Technology Launches AI-Powered NAMI INSIGHT One - Nasdaq Wed, 31 Dec 2025 08
- Saudi Electric Company takes 30% stake in 3D printing venture NAMI - Investing.com Mon, 27 Oct 2025 07
- Namibox (Nasdaq: NAMI) to launch 35g AI glasses with full-color binoculars in December - Stock Titan Wed, 29 Oct 2025 07
- Jinxin Technology Holding Company Receives Nasdaq Minimum Bid Price Deficiency Notice - TipRanks Mon, 02 Feb 2026 08
- NAMI Launches Together We Care. Together We Share. Campaign to Promote NAMI Support Groups - National Alliance on Mental Illness (NAMI) ue, 11 Oct 2022 07
- Namibox Set to Launch World's First AI-Powered Learning Glasses - Stock Titan Wed, 27 Aug 2025 07
- Saudi Electricity Company joins NAMI as strategic investor By Investing.com - Investing.com hu, 23 Oct 2025 07
- Aerial and nami Announce Strategic Cooperation to Deliver WiFi Sensing Solutions for the CareTech, PropTech and Telecom Industries; Jean-Eudes Leroy Appointed CEO of Aerial.ai - Yahoo! Finance Canada Mon, 02 Jun 2025 07
- The Dual Life of Being a Peer with Bipolar Disorder and a Mental Health Clinician - National Alliance on Mental Illness (NAMI) Mon, 17 Apr 2023 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 292.19 | 0.00 | 0.00 |
| TaxRateForCalcs | 0.00 | 0.00 | 0.00 | 0.00 |
| NormalizedEBITDA | 58.45M | 95.42M | 58.82M | -63.40M |
| TotalUnusualItems | 1.66M | 1.16M | 7.87M | -4.25M |
| TotalUnusualItemsExcludingGoodwill | 1.66M | 1.16M | 7.87M | -4.25M |
| NetIncomeFromContinuingOperationNetMinorityInterest | 20.27M | 70.50M | 52.76M | -80.11M |
| ReconciledDepreciation | 29.56M | 13.07M | 11.41M | 9.81M |
| ReconciledCostOfRevenue | 289.45M | 220.05M | 139.19M | 169.61M |
| EBITDA | 60.12M | 96.58M | 66.69M | -67.66M |
| EBIT | 30.56M | 83.51M | 55.28M | -77.47M |
| NetInterestIncome | 331.00K | 513.00K | 306.00K | 177.00K |
| InterestExpense | 0.00 | 0.00 | 202.00K | 224.00K |
| InterestIncome | 331.00K | 513.00K | 508.00K | 401.00K |
| NormalizedIncome | 18.61M | 69.34M | 44.90M | -75.85M |
| NetIncomeFromContinuingAndDiscontinuedOperation | 20.27M | 70.50M | 52.76M | -80.11M |
| TotalExpenses | 378.02M | 298.44M | 191.33M | 317.96M |
| TotalOperatingIncomeAsReported | 27.11M | 80.05M | 43.77M | -70.33M |
| DilutedAverageShares | 28.65M | 64.04M | 64.04M | 64.04M |
| BasicAverageShares | 25.91M | 64.04M | 64.04M | 64.04M |
| DilutedEPS | 0.72 | 1.10 | 0.82 | -1.25 |
| BasicEPS | 0.72 | 1.10 | 0.82 | -1.25 |
| DilutedNIAvailtoComStockholders | 20.27M | 70.50M | 52.76M | -80.11M |
| NetIncomeCommonStockholders | 20.27M | 70.50M | 52.76M | -80.11M |
| NetIncome | 20.27M | 70.50M | 52.76M | -80.11M |
| MinorityInterests | -10.29M | -12.99M | -2.32M | -2.42M |
| NetIncomeIncludingNoncontrollingInterests | 30.56M | 83.49M | 55.08M | -77.69M |
| NetIncomeContinuousOperations | 30.56M | 83.49M | 55.08M | -77.69M |
| TaxProvision | 0.00 | 21.00K | 0.00 | 0.00 |
| PretaxIncome | 30.56M | 83.51M | 55.08M | -77.69M |
