Symbols / NFE $0.60 +5.26% New Fortress Energy Inc.
NFE Chart
About
New Fortress Energy Inc. operates as an integrated gas-to-power energy infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and Ships. The Terminals and Infrastructure segment engages in the natural gas procurement and liquefaction; and logistics, shipping, facilities and conversion, or development of natural gas-fired power generation. The Ships segment offers floating storage and regasification units (FRSU) and liquefied natural gas (LNG) carriers which are leased to customers under long-term or spot arrangements. The company operates LNG storage and regasification facility at the Port of Montego Bay, Jamaica; marine LNG storage and regasification facility in Old Harbour, Jamaica; Dual-fired combined heat and power facility in Clarendon, Jamaica; landed micro-fuel handling facility in San Juan, Puerto Rico; LNG receiving facility and gas-fired power plant in Baja California Sur, Mexico; and LNG receiving facility in southern coast of Brazil, as well as a Miami facility. New Fortress Energy Inc. was founded in 1998 and is based in New York, New York.
Fundamentals
Scroll to Statements| Sector | Energy | Industry | Oil & Gas Midstream | Market Cap | 170.73M |
| Enterprise Value | 9.45B | Income | -1.32B | Sales | 1.77B |
| Book/sh | 3.50 | Cash/sh | 0.51 | Dividend Yield | — |
| Payout | 0.00% | Employees | 722 | IPO | — |
| P/E | — | Forward P/E | -0.26 | PEG | — |
| P/S | 0.10 | P/B | 0.17 | P/C | — |
| EV/EBITDA | 31.93 | EV/Sales | 5.34 | Quick Ratio | 0.10 |
| Current Ratio | 0.17 | Debt/Eq | 827.97 | LT Debt/Eq | — |
| EPS (ttm) | -4.92 | EPS next Y | -2.32 | EPS Growth | — |
| Revenue Growth | -42.10% | Earnings | 2026-04-08 | ROA | 0.39% |
| ROE | -87.33% | ROIC | — | Gross Margin | 37.48% |
| Oper. Margin | -21.98% | Profit Margin | -73.35% | Shs Outstand | 284.55M |
| Shs Float | 128.54M | Short Float | 24.59% | Short Ratio | 5.92 |
| Short Interest | — | 52W High | 7.37 | 52W Low | 0.56 |
| Beta | 1.21 | Avg Volume | 13.87M | Volume | 6.26M |
| Target Price | $3.33 | Recom | Hold | Prev Close | $0.57 |
| Price | $0.60 | Change | 5.26% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-08-13 | down | Johnson Rice | Buy → Hold | $4 |
| 2025-07-01 | init | Compass Point | — → Buy | $9 |
| 2025-05-27 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $4 |
| 2025-04-23 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $13 |
| 2025-04-22 | main | Stifel | Buy → Buy | $14 |
| 2025-04-09 | main | Citigroup | Buy → Buy | $8 |
| 2025-03-04 | main | Stifel | Buy → Buy | $19 |
| 2025-03-04 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $14 |
| 2024-12-23 | main | Stifel | Buy → Buy | $17 |
| 2024-10-03 | down | Morgan Stanley | Overweight → Equal-Weight | $15 |
| 2024-09-13 | main | BTIG | Buy → Buy | $15 |
| 2024-08-12 | main | Deutsche Bank | Hold → Hold | $21 |
| 2024-08-12 | main | Stifel | Buy → Buy | $17 |
| 2024-08-05 | main | Barclays | Equal-Weight → Equal-Weight | $19 |
| 2024-07-23 | main | Deutsche Bank | Hold → Hold | $26 |
| 2024-05-09 | main | Deutsche Bank | Hold → Hold | $33 |
| 2024-05-09 | main | Stifel | Buy → Buy | $43 |
| 2024-05-06 | main | Barclays | Equal-Weight → Equal-Weight | $27 |
| 2024-03-04 | down | Deutsche Bank | Buy → Hold | $35 |
| 2024-03-01 | main | Stifel | Buy → Buy | $45 |
