Symbols / NCEW $11.49 -3.45% New Century Logistics (BVI) Limited

Industrials • Integrated Freight & Logistics • Hong Kong • NCM
NCEW Chart
About

New Century Logistics (BVI) Limited, through its subsidiaries, provides freight forwarding services in Hong Kong. The company offers air and ocean export and import freight forwarding services, including cargo space and pick up, off-airport air cargo security screening, palletization, preparation of shipping documentation, arrangement of customs clearance, and cargo handling at ports; and consultancy services. It is also involved in the provision of ancillary logistics services comprising warehousing and distribution services, such as storage, inventory management, stock take, access to warehousing management systems, pick and pack, labeling, and repackaging services, as well as loading and unloading services; X-ray; and gate charge services. New Century Logistics (BVI) Limited was founded in 2002 and is headquartered in Kwun Tong, Hong Kong.

Fundamentals
Scroll to Statements
Sector Industrials Industry Integrated Freight & Log Market Cap 36.77M
Enterprise Value 39.31M Income -10.67M Sales 44.08M
Book/sh 1.65 Cash/sh 0.20 Dividend Yield —
Payout 0.00% Employees 39 IPO —
P/E — Forward P/E — PEG —
P/S 0.83 P/B 6.95 P/C —
EV/EBITDA -3.66 EV/Sales 0.89 Quick Ratio 1.38
Current Ratio 1.47 Debt/Eq 61.33 LT Debt/Eq —
EPS (ttm) -29.68 EPS next Y — EPS Growth —
Revenue Growth -15.60% Earnings — ROA -41.01%
ROE -187.58% ROIC — Gross Margin 0.37%
Oper. Margin -39.77% Profit Margin -24.21% Shs Outstand 3.20M
Shs Float 931.26K Short Float 1.70% Short Ratio 4.37
Short Interest — 52W High 31.76 52W Low 2.80
Beta — Avg Volume 10.54K Volume 1.42K
Target Price — Recom None Prev Close $11.90
Price $11.49 Change -3.45%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$11.49
Latest analyst target
3. DCF / Fair value
$13.28
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$11.49
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Revenue
44.08
-15.51%
52.18
+44.64%
36.07
-52.02%
75.19
Operating Revenue
42.50
-13.10%
48.91
+45.50%
33.61
-54.17%
73.35
Cost Of Revenue
43.92
-8.37%
47.93
+47.08%
32.59
-48.79%
63.64
Reconciled Cost Of Revenue
43.89
-8.37%
47.89
+47.15%
32.55
-48.82%
63.60
Gross Profit
0.16
-96.17%
4.24
+21.81%
3.48
-69.82%
11.54
Operating Expense
10.74
+206.23%
3.51
+12.92%
3.11
-0.42%
3.12
Selling General And Administration
10.71
+221.61%
3.33
+13.19%
2.94
-4.64%
3.08
General And Administrative Expense
10.71
+221.61%
3.33
+13.19%
2.94
-4.64%
3.08
Salaries And Wages
8.69
+358.69%
1.89
-7.43%
2.05
-13.54%
2.37
Other Gand A
1.71
+43.22%
1.20
+77.78%
0.67
+41.69%
0.47
Other Operating Expenses
—
—
-0.02
+86.92%
-0.17
Total Expenses
54.66
+6.27%
51.44
+44.10%
35.70
-46.53%
66.76
Operating Income
-10.58
-1538.54%
0.74
+95.12%
0.38
-95.52%
8.42
Total Operating Income As Reported
-10.84
-2404.78%
0.47
-10.00%
0.52
-93.66%
8.24
EBITDA
-10.62
-1595.97%
0.71
-13.14%
0.82
-90.55%
8.65
Normalized EBITDA
-10.46
-1212.00%
0.94
+47.21%
0.64
-92.62%
8.65
Reconciled Depreciation
0.07
-67.58%
0.22
-4.88%
0.23
-5.70%
0.24
EBIT
-10.69
-2269.57%
0.49
-16.34%
0.59
-92.99%
8.41
Total Unusual Items
-0.16
+28.60%
-0.23
-228.98%
0.18
0.00
Total Unusual Items Excluding Goodwill
-0.16
+28.60%
-0.23
