Symbols / NAMM $2.21 -1.34% Namib Minerals

Basic Materials • Gold • Cayman Islands • NGM
NAMM Chart
About

Namib Minerals operates as a gold producer in Africa and Democratic Republic of Congo. The company owns and operates How Mine, Mazowe Mine, and Redwing Mine located in Zimbabwe, Africa. It also holds interest in 13 exploration permits in the Democratic Republic of Congo. The company was incorporated in 2024 and is based in Grand Cayman, Cayman Islands. Namib Minerals operates as a subsidiary of The Southern SelliBen Trust.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Gold Market Cap 118.63M
Enterprise Value 123.46M Income -17.49M Sales 80.35M
Book/sh -2.85 Cash/sh 0.03 Dividend Yield —
Payout 0.00% Employees 1394 IPO —
P/E 1.20 Forward P/E 1.20 PEG —
P/S 1.48 P/B -0.77 P/C —
EV/EBITDA 11.12 EV/Sales 1.54 Quick Ratio 0.06
Current Ratio 0.14 Debt/Eq — LT Debt/Eq —
EPS (ttm) 1.84 EPS next Y 1.84 EPS Growth —
Revenue Growth -13.20% Earnings 2026-05-15 ROA 6.95%
ROE — ROIC — Gross Margin 47.57%
Oper. Margin -3.69% Profit Margin -21.76% Shs Outstand 53.68M
Shs Float 6.69M Short Float — Short Ratio 0.46
Short Interest — 52W High 55.00 52W Low 0.91
Beta 0.22 Avg Volume 10.00M Volume 107.69K
Target Price $9.50 Recom Strong_buy Prev Close $2.24
Price $2.21 Change -1.34%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.50
Mean price target
2. Current target
$2.22
Latest analyst target
3. DCF / Fair value
$14.20
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.22
Low
$9.50
High
$9.50
Mean
$9.50
News
RSS: Latest NAMM news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-06-05 ATLAS MERCHANT CAPITAL LLC Beneficial Owner of more than 10% of a Class of Security — 100 $12.50 $1,250
2024-10-29 POLAR ASSET MANAGEMENT PARTNERS INC. Beneficial Owner of more than 10% of a Class of Security — 200,000 $10.51 $2,102,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
82.59
-3.83%
85.88
+32.00%
65.06
+36.51%
47.66
Operating Revenue
82.59
-3.83%
85.88
+32.00%
65.06
+36.51%
47.66
Cost Of Revenue
48.36
+2.70%
47.09
+10.53%
42.61
+15.33%
36.94
Reconciled Cost Of Revenue
48.36
+2.70%
47.09
+10.53%
42.61
+15.33%
36.94
Gross Profit
34.23
-11.75%
38.79
+72.73%
22.46
+109.49%
10.72
Operating Expense
21.93
+8.33%
20.24
+22.38%
16.54
+76.87%
9.35
Selling General And Administration
22.24
+17.55%
18.92
+122.25%
8.51
+36.30%
6.25
General And Administrative Expense
22.24
+17.55%
18.92
+122.25%
8.51
+36.30%
6.25
Salaries And Wages
5.94
-39.70%
9.85
+85.92%
5.30
+15.20%
4.60
Other Gand A
15.81
+74.29%
9.07
+182.12%
3.21
+95.20%
1.65
Other Operating Expenses
-0.33
-187.93%
-0.12
-56.76%
-0.07
-39.62%
-0.05
Total Expenses
70.29
+4.39%
67.33
+13.85%
59.15