News
RSS: Latest NFE news- New Fortress Energy (NFE): Buy, Sell, or Hold Post Q2 Earnings? - StockStory Mon, 06 Apr 2026 10
- 2 Reasons to Avoid NFE and 1 Stock to Buy Instead - Yahoo Finance Mon, 16 Mar 2026 07
- Why NFE Stock Just Popped 33.9% -- Then Slumped - The Motley Fool ue, 17 Mar 2026 07
- Top 3 Energy Stocks That May Rocket Higher This Quarter - Benzinga Mon, 06 Apr 2026 12
- Four hidden stories in the New Fortress Energy bankruptcy - Institute for Energy Economics and Financial Analysis (IEEFA) Wed, 25 Mar 2026 07
- NFE Stock Price, Quote & Chart | NEW FORTRESS ENERGY INC (NASDAQ:NFE) - ChartMill hu, 02 Apr 2026 07
- Brazil energy projects get $20T backing, thousands of jobs ahead - Stock Titan ue, 17 Mar 2026 07
- New Fortress Energy: Restructuring Leaves Limited Option Value For Common Shares - Seeking Alpha Wed, 18 Mar 2026 07
- New Fortress Energy, Kosmos Energy, Nabors Industries, Oceaneering, and Seadrill Shares Skyrocket, What You Need To Know - StockStory Mon, 06 Apr 2026 19
- Why New Fortress Energy stock just fell 20.3% - MSN Sat, 04 Apr 2026 10
- Why New Fortress Energy Stock Just Fell 20.3% - The Motley Fool Wed, 18 Mar 2026 07
- 95% back New Fortress Energy’s $5.8B debt restructuring plan - Stock Titan Wed, 01 Apr 2026 11
- Evaluating New Fortress Energy (NFE) As Activist Interest And Earnings Anticipation Stir Concern Over Losses And Debt - Yahoo Finance Wed, 11 Mar 2026 07
- Wesley Edens (NFE) boosts New Fortress Energy stake with $110M loan purchase - Stock Titan hu, 02 Apr 2026 22
- 2 Things Every New Fortress Energy Investor Needs to know - The Motley Fool Fri, 13 Mar 2026 07
Insider Transactions
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
2,364.86
-2.01%
|
2,413.30
+1.90%
|
2,368.27
+79.03%
|
1,322.81
|
| Operating Revenue |
|
2,206.51
-5.59%
|
2,337.05
+0.05%
|
2,335.80
+101.08%
|
1,161.62
|
| Cost Of Revenue |
|
1,260.05
+13.50%
|
1,110.21
-8.74%
|
1,216.59
+58.81%
|
766.06
|
| Reconciled Cost Of Revenue |
|
1,260.05
+13.50%
|
1,110.21
-8.74%
|
1,216.59
+58.81%
|
766.06
|
| Gross Profit |
|
1,104.81
-15.22%
|
1,303.08
+13.15%
|
1,151.69
+106.86%
|
556.75
|
| Operating Expense |
|
459.83
+23.65%
|
371.89
+8.79%
|
341.85
+25.13%
|
273.20
|
| Selling General And Administration |
|
285.52
+39.21%
|
205.10
-13.11%
|
236.05
+18.10%
|
199.88
|
| Total Expenses |
|
1,719.89
+16.04%
|
1,482.10
-4.90%
|
1,558.44
+49.96%
|
1,039.26
|
| Operating Income |
|
644.97
-30.74%
|
931.19
+14.99%
|
809.84
+185.61%
|
283.55
|
| Total Operating Income As Reported |
|
538.64
-42.86%
|
942.67
+27.84%
|
737.38
+208.68%
|
238.88
|
| EBITDA |
|
257.82
-76.79%
|
1,110.99
+157.95%
|
430.70
+22.90%
|
350.45
|
| Normalized EBITDA |
|
634.21
-42.32%
|
1,099.51
+112.20%
|
518.15
+27.59%
|
406.10
|
| Reconciled Depreciation |
|
162.53
-13.24%
|
187.32
+30.46%
|
143.59
+44.25%
|
99.54
|
| EBIT |
|
95.29
-89.68%
|
923.66
+221.71%
|
287.11
+14.43%
|
250.91
|
| Total Unusual Items |
|
-376.40
-3380.44%
|
11.47
+113.12%
|
-87.45
-57.16%
|
-55.65
|
| Total Unusual Items Excluding Goodwill |
|
-376.40
-3380.44%
|
11.47
+113.12%
|
-87.45
-57.16%
|
-55.65
|
| Special Income Charges |
|
-376.40
-3380.44%
|
11.47
+113.12%
|
-87.45
-57.16%
|
-55.65
|
| Other Special Charges |
|
270.06
|
—
|
15.00
+36.65%
|
10.97
|
| Impairment Of Capital Assets |
|
16.49
+50.52%
|
10.96
-78.37%
|
50.66
