NAMM Chart
About

Namib Minerals operates as a gold producer in Africa and Democratic Republic of Congo. The company owns and operates How Mine, Mazowe Mine, and Redwing Mine located in Zimbabwe, Africa. It also holds interest in 13 exploration permits in the Democratic Republic of Congo. The company was incorporated in 2024 and is based in Grand Cayman, Cayman Islands. Namib Minerals operates as a subsidiary of The Southern SelliBen Trust.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Gold Market Cap 133.66M
Enterprise Value 136.88M Income -17.49M Sales 80.35M
Book/sh -2.85 Cash/sh 0.03 Dividend Yield
Payout 0.00% Employees 1394 IPO
P/E Forward P/E 2.06 PEG
P/S 1.66 P/B -0.87 P/C
EV/EBITDA 12.32 EV/Sales 1.70 Quick Ratio 0.06
Current Ratio 0.14 Debt/Eq LT Debt/Eq
EPS (ttm) -0.33 EPS next Y 1.21 EPS Growth
Revenue Growth -13.20% Earnings ROA 6.95%
ROE ROIC Gross Margin 47.57%
Oper. Margin -3.69% Profit Margin -21.76% Shs Outstand 53.68M
Shs Float 6.81M Short Float Short Ratio 0.18
Short Interest 52W High 55.00 52W Low 0.91
Beta -0.02 Avg Volume 10.21M Volume 644.67K
Target Price $9.50 Recom None Prev Close $2.69
Price $2.49 Change -7.43%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.50
Mean price target
2. Current target
$2.50
Latest analyst target
3. DCF / Fair value
$14.20
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.50
Low
$9.50
High
$9.50
Mean
$9.50
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 100 1250 Sale at price 12.50 per share. ATLAS MERCHANT CAPITAL LLC Beneficial Owner of more than 10% of a Class of Security 2025-06-05 00:00:00 D
1 200000 2102000 Sale at price 10.51 per share. POLAR ASSET MANAGEMENT PARTNERS INC. Beneficial Owner of more than 10% of a Class of Security 2024-10-29 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-1.21M421.48K1.94M
TaxRateForCalcs0.250.250.24
NormalizedEBITDA25.03M12.30M3.73M
TotalUnusualItems-4.88M1.71M8.06M
TotalUnusualItemsExcludingGoodwill-4.88M1.71M8.06M
NetIncomeFromContinuingOperationNetMinorityInterest3.59M3.63M2.93M
ReconciledDepreciation4.14M2.71M2.20M
ReconciledCostOfRevenue47.09M42.61M36.94M
EBITDA20.16M14.00M11.79M
EBIT16.02M11.30M9.59M
NetInterestIncome407.00K-2.25M-2.47M
InterestExpense1.52M2.42M2.15M
InterestIncome14.00K114.00K131.00K
NormalizedIncome7.26M2.34M-3.20M
NetIncomeFromContinuingAndDiscontinuedOperation3.59M3.63M2.93M
TotalExpenses67.33M59.15M46.29M
TotalOperatingIncomeAsReported14.68M17.55M3.41M
DilutedAverageShares53.68M53.68M
BasicAverageShares53.68M53.68M
DilutedEPS0.070.05
BasicEPS0.070.05
DilutedNIAvailtoComStockholders3.59M3.63M2.93M
NetIncomeCommonStockholders3.59M3.63M2.93M
NetIncome3.59M3.63M2.93M
NetIncomeIncludingNoncontrollingInterests3.59M3.63M2.93M