+27.76%
46.29
Operating Income
12.30
-33.66%
18.55
+213.42%
5.92
+332.29%
1.37
Total Operating Income As Reported
110.44
+652.18%
14.68
-16.36%
17.55
+414.21%
3.41
EBITDA
117.73
+484.02%
20.16
+43.98%
14.00
+18.71%
11.79
Normalized EBITDA
19.37
-22.63%
25.03
+103.59%
12.30
+229.56%
3.73
Reconciled Depreciation
7.27
+75.49%
4.14
+53.09%
2.71
+22.90%
2.20
EBIT
110.46
+589.64%
16.02
+41.79%
11.30
+17.75%
9.59
Total Unusual Items
98.36
+2117.60%
-4.88
-385.92%
1.71
-78.85%
8.06
Total Unusual Items Excluding Goodwill
98.36
+2117.60%
-4.88
-385.92%
1.71
-78.85%
8.06
Special Income Charges
92.70
+1673.57%
-5.89
-2485.02%
0.25
-85.39%
1.69
Other Special Charges
65.38
+35441.08%
-0.18
+44.78%
-0.34
+33.00%
-0.50
Impairment Of Capital Assets
0.24
-95.81%
5.72
0.00
-100.00%
7.04
Restructuring And Mergern Acquisition
-158.82
0.00
0.00
—
Write Off
0.07
-10.84%
0.08
0.00
-100.00%
2.12
Net Income
101.18
+2719.96%
3.59
-1.08%
3.63
+23.87%
2.93
Pretax Income
108.51
+648.58%
14.49
+63.21%
8.88
+19.24%
7.45
Net Non Operating Interest Income Expense
-2.60
-738.33%
0.41
+118.10%
-2.25
+9.14%
-2.47
Interest Expense Non Operating
1.95
+28.25%
1.52
-36.98%
2.42
+12.59%
2.15
Net Interest Income
-2.60
-738.33%
0.41
+118.10%
-2.25
+9.14%
-2.47
Interest Expense
1.95
+28.25%
1.52
-36.98%
2.42
+12.59%
2.15
Interest Income Non Operating
0.02
+14.29%
0.01
-87.72%
0.11
-12.98%
0.13
Interest Income
0.02
+14.29%
0.01
-87.72%
0.11
-12.98%
0.13
Other Income Expense
98.80
+2315.27%
-4.46
-185.59%
5.21
-39.07%
8.55
Other Non Operating Income Expenses
0.44
+6.75%
0.41
-88.16%
3.51
+615.51%
0.49
Gain On Sale Of Security
5.66
+456.99%
1.02
-30.32%
1.46
-77.12%
6.37
Gain On Sale Of Business
0.00
0.00
+100.00%
-0.04
-100.50%
8.25
Tax Provision
7.33
-32.82%
10.91
+107.59%
5.25
+16.24%
4.52
Tax Rate For Calcs
0.00
-72.68%
0.00
+0.00%
0.00
+3.00%
0.00
Tax Effect Of Unusual Items
6.64
+651.13%
-1.21
-385.92%
0.42
-78.22%
1.94
Net Income Including Noncontrolling Interests
101.18
+2719.96%
3.59
-1.08%
3.63
+23.87%
2.93
Net Income From Continuing Operation Net Minority Interest
101.18
+2719.96%
3.59
-1.08%
3.63
+23.87%
2.93
Net Income From Continuing And Discontinued Operation
101.18
+2719.96%
3.59
-1.08%
3.63
+23.87%
2.93
Net Income Continuous Operations
101.18
+2719.96%
3.59
-1.08%
3.63
+23.87%
2.93
Normalized Income
9.46
+30.39%
7.26
+209.71%
2.34
+173.24%
-3.20
Net Income Common Stockholders
101.18
+2719.96%
3.59
-1.08%
3.63
+23.87%
2.93
Diluted EPS
—
—
0.07
+23.87%
0.05
Basic EPS
—
—
0.07
+23.87%
0.05
Basic Average Shares
—
—
53.68
+0.00%
53.68
Diluted Average Shares
—
—
53.68
+0.00%
53.68
Diluted NI Availto Com Stockholders
101.18
+2719.96%
3.59
-1.08%
3.63
+23.87%
2.93
Gain On Sale Of PPE