| OtherIncomeExpense | 1.85M | 1.62M | 9.66M | -8.00M |
| OtherNonOperatingIncomeExpenses | -392.00K | 835.00K | 1.78M | -2.57M |
| EarningsFromEquityInterest | 579.00K | -381.00K | 17.00K | -1.18M |
| GainOnSaleOfSecurity | 1.66M | 1.16M | 7.87M | -4.25M |
| NetNonOperatingInterestIncomeExpense | 331.00K | 513.00K | 306.00K | 177.00K |
| InterestExpenseNonOperating | 0.00 | 0.00 | 202.00K | 224.00K |
| InterestIncomeNonOperating | 331.00K | 513.00K | 508.00K | 401.00K |
| OperatingIncome | 28.38M | 81.38M | 45.11M | -69.87M |
| OperatingExpense | 88.57M | 78.39M | 52.15M | 148.36M |
| OtherOperatingExpenses | -1.26M | -1.33M | -1.34M | -456.00K |
| ResearchAndDevelopment | 46.61M | 35.33M | 26.36M | 38.23M |
| SellingGeneralAndAdministration | 43.22M | 44.38M | 27.13M | 110.58M |
| SellingAndMarketingExpense | 19.43M | 20.76M | 11.58M | 75.49M |
| GeneralAndAdministrativeExpense | 23.79M | 23.62M | 15.55M | 35.09M |
| OtherGandA | 23.79M | 23.62M | 15.55M | 35.09M |
| GrossProfit | 116.94M | 159.77M | 97.25M | 78.48M |
| CostOfRevenue | 289.45M | 220.05M | 139.19M | 169.61M |
| TotalRevenue | 406.40M | 379.82M | 236.44M | 248.09M |
| OperatingRevenue | 390.14M | 379.82M | 236.44M | 248.09M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 1.15B | 1.15B | 1.15B | 1.15B |
| ShareIssued | 1.15B | 1.15B | 1.15B | 1.15B |
| TotalDebt | 5.51M | 7.88M | 10.34M | 3.37M |
| TangibleBookValue | 70.24M | -153.53M | -222.04M | -270.08M |
| InvestedCapital | 131.97M | -142.67M | -213.34M | -259.82M |
| WorkingCapital | 87.79M | 97.65M | 15.32M | -35.96M |
| NetTangibleAssets | 70.24M | -153.51M | -222.02M | -270.08M |
| CapitalLeaseObligations | 5.51M | 7.88M | 10.34M | 3.37M |
| CommonStockEquity | 131.97M | -142.67M | -213.34M | -259.82M |
| PreferredStockEquity | 21.00K | 21.00K | ||
| TotalCapitalization | 131.97M | -142.65M | -213.31M | -259.82M |
| TotalEquityGrossMinorityInterest | 163.83M | -121.08M | -204.94M | -253.76M |
| MinorityInterest | 31.86M | 21.57M | 8.38M | 6.06M |
| StockholdersEquity | 131.97M | -142.65M | -213.31M | -259.82M |
| GainsLossesNotAffectingRetainedEarnings | 7.81M | 5.67M | 2.96M | 7.00M |
| OtherEquityAdjustments | 7.81M | 5.67M | 2.96M | 7.00M |
| RetainedEarnings | -143.59M | -161.71M | -229.50M | -280.04M |
| AdditionalPaidInCapital | 267.63M | 13.34M | 13.17M | 13.18M |
| CapitalStock | 119.00K | 62.00K | 62.00K | 41.00K |
| CommonStock | 119.00K | 41.00K | 41.00K | 41.00K |
| PreferredStock | 0.00 | 21.00K | 21.00K | |
| TotalLiabilitiesNetMinorityInterest | 79.45M | 296.99M | 326.33M | 351.75M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 4.66M | 246.81M | 249.29M | 241.41M |
| OtherNonCurrentLiabilities | 1.79M | |||
| PreferredSecuritiesOutsideStockEquity | 0.00 | 241.41M | 241.41M | 241.41M |
| LongTermDebtAndCapitalLeaseObligation | 2.87M | 5.40M | 7.88M | 0.00 |
| LongTermCapitalLeaseObligation | 2.87M | 5.40M | 7.88M | 0.00 |