NetIncomeContinuousOperations3.59M3.63M2.93M
TaxProvision10.91M5.25M4.52M
PretaxIncome14.49M8.88M7.45M
OtherIncomeExpense-4.46M5.21M8.55M
OtherNonOperatingIncomeExpenses415.00K3.51M490.00K
SpecialIncomeCharges-5.89M247.00K1.69M
GainOnSaleOfPPE-269.00K-47.00K-19.00K
GainOnSaleOfBusiness0.00-41.00K8.25M
OtherSpecialCharges-185.00K-335.00K-500.00K
WriteOff83.00K0.002.12M
ImpairmentOfCapitalAssets5.72M0.007.04M
GainOnSaleOfSecurity1.02M1.46M6.37M
NetNonOperatingInterestIncomeExpense407.00K-2.25M-2.47M
TotalOtherFinanceCost-1.92M-53.00K460.00K
InterestExpenseNonOperating1.52M2.42M2.15M
InterestIncomeNonOperating14.00K114.00K131.00K
OperatingIncome18.55M5.92M1.37M
OperatingExpense20.24M16.54M9.35M
OtherOperatingExpenses-116.00K-74.00K-53.00K
ProvisionForDoubtfulAccounts1.44M8.10M3.16M
SellingGeneralAndAdministration18.92M8.51M6.25M
GeneralAndAdministrativeExpense18.92M8.51M6.25M
OtherGandA9.07M3.21M1.65M
SalariesAndWages9.85M5.30M4.60M
GrossProfit38.79M22.46M10.72M
CostOfRevenue47.09M42.61M36.94M
TotalRevenue85.88M65.06M47.66M
OperatingRevenue85.88M65.06M47.66M
Line Item2024-12-312023-12-312022-12-31
OrdinarySharesNumber53.68M53.68M53.68M
ShareIssued53.68M53.68M53.68M
NetDebt2.20M535.00K1.17M
TotalDebt3.53M2.41M3.43M
TangibleBookValue-30.93M-28.35M-18.74M
InvestedCapital-28.02M-27.54M-17.52M
WorkingCapital-37.03M-36.95M-23.98M
NetTangibleAssets-30.93M-28.35M-18.74M
CommonStockEquity-30.93M-28.35M-18.74M
TotalCapitalization-29.55M-28.35M-18.01M
TotalEquityGrossMinorityInterest-30.93M-28.35M-18.74M
StockholdersEquity-30.93M-28.35M-18.74M
RetainedEarnings-30.93M-28.35M-18.75M
CapitalStock1.00K1.00K1.00K
CommonStock1.00K1.00K1.00K
TotalLiabilitiesNetMinorityInterest81.97M69.33M60.09M
TotalNonCurrentLiabilitiesNetMinorityInterest35.98M28.04M26.87M
NonCurrentDeferredLiabilities8.22M7.36M6.36M
NonCurrentDeferredTaxesLiabilities8.22M7.36M6.36M
LongTermDebtAndCapitalLeaseObligation1.37M730.00K
LongTermDebt1.37M730.00K
LongTermProvisions26.39M20.68M19.77M
CurrentLiabilities45.98M41.28M33.23M
OtherCurrentLiabilities1.00K2.75M
CurrentDebtAndCapitalLeaseObligation2.15M2.41M2.70M
CurrentDebt1.53M813.00K494.00K
LineOfCredit1.01M0.00
CurrentNotesPayable515.00K813.00K494.00K
PayablesAndAccruedExpenses43.83M36.13M30.53M
CurrentAccruedExpenses3.52M1.68M1.48M
Payables40.31M34.45M29.05M
OtherPayable8.76M5.11M5.19M
DuetoRelatedPartiesCurrent3.39M2.25M2.34M
DividendsPayable0.004.72M2.98M
TotalTaxPayable19.79M12.44M7.63M
AccountsPayable8.37M9.93M10.90M
TotalAssets51.04M40.98M41.35M
TotalNonCurrentAssets42.09M36.64M32.11M
DuefromRelatedPartiesNonCurrent0.00716.00K172.00K
NonCurrentNoteReceivables135.00K134.00K0.00
NonCurrentAccountsReceivable716.00K172.00K
NetPPE41.95M35.79M31.93M
AccumulatedDepreciation-96.38M-86.80M-84.31M