-0.43
-59.11%
-0.27
-472.34%
-0.05
-147.37%
-0.02
Insurance And Claims
0.49
0.00
0.00
—
Provision For Doubtful Accounts
0.02
-98.40%
1.44
-82.24%
8.10
+156.44%
3.16
Total Other Finance Cost
0.66
+134.57%
-1.92
-3513.21%
-0.05
-111.52%
0.46
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
62.79
+23.03%
51.04
+24.55%
40.98
-0.90%
41.35
Current Assets
16.17
+80.65%
8.95
+106.43%
4.34
-53.09%
9.24
Cash Cash Equivalents And Short Term Investments
1.89
+170.34%
0.70
+151.08%
0.28
+371.19%
0.06
Cash And Cash Equivalents
1.89
+170.34%
0.70
+151.08%
0.28
+371.19%
0.06
Cash Financial
1.89
+170.34%
0.70
+151.08%
0.28
+371.19%
0.06
Receivables
9.09
+101.20%
4.52
+340.68%
1.02
-85.63%
7.13
Accounts Receivable
3.12
+47.82%
2.11
+166.92%
0.79
+6.02%
0.75
Receivables Adjustments Allowances
-2.27
-0.98%
-2.25
-0.58%
-2.24
-134.06%
-0.96
Other Receivables
2.24
-2.27%
2.29
+2.09%
2.25
+130.83%
0.97
Taxes Receivable
5.76
+335.88%
1.32
+13110.00%
0.01
-89.90%
0.10
Loans Receivable
0.24
-13.72%
0.28
+27.65%
0.22
+100.93%
0.11
Inventory
3.91
+22.68%
3.19
+38.61%
2.30
+49.25%
1.54
Raw Materials
3.27
+16.17%
2.81
+54.73%
1.82
+93.40%
0.94
Work In Process
0.64
+71.47%
0.38
-22.20%
0.48
-19.80%
0.60
Prepaid Assets
1.28
+134.31%
0.55
-25.24%
0.73
+43.16%
0.51
Total Non Current Assets
46.62
+10.78%
42.09
+14.86%
36.64
+14.12%
32.11
Net PPE
46.53
+10.90%
41.95
+17.21%
35.79
+12.08%
31.93
Gross PPE
148.74
+7.52%
138.34
+12.85%
122.59
+5.45%
116.25
Accumulated Depreciation
-102.21
-6.05%
-96.38
-11.05%
-86.80
-2.95%
-84.31
Buildings And Improvements
—
2.13
+4.31%
2.04
—
Machinery Furniture Equipment
81.43
+2.66%
79.32
+10.35%
71.88
+2.98%
69.80
Construction In Progress
9.93
-40.87%
16.80
+55.79%
10.78
+33.82%
8.06
Other Properties
3.28
+54.28%
2.13
+4.31%
2.04
-0.87%
2.06
Non Current Accounts Receivable
—
—
0.72
+316.28%
0.17
Total Liabilities Net Minority Interest
102.07
+24.53%
81.97
+18.23%
69.33
+15.36%
60.09
Current Liabilities
53.57
+16.49%
45.98
+11.39%
41.28
+24.25%
33.23
Payables And Accrued Expenses
50.38
+14.93%
43.83
+21.31%
36.13
+18.34%
30.53
Payables
47.05
+16.73%
40.31
+17.00%
34.45
+18.60%
29.05
Accounts Payable
17.76
+112.13%
8.37
-15.72%
9.93
-8.90%
10.90
Other Payable
8.94
+2.09%
8.76
+71.42%
5.11
-1.60%
5.19
Dividends Payable
—
0.00
-100.00%
4.72
+58.44%
2.98
Current Accrued Expenses
3.32
-5.68%
3.52
+109.70%
1.68
+13.21%
1.48
Total Tax Payable
18.08
-8.65%
19.79
+59.16%
12.44
+62.95%
7.63
Current Debt And Capital Lease Obligation
3.18
+47.42%
2.15
-10.51%
2.41
-10.68%
2.70
Current Debt
3.18
+47.42%
2.15
+165.07%
0.81
+64.57%
0.49
Other Current Borrowings
3.18
+178.20%
1.14
—
—
Other Current Liabilities
0.02
+1600.00%
0.00
-99.96%
2.75
—