| CurrentLiabilities | 74.79M | 50.18M | 77.04M | 110.34M |
| OtherCurrentLiabilities | 1.73M | 779.00K | 891.00K | 360.00K |
| CurrentDeferredLiabilities | 25.04M | 25.81M | 58.75M | 92.87M |
| CurrentDeferredRevenue | 25.04M | 25.81M | 58.75M | 92.87M |
| CurrentDebtAndCapitalLeaseObligation | 2.65M | 2.48M | 2.46M | 3.37M |
| CurrentCapitalLeaseObligation | 2.65M | 2.48M | 2.46M | 3.37M |
| PayablesAndAccruedExpenses | 45.38M | 21.12M | 14.94M | 13.74M |
| CurrentAccruedExpenses | 779.00K | 891.00K | 360.00K | |
| Payables | 45.38M | 21.12M | 14.94M | 13.74M |
| OtherPayable | 2.82M | 5.51M | 3.18M | 4.27M |
| DuetoRelatedPartiesCurrent | 7.00K | 10.00K | 1.00K | 303.00K |
| TotalTaxPayable | 4.54M | 5.38M | 8.22M | 4.62M |
| AccountsPayable | 38.02M | 10.22M | 3.53M | 4.54M |
| TotalAssets | 243.28M | 175.91M | 121.39M | 97.99M |
| TotalNonCurrentAssets | 80.70M | 28.08M | 29.04M | 23.61M |
| InvestmentsAndAdvances | 11.90M | 8.33M | 8.71M | 8.69M |
| LongTermEquityInvestment | 11.90M | 8.33M | 8.71M | 8.69M |
| GoodwillAndOtherIntangibleAssets | 61.73M | 10.86M | 8.70M | 10.27M |
| OtherIntangibleAssets | 61.73M | 10.86M | 8.70M | 10.27M |
| NetPPE | 7.06M | 8.89M | 11.62M | 4.66M |
| AccumulatedDepreciation | -2.48M | -1.95M | -2.62M | -2.35M |
| GrossPPE | 9.54M | 10.84M | 14.24M | 7.00M |
| Leases | 1.68M | 1.09M | 824.00K | 136.00K |
| OtherProperties | 5.12M | 7.58M | 10.19M | 3.21M |
| MachineryFurnitureEquipment | 2.75M | 2.18M | 3.22M | 3.65M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 162.59M | 147.84M | 92.35M | 74.37M |
| OtherCurrentAssets | 2.54M | 1.42M | 2.84M | 3.34M |
| CurrentDeferredAssets | 0.00 | 9.17M | 0.00 | |
| PrepaidAssets | 3.63M | 3.68M | 2.12M | 2.22M |
| Inventory | 107.00K | 844.00K | 190.00K | 769.00K |
| InventoriesAdjustmentsAllowances | 0.00 | 0.00 | 0.00 | 0.00 |
| FinishedGoods | 107.00K | 844.00K | 190.00K | 769.00K |
| WorkInProcess | 0.00 | 0.00 | ||
| RawMaterials | 0.00 | 0.00 | ||
| Receivables | 54.65M | 14.43M | 7.26M | 6.06M |
| DuefromRelatedPartiesCurrent | 802.00K | 90.00K | 870.00K | 1.12M |
| AccountsReceivable | 53.84M | 14.34M | 6.39M | 4.94M |
| AllowanceForDoubtfulAccountsReceivable | 0.00 | 0.00 | 0.00 | 0.00 |
| GrossAccountsReceivable | 53.84M | 14.34M | 6.39M | 4.94M |
| CashCashEquivalentsAndShortTermInvestments | 101.67M | 118.29M | 79.95M | 61.98M |
| OtherShortTermInvestments | 9.09M | 43.16M | 25.00M | 10.45M |
| CashAndCashEquivalents | 92.59M | 75.13M | 54.95M | 51.53M |
| CashEquivalents | 1.04M | 1.04M | 203.00K | |
| CashFinancial | 92.59M | 75.13M | 54.95M | 51.53M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -35.72M | 43.56M | 23.66M | -55.13M |
| IssuanceOfCapitalStock | 22.10M | 153.00K | 0.00 | |
| CapitalExpenditure | -61.48M | -13.13M | -9.88M | -12.03M |
| InterestPaidSupplementalData | 0.00 | 0.00 | 0.00 | |
| IncomeTaxPaidSupplementalData | 21.00K | 0.00 | 0.00 | |
| EndCashPosition | 92.59M | 75.13M | 54.95M | 51.53M |