-228.98%
0.18
0.00
Special Income Charges
-0.16
+28.60%
-0.23
-230.78%
0.18
0.00
Other Special Charges
—
-0.01
—
—
Write Off
0.16
-32.37%
0.24
+238.06%
-0.18
0.00
Net Income
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Pretax Income
-10.75
-2822.96%
0.39
-21.09%
0.50
-93.99%
8.33
Net Non Operating Interest Income Expense
-0.08
+36.28%
-0.12
-22.79%
-0.10
-0.79%
-0.10
Interest Expense Non Operating
0.06
-40.56%
0.10
+10.48%
0.09
+8.36%
0.08
Net Interest Income
-0.08
+36.28%
-0.12
-22.79%
-0.10
-0.79%
-0.10
Interest Expense
0.06
-40.56%
0.10
+10.48%
0.09
+8.36%
0.08
Interest Income Non Operating
0.00
-23.79%
0.00
+31.63%
0.00
+5763.64%
0.00
Interest Income
0.00
-23.79%
0.00
+31.63%
0.00
+5763.64%
0.00
Other Income Expense
-0.09
+57.36%
-0.22
-200.45%
0.22
—
Other Non Operating Income Expenses
0.07
+686.21%
0.01
-78.72%
0.04
—
Gain On Sale Of Security
—
—
0.00
—
Tax Provision
-0.02
-111.82%
0.17
+278.93%
0.05
-96.58%
1.35
Tax Rate For Calcs
0.00
-97.93%
0.00
+0.03%
0.00
-43.14%
0.00
Tax Effect Of Unusual Items
-0.00
+98.52%
-0.02
-229.02%
0.02
0.00
Net Income Including Noncontrolling Interests
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Net Income From Continuing Operation Net Minority Interest
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Net Income From Continuing And Discontinued Operation
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Net Income Continuous Operations
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Normalized Income
-10.57
-2558.10%
0.43
+47.12%
0.29
-95.81%
6.98
Net Income Common Stockholders
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Diluted EPS
-29.68
-36251.04%
0.08
-49.19%
0.16
-93.49%
2.48
Basic EPS
-29.68
-36251.04%
0.08
-51.44%
0.17
-93.49%
2.60
Basic Average Shares
0.36
-86.44%
2.66
-1.16%
2.69
+0.00%
2.69
Diluted Average Shares
0.36
-86.44%
2.66
-5.56%
2.81
+0.00%
2.81
Diluted NI Availto Com Stockholders
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Depreciation Amortization Depletion Income Statement
0.04
-79.69%
0.18
-4.36%
0.19
-6.87%
0.20
Depreciation And Amortization In Income Statement
0.04
-79.69%
0.18
-4.36%
0.19
-6.87%
0.20
Depreciation Income Statement
0.04
-79.69%
0.18
-4.36%
0.19
-6.87%
0.20
Insurance And Claims
0.09
+220.85%
0.03
+164.09%
0.01
-67.23%
0.03
Rent And Landing Fees
0.22
+4.16%
0.21
+0.15%
0.21
+0.00%
0.21
Rent Expense Supplemental
0.22
+4.16%
0.21
+0.15%
0.21
+0.00%
0.21
Total Other Finance Cost
0.02
-16.75%
0.02
+144.83%
0.01
-37.70%
0.01
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Assets
14.53
-21.26%
18.45
+16.81%
15.80
-30.27%
22.65
Current Assets
13.19
-22.78%
17.08
+23.83%
13.80
-28.77%
19.37
Cash Cash Equivalents And Short Term Investments
0.65
-2.03%
0.66
+126.32%
0.29
-88.32%
2.49
Cash And Cash Equivalents
0.65
-2.03%
0.66
+126.32%
0.29
-88.32%
2.49
Receivables
11.77
-16.58%
14.10
+20.75%
11.68
-28.98%
16.45
Accounts Receivable
11.77
-11.12%
13.24
+15.50%
11.46
+7.48%
10.66
Gross Accounts Receivable
12.32
-9.60%
13.62
+16.86%
11.66
+5.68%
11.03
Allowance For Doubtful Accounts Receivable
-0.55
-42.54%
-0.39
-95.38%
-0.20
+46.36%
-0.37
Other Receivables
—
0.08
—
0.63
Loans Receivable
—
0.00
-100.00%
0.22
0.00
Prepaid Assets
0.46
+17.50%
0.39
+19.38%
0.33
-23.11%
0.43
Current Deferred Assets