Total Non Current Liabilities Net Minority Interest
48.50
+34.80%
35.98
+28.31%
28.04
+4.37%
26.87
Long Term Debt And Capital Lease Obligation
2.01
+46.00%
1.37
—
0.73
Long Term Debt
2.01
+46.00%
1.37
—
0.73
Long Term Provisions
26.69
+1.13%
26.39
+27.59%
20.68
+4.60%
19.77
Non Current Deferred Liabilities
8.57
+4.25%
8.22
+11.66%
7.36
+15.63%
6.36
Non Current Deferred Taxes Liabilities
8.57
+4.25%
8.22
+11.66%
7.36
+15.63%
6.36
Other Non Current Liabilities
9.91
—
—
—
Stockholders Equity
-39.27
-27.00%
-30.93
-9.09%
-28.35
-51.24%
-18.74
Common Stock Equity
-39.27
-27.00%
-30.93
-9.09%
-28.35
-51.24%
-18.74
Capital Stock
0.01
+400.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.01
+400.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
53.68
+0.00%
53.68
+0.00%
53.68
+0.00%
53.68
Ordinary Shares Number
53.68
+0.00%
53.68
+0.00%
53.68
+0.00%
53.68
Additional Paid In Capital
-109.75
0.00
—
—
Retained Earnings
70.47
+327.84%
-30.93
-9.09%
-28.35
-51.23%
-18.75
Total Equity Gross Minority Interest
-39.27
-27.00%
-30.93
-9.09%
-28.35
-51.24%
-18.74
Total Capitalization
-37.27
-26.11%
-29.55
-4.25%
-28.35
-57.37%
-18.01
Working Capital
-37.40
-0.99%
-37.03
-0.23%
-36.95
-54.06%
-23.98
Invested Capital
-34.09
-24.44%
-27.40
+0.50%
-27.54
-57.16%
-17.52
Total Debt
5.18
+46.87%
3.53
+46.55%
2.41
-29.71%
3.43
Net Debt
3.30
+16.43%
2.83
+429.16%
0.54
-54.08%
1.17
Net Tangible Assets
-39.27
-27.00%
-30.93
-9.09%
-28.35
-51.24%
-18.74
Tangible Book Value
-39.27
-27.00%
-30.93
-9.09%
-28.35
-51.24%
-18.74
Current Notes Payable
—
0.52
-36.65%
0.81
+64.57%
0.49
Derivative Product Liabilities
1.33
0.00
—
—
Duefrom Related Parties Current
0.00
-100.00%
0.77
0.00
—
Duefrom Related Parties Non Current
—
0.00
-100.00%
0.72
+316.28%
0.17
Dueto Related Parties Current
2.28
-32.81%
3.39
+50.29%
2.25
-3.76%
2.34
Inventories Adjustments Allowances
—
-0.17
0.00
—
Line Of Credit
0.00
-100.00%
1.01
0.00
—
Non Current Note Receivables
0.10
-27.41%
0.14
+0.75%
0.13
0.00
Notes Receivable
—
—
0.00
-100.00%
6.16
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
13.79
-27.91%
19.13
+28.22%
14.92
+46.92%
10.16
Cash Flow From Continuing Operating Activities
13.79
-27.91%
19.13
+28.22%
14.92
+46.92%
10.16
Net Income From Continuing Operations
108.51
+648.58%
14.49
+63.21%
8.88
+19.24%
7.45
Depreciation Amortization Depletion
7.27
+75.49%
4.14
+53.09%
2.71
+22.90%
2.20
Depreciation
7.27
+75.49%
4.14
+53.09%
2.71
—
Depreciation And Amortization
7.27
+75.49%
4.14
+53.09%
2.71
+22.90%
2.20
Other Non Cash Items
-91.57
-7296.93%
-1.24
-166.13%
1.87
-5.60%
1.98
Stock Based Compensation
0.24
-91.67%
2.83
0.00
—
Provisionand Write Offof Assets
0.04
-97.20%
1.60
-80.29%
8.14
+157.74%