GrossPPE138.34M122.59M116.25M
ConstructionInProgress16.80M10.78M8.06M
OtherProperties2.13M2.04M2.06M
MachineryFurnitureEquipment79.32M71.88M69.80M
BuildingsAndImprovements2.13M2.04M
CurrentAssets8.95M4.34M9.24M
PrepaidAssets548.00K733.00K512.00K
Inventory3.19M2.30M1.54M
InventoriesAdjustmentsAllowances-166.00K0.00
WorkInProcess375.00K482.00K601.00K
RawMaterials2.81M1.82M940.00K
Receivables4.52M1.02M7.13M
ReceivablesAdjustmentsAllowances-2.25M-2.24M-957.00K
OtherReceivables2.29M2.25M973.00K
DuefromRelatedPartiesCurrent765.00K0.00
TaxesReceivable1.32M10.00K99.00K
NotesReceivable0.006.16M
LoansReceivable277.00K217.00K108.00K
AccountsReceivable2.11M792.00K747.00K
CashCashEquivalentsAndShortTermInvestments698.00K278.00K59.00K
CashAndCashEquivalents698.00K278.00K59.00K
CashFinancial698.00K278.00K59.00K
Line Item2024-12-312023-12-312022-12-31
FreeCashFlow9.14M8.38M3.12M
RepaymentOfDebt-3.20M-5.21M-1.52M
IssuanceOfDebt2.57M4.06M4.23M
CapitalExpenditure-9.99M-6.54M-7.03M
EndCashPosition-315.00K278.00K59.00K
BeginningCashPosition278.00K59.00K751.00K
EffectOfExchangeRateChanges-8.00K-11.00K-6.00K
ChangesInCash-585.00K230.00K-686.00K
FinancingCashFlow-9.65M-9.07M-3.81M
CashFlowFromContinuingFinancingActivities-9.65M-9.07M-3.81M
CashDividendsPaid-9.02M-7.92M-6.51M
CommonStockDividendPaid-9.02M-7.92M-6.51M
NetIssuancePaymentsOfDebt-633.00K-1.15M2.70M
NetLongTermDebtIssuance-633.00K-1.15M2.70M
LongTermDebtPayments-3.20M-5.21M-1.52M
LongTermDebtIssuance2.57M4.06M4.23M
InvestingCashFlow-10.06M-5.62M-7.03M
CashFlowFromContinuingInvestingActivities-10.06M-5.62M-7.03M
NetOtherInvestingChanges-72.00K917.00K
NetPPEPurchaseAndSale-9.99M-6.54M-7.03M
PurchaseOfPPE-9.99M-6.54M-7.03M
OperatingCashFlow19.13M14.92M10.16M
CashFlowFromContinuingOperatingActivities19.13M14.92M10.16M
TaxesRefundPaid-7.75M-936.00K-1.64M
InterestPaidCFO-533.00K-1.02M-566.00K
ChangeInWorkingCapital76.00K-3.58M3.18M
ChangeInOtherWorkingCapital-3.45M-1.18M
ChangeInPayablesAndAccruedExpense6.98M4.76M7.76M
ChangeInPayable6.98M4.76M7.76M
ChangeInPrepaidAssets447.00K-220.00K65.00K
ChangeInInventory-1.05M-759.00K-732.00K
ChangeInReceivables-6.30M-7.36M-2.74M
ChangesInAccountReceivables-5.18M-3.91M
OtherNonCashItems-1.24M1.87M1.98M
StockBasedCompensation2.83M0.00
ProvisionandWriteOffofAssets1.60M8.14M3.16M
AssetImpairmentCharge5.81M0.007.04M
DepreciationAmortizationDepletion4.14M2.71M2.20M
DepreciationAndAmortization4.14M2.71M2.20M
Depreciation4.14M2.71M
OperatingGainsLosses-306.00K-1.15M-12.65M
NetForeignCurrencyExchangeGainLoss-575.00K-1.20M-3.98M
GainLossOnSaleOfPPE269.00K47.00K
NetIncomeFromContinuingOperations14.49M8.88M7.45M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for NAMM
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status