0.00
-100.00%
1.93
+28.86%
1.50
0.00
Restricted Cash
0.32
0.00
—
—
Total Non Current Assets
1.34
-2.42%
1.37
-31.56%
2.00
-39.11%
3.29
Net PPE
0.63
-47.31%
1.20
-36.42%
1.88
-40.61%
3.17
Gross PPE
2.19
-68.18%
6.89
+9.03%
6.32
+0.79%
6.27
Accumulated Depreciation
-1.56
+72.58%
-5.69
-28.34%
-4.43
-43.21%
-3.09
Machinery Furniture Equipment
0.28
+0.00%
0.28
+0.00%
0.28
+0.00%
0.28
Other Properties
0.91
-83.59%
5.53
+11.49%
4.96
+1.01%
4.91
Leases
0.86
+6.80%
0.80
+0.00%
0.80
+0.00%
0.80
Non Current Deferred Assets
0.19
+11.93%
0.17
+45.78%
0.12
+1.63%
0.12
Non Current Deferred Taxes Assets
0.19
+11.93%
0.17
+45.78%
0.12
+1.63%
0.12
Non Current Prepaid Assets
0.51
0.00
—
—
Total Liabilities Net Minority Interest
9.30
-24.07%
12.24
+24.82%
9.81
-11.84%
11.13
Current Liabilities
8.98
-23.40%
11.72
+25.79%
9.32
-1.79%
9.49
Payables And Accrued Expenses
6.09
-15.16%
7.18
+43.80%
4.99
-27.20%
6.85
Payables
5.76
-18.43%
7.06
+61.94%
4.36
-36.39%
6.85
Accounts Payable
5.28
-19.37%
6.55
+66.99%
3.92
-12.68%
4.49
Other Payable
0.05
-8.76%
0.05
+39.96%
0.04
-52.48%
0.08
Current Accrued Expenses
0.33
+185.96%
0.12
-81.75%
0.63
0.00
Total Tax Payable
0.43
-6.19%
0.46
+24.04%
0.37
-83.70%
2.29
Income Tax Payable
0.43
-6.19%
0.46
+24.04%
0.37
-83.70%
2.29
Current Debt And Capital Lease Obligation
2.89
-36.41%
4.55
+5.04%
4.33
+64.31%
2.64
Current Debt
2.64
-32.63%
3.92
+24.34%
3.15
+109.79%
1.50
Other Current Borrowings
—
2.43
+9.63%
2.22
+47.56%
1.50
Current Capital Lease Obligation
0.25
-59.93%
0.63
-46.58%
1.18
+3.99%
1.13
Total Non Current Liabilities Net Minority Interest
0.32
-39.20%
0.52
+6.34%
0.49
-70.13%
1.64
Long Term Debt And Capital Lease Obligation
0.32
-39.20%
0.52
+6.34%
0.49
-70.13%
1.64
Long Term Debt
—
—
—
—
Long Term Capital Lease Obligation
0.32
-39.20%
0.52
+6.34%
0.49
-70.13%
1.64
Stockholders Equity
5.29
-14.81%
6.21
+3.68%
5.99
-48.05%
11.53
Common Stock Equity
5.29
-14.81%
6.21
+3.68%
5.99
-48.05%
11.53
Capital Stock
0.00
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
0.00
Share Issued
3.20
+19.07%
2.69
+0.00%
2.69
+0.00%
2.69
Ordinary Shares Number
3.20
+19.07%
2.69
+0.00%
2.69
+0.00%
2.69
Additional Paid In Capital
9.91
+6348.47%
0.15
+0.00%
0.15
+0.00%
0.15
Retained Earnings
-4.62
-176.27%
6.06
+3.78%
5.83
-48.70%
11.37
Minority Interest
-0.06
0.00
—
—
Total Equity Gross Minority Interest
5.23
-15.73%
6.21
+3.68%
5.99
-48.05%
11.53
Total Capitalization
5.29
-14.81%
6.21
+3.68%
5.99
-48.05%
11.53
Working Capital
4.21
-21.41%
5.36
+19.74%
4.48
-54.69%
9.88
Invested Capital
7.93
-21.70%
10.13
+10.81%
9.14
-29.85%
13.03
Total Debt
3.21
-36.69%
5.07
+5.18%
4.82
+12.78%
4.27
Net Debt
1.99
-38.82%
3.26
+13.96%
2.86
—
Capital Lease Obligations
0.57
-50.55%
1.15
-31.06%
1.67
-39.82%
2.77
Net Tangible Assets
5.29
-14.81%
6.21
+3.68%
5.99
-48.05%
11.53
Tangible Book Value
5.29
-14.81%
6.21
+3.68%
5.99
-48.05%
11.53
Duefrom Related Parties Current
0.00
-100.00%
0.78
0.00
-100.00%
5.15
Dueto Related Parties Current
—
0.00
-100.00%
0.03
0.00
Line Of Credit
2.64
+77.37%
1.49
+59.23%
0.93
0.00
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Operating Cash Flow
-3.42
-338.07%
1.43
+157.68%
-2.49
-136.57%
6.80
Cash Flow From Continuing Operating Activities
-3.42
-338.07%
1.43
+157.68%
-2.49
-136.57%
6.80