| BeginningCashPosition | 75.13M | 54.95M | 51.53M | 115.45M |
| EffectOfExchangeRateChanges | 0.00 | 0.00 | -6.27M | 2.97M |
| ChangesInCash | 17.45M | 20.19M | 9.68M | -66.88M |
| FinancingCashFlow | 22.10M | -5.88M | 0.00 | 0.00 |
| CashFlowFromContinuingFinancingActivities | 22.10M | -5.88M | 0.00 | 0.00 |
| NetOtherFinancingCharges | -6.03M | 460.00K | ||
| NetCommonStockIssuance | 22.10M | 153.00K | 0.00 | |
| CommonStockIssuance | 22.10M | 153.00K | 0.00 | |
| InvestingCashFlow | -30.41M | -30.63M | -23.85M | -23.78M |
| CashFlowFromContinuingInvestingActivities | -30.41M | -30.63M | -23.85M | -23.78M |
| NetOtherInvestingChanges | 660.00K | 460.00K | ||
| NetInvestmentPurchaseAndSale | 31.07M | -18.16M | -14.55M | -10.45M |
| SaleOfInvestment | 34.07M | |||
| PurchaseOfInvestment | -3.00M | -18.16M | -14.55M | -10.45M |
| NetBusinessPurchaseAndSale | 0.00 | -1.30M | ||
| PurchaseOfBusiness | 0.00 | -1.30M | ||
| NetIntangiblesPurchaseAndSale | -60.33M | -12.66M | -9.19M | -11.37M |
| PurchaseOfIntangibles | -60.33M | -12.66M | -9.19M | -11.37M |
| NetPPEPurchaseAndSale | -1.16M | -474.00K | -575.00K | -666.00K |
| SaleOfPPE | 0.00 | 2.00K | 113.00K | |
| PurchaseOfPPE | -1.16M | -476.00K | -688.00K | -666.00K |
| OperatingCashFlow | 25.77M | 56.70M | 33.53M | -43.10M |
| CashFlowFromContinuingOperatingActivities | 25.77M | 56.70M | 33.53M | -43.10M |
| ChangeInWorkingCapital | -36.23M | -42.90M | -35.83M | 23.57M |
| ChangeInOtherWorkingCapital | -770.00K | -32.94M | -34.12M | -34.97M |
| ChangeInOtherCurrentLiabilities | -2.36M | -2.47M | -2.96M | |
| ChangeInOtherCurrentAssets | -1.11M | 1.42M | 491.00K | -468.00K |
| ChangeInPayablesAndAccruedExpense | 7.44M | 1.13M | 1.73M | 1.13M |
| ChangeInAccruedExpense | -1.75M | -718.00K | -563.00K | -6.42M |
| ChangeInPayable | 9.18M | 1.85M | 2.29M | 7.55M |
| ChangeInAccountPayable | 10.02M | 4.69M | -1.01M | 3.09M |
| ChangeInTaxPayable | -835.00K | -2.85M | 3.60M | 4.16M |
| ChangeInIncomeTaxPayable | -835.00K | -2.85M | 3.60M | 4.16M |
| ChangeInPrepaidAssets | 51.00K | -1.56M | 108.00K | 1.90M |
| ChangeInInventory | 737.00K | -654.00K | 579.00K | 661.00K |
| ChangeInReceivables | -40.21M | -7.83M | -1.66M | 55.33M |
| ChangesInAccountReceivables | -39.50M | -7.95M | -1.45M | 55.33M |
| OtherNonCashItems | 2.45M | 2.62M | 2.95M | |
| StockBasedCompensation | 7.00K | 16.00K | 13.00K | 33.00K |
| DepreciationAmortizationDepletion | 29.56M | 13.07M | 11.41M | 9.81M |
| DepreciationAndAmortization | 29.56M | 13.07M | 11.41M | 9.81M |
| OperatingGainsLosses | -579.00K | 404.00K | -88.00K | 1.18M |
| EarningsLossesFromEquityInvestments | -579.00K | 381.00K | -17.00K | 1.18M |
| GainLossOnSaleOfPPE | 0.00 | 23.00K | -71.00K | |
| NetIncomeFromContinuingOperations | 30.56M | 83.49M | 55.08M | -77.69M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for NAMI
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|