3.16
Asset Impairment Charge
0.31
-94.59%
5.81
0.00
-100.00%
7.04
Operating Gains Losses
-5.18
-1592.48%
-0.31
+73.34%
-1.15
+90.93%
-12.65
Gain Loss On Investment Securities
-5.72
—
—
—
Net Foreign Currency Exchange Gain Loss
0.12
+120.52%
-0.57
+51.88%
-1.20
+70.01%
-3.98
Gain Loss On Sale Of PPE
—
0.27
+472.34%
0.05
—
Change In Working Capital
5.42
+7036.84%
0.08
+102.13%
-3.58
-212.49%
3.18
Change In Receivables
-4.53
+12.61%
-5.18
-32.40%
-3.91
-42.95%
-2.74
Changes In Account Receivables
-4.53
+12.61%
-5.18
-32.40%
-3.91
—
Change In Inventory
-0.74
+29.38%
-1.05
-39.00%
-0.76
-3.69%
-0.73
Change In Prepaid Assets
0.12
-72.04%
0.45
+303.18%
-0.22
-438.46%
0.07
Change In Payables And Accrued Expense
10.92
+56.48%
6.98
+46.58%
4.76
-38.67%
7.76
Change In Payable
10.92
+56.48%
6.98
+46.58%
4.76
-38.67%
7.76
Change In Other Working Capital
-0.35
+68.43%
-1.12
+67.58%
-3.45
-191.46%
-1.18
Investing Cash Flow
-12.39
-23.12%
-10.06
-78.93%
-5.62
+20.03%
-7.03
Cash Flow From Continuing Investing Activities
-12.39
-23.12%
-10.06
-78.93%
-5.62
+20.03%
-7.03
Net PPE Purchase And Sale
-12.35
-23.63%
-9.99
-52.75%
-6.54
+6.99%
-7.03
Purchase Of PPE
-12.35
-23.63%
-9.99
-52.75%
-6.54
+6.99%
-7.03
Capital Expenditure
-12.35
-23.63%
-9.99
-52.75%
-6.54
+6.99%
-7.03
Net Other Investing Changes
-0.04
+47.22%
-0.07
-107.85%
0.92
—
Financing Cash Flow
0.80
+108.24%
-9.65
-6.45%
-9.07
-138.08%
-3.81
Cash Flow From Continuing Financing Activities
0.80
+108.24%
-9.65
-6.45%
-9.07
-138.08%
-3.81
Net Issuance Payments Of Debt
0.80
+225.59%
-0.63
+44.72%
-1.15
-142.36%
2.70
Issuance Of Debt
4.01
+56.14%
2.57
-36.79%
4.06
-3.95%
4.23
Repayment Of Debt
-3.21
-0.41%
-3.20
+38.53%
-5.21
-241.38%
-1.52
Long Term Debt Issuance
3.00
+16.95%
2.57
-36.79%
4.06
-3.95%
4.23
Long Term Debt Payments
-3.21
-0.41%
-3.20
+38.53%
-5.21
-241.38%
-1.52
Net Long Term Debt Issuance
-0.21
+66.67%
-0.63
+44.72%
-1.15
-142.36%
2.70
Short Term Debt Issuance
1.01
0.00
0.00
—
Net Short Term Debt Issuance
1.01
0.00
0.00
—
Common Stock Dividend Paid
0.00
+100.00%
-9.02
-13.85%
-7.92
-21.66%
-6.51
Cash Dividends Paid
0.00
+100.00%
-9.02
-13.85%
-7.92
-21.66%
-6.51
Changes In Cash
2.19
+475.04%
-0.58
-354.35%
0.23
+133.53%
-0.69
Effect Of Exchange Rate Changes
0.01
+200.00%
-0.01
+27.27%
-0.01
-83.33%
-0.01
Beginning Cash Position
-0.32
-213.31%
0.28
+371.19%
0.06
-92.14%
0.75
End Cash Position
1.89
+699.05%
-0.32
-213.31%
0.28
+371.19%
0.06
Free Cash Flow
1.44
-84.27%
9.14
+9.06%
8.38
+168.39%
3.12
Interest Paid CFO
-0.86
-60.98%
-0.53
+47.69%
-1.02
-80.04%
-0.57
Taxes Refund Paid
-10.39
-34.08%
-7.75
-727.99%
-0.94
+42.82%
-1.64
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category