Net Income From Continuing Operations
-10.73
-4963.39%
0.22
-51.44%
0.45
-93.49%
6.98
Depreciation Amortization Depletion
0.07
-67.58%
0.22
-4.88%
0.23
-5.70%
0.24
Depreciation
0.07
-67.58%
0.22
-4.88%
0.23
-5.70%
0.24
Depreciation And Amortization
0.07
-67.58%
0.22
-4.88%
0.23
-5.70%
0.24
Other Non Cash Items
1.15
-19.67%
1.43
+28.60%
1.11
-1.21%
1.12
Stock Based Compensation
6.36
0.00
0.00
—
Provisionand Write Offof Assets
—
—
-0.18
0.00
Asset Impairment Charge
0.16
-32.37%
0.24
+238.06%
-0.18
0.00
Deferred Tax
-0.02
+62.01%
-0.05
-2746.95%
-0.00
+91.57%
-0.02
Deferred Income Tax
-0.02
+62.01%
-0.05
-2746.95%
-0.00
+91.57%
-0.02
Change In Working Capital
-0.40
+35.43%
-0.62
+84.92%
-4.10
-169.28%
-1.52
Change In Receivables
1.31
+164.76%
-2.02
-257.03%
-0.57
-122.54%
2.51
Changes In Account Receivables
1.31
+164.76%
-2.02
-222.13%
-0.63
-125.79%
2.43
Change In Prepaid Assets
0.01
+109.29%
-0.15
-302.57%
0.07
+53.78%
0.05
Change In Payables And Accrued Expense
-1.09
-140.04%
2.72
+208.88%
-2.49
+15.41%
-2.95
Change In Accrued Expense
0.21
+118419.21%
-0.00
+98.21%
-0.01
+92.36%
-0.13
Change In Payable
-1.30
-147.75%
2.72
+209.32%
-2.48
+11.87%
-2.82
Change In Account Payable
-1.27
-148.29%
2.63
+561.36%
-0.57
+82.44%
-3.24
Change In Other Current Liabilities
-0.63
+45.82%
-1.17
-5.07%
-1.11
+1.52%
-1.13
Investing Cash Flow
-0.05
-124.98%
0.22
+200.00%
-0.22
+52.82%
-0.46
Cash Flow From Continuing Investing Activities
-0.05
-124.98%
0.22
+200.00%
-0.22
+52.82%
-0.46
Net PPE Purchase And Sale
-0.05
0.00
0.00
+100.00%
-0.46
Purchase Of PPE
-0.05
0.00
0.00
+100.00%
-0.46
Capital Expenditure
-0.05
—
—
-0.46
Net Other Investing Changes
—
0.22
+200.00%
-0.22
—
Financing Cash Flow
3.78
+393.99%
-1.28
-355.71%
0.50
+108.68%
-5.79
Cash Flow From Continuing Financing Activities
3.78
+393.99%
-1.28
-355.71%
0.50
+108.68%
-5.79
Net Issuance Payments Of Debt
-1.31
-1075.56%
0.13
-91.66%
1.61
+479.03%
-0.42
Issuance Of Debt
2.05
-92.90%
28.86
+90.96%
15.11
0.00
Repayment Of Debt
-3.36
+88.31%
-28.73
-112.72%
-13.50
-3080.63%
-0.42
Long Term Debt Issuance
1.92
+114.29%
0.90
0.00
0.00
Long Term Debt Payments
-3.36
-155.42%
-1.32
-404.44%
-0.26
+38.60%
-0.42
Net Long Term Debt Issuance
-1.44
-243.82%
-0.42
-60.19%
-0.26
+38.60%
-0.42
Short Term Debt Issuance
0.13
-99.55%
27.96
+85.02%
15.11
0.00
Short Term Debt Payments
0.00
+100.00%
-27.41
-106.98%
-13.24
0.00
Net Short Term Debt Issuance
0.13
-77.15%
0.55
-70.49%
1.87
0.00
Net Common Stock Issuance
4.98
0.00
0.00
—
Net Other Financing Charges
0.10
+107.24%
-1.42
-28.18%
-1.11
+79.35%
-5.36
Changes In Cash
0.31
-16.55%
0.37
+116.71%
-2.20
-497.95%
0.55
Beginning Cash Position
0.66
+126.32%
0.29
-88.32%
2.49
+28.52%
1.94
End Cash Position
0.97
+46.58%
0.66
+126.32%
0.29
-88.32%
2.49
Free Cash Flow
-3.47
-341.86%
1.43
+157.68%
-2.49
-139.24%
6.34
Interest Paid Supplemental Data
0.06
-40.56%
0.10
+26.86%
0.08
+26.89%
0.06
Income Tax Paid Supplemental Data
0.03
-79.35%
0.14
-92.93%
1.96
+107.54%
0.95
Change In Income Tax Payable
-0.03
-131.96%
0.09
+104.68%
-1.92
-553.70%
0.42
Change In Tax Payable
-0.03
-131.96%
0.09
+104.68%
-1.92
-553.70%
0.42
Common Stock Issuance
4.98
0.00
0.00
—
Issuance Of Capital Stock
4.98
0.00
0.00
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category