|
0.00
|
| Restructuring And Mergern Acquisition |
|
12.28
+76.78%
|
6.95
-68.13%
|
21.80
-51.21%
|
44.67
|
| Write Off |
|
77.56
+364.01%
|
-29.38
|
0.00
|
0.00
|
| Net Income |
|
-249.04
-145.45%
|
547.88
+181.72%
|
194.48
+100.28%
|
97.10
|
| Pretax Income |
|
-172.88
-126.02%
|
664.39
+983.00%
|
61.35
-41.67%
|
105.17
|
| Net Non Operating Interest Income Expense |
|
-328.38
-18.19%
|
-277.84
-17.30%
|
-236.86
-53.48%
|
-154.32
|
| Interest Expense Non Operating |
|
268.17
+3.43%
|
259.27
+14.84%
|
225.76
+54.91%
|
145.74
|
| Net Interest Income |
|
-328.38
-18.19%
|
-277.84
-17.30%
|
-236.86
-53.48%
|
-154.32
|
| Interest Expense |
|
268.17
+3.43%
|
259.27
+14.84%
|
225.76
+54.91%
|
145.74
|
| Other Income Expense |
|
-489.48
-4534.45%
|
11.04
+102.16%
|
-511.63
-2027.08%
|
-24.05
|
| Other Non Operating Income Expenses |
|
-113.08
-986.44%
|
-10.41
-121.66%
|
48.04
+180.14%
|
17.15
|
| Tax Provision |
|
69.51
-39.83%
|
115.51
+193.58%
|
-123.44
-1090.60%
|
12.46
|
| Tax Rate For Calcs |
|
0.00
+20.69%
|
0.00
-17.14%
|
0.00
+77.97%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-79.04
-4059.16%
|
2.00
+110.87%
|
-18.36
-179.69%
|
-6.57
|
| Net Income Including Noncontrolling Interests |
|
-242.39
-144.16%
|
548.88
+197.03%
|
184.79
+99.31%
|
92.71
|
| Net Income From Continuing Operation Net Minority Interest |
|
-249.04
-145.45%
|
547.88
+181.72%
|
194.48
+100.28%
|
97.10
|
| Net Income From Continuing And Discontinued Operation |
|
-249.04
-145.45%
|
547.88
+181.72%
|
194.48
+100.28%
|
97.10
|
| Net Income Continuous Operations |
|
-242.39
-144.16%
|
548.88
+197.03%
|
184.79
+99.31%
|
92.71
|
| Minority Interests |
|
-6.65
-569.22%
|
-0.99
-110.25%
|
9.69
+120.65%
|
4.39
|
| Normalized Income |
|
48.32
-91.03%
|
538.40
+104.28%
|
263.57
+80.30%
|
146.18
|
| Net Income Common Stockholders |
|
-270.11
-149.30%
|
547.88
+181.72%
|
194.48
+100.28%
|
97.10
|
| Otherunder Preferred Stock Dividend |
|
17.61
|
0.00
|
0.00
|
—
|
| Diluted EPS |
|
-1.25
-147.17%
|
2.65
+184.95%
|
0.93
+89.80%
|
0.49
|
| Basic EPS |
|
-1.24
-146.62%
|
2.66
+186.02%
|
0.93
+89.80%
|
0.49
|
| Basic Average Shares |
|
217.58
+5.65%
|
205.94
-1.70%
|
209.50
+5.49%
|
198.59
|
| Diluted Average Shares |
|
217.58
+5.37%
|
206.48
-1.44%
|
209.50
+3.87%
|
201.70
|
| Diluted NI Availto Com Stockholders |
|
-272.52
-149.81%
|
547.15
+181.34%
|
194.48
+106.36%
|
94.24
|
| Average Dilution Earnings |
|
-2.42
-228.53%
|
-0.74
|
0.00
+100.00%
|
-2.86
|
| Depreciation Amortization Depletion Income Statement |
|
162.01
-13.51%
|
187.32
+31.33%
|
142.64
+44.99%
|
98.38
|
| Depreciation And Amortization In Income Statement |
|
162.01
-13.51%
|
187.32
+31.33%
|
142.64
+44.99%
|
98.38
|
| Earnings From Equity Interest |
|
0.00
-100.00%
|
9.97
+102.11%
|
-472.22
-3369.54%
|
14.44
|
| Gain On Sale Of PPE |
|
-77.56
-364.01%
|
29.38
|
0.00
|
0.00
|
| Preferred Stock Dividends |
|
3.46
|
—
|
—
|
—
|
| Total Other Finance Cost |
|
60.21
+224.24%
|
18.57
+67.32%
|
11.10
+29.23%
|
8.59
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
12,867.50
+22.53%
|
10,501.25
+36.29%
|
7,705.08
+12.05%
|
6,876.49
|
| Current Assets |
|
1,610.11
+64.30%
|
979.97
-29.35%
|
1,387.15
+137.17%
|
584.87
|
| Cash Cash Equivalents And Short Term Investments |
|
492.88
+217.14%
|
155.41
-76.99%
|
675.49
+260.25%
|
187.51
|
| Cash And Cash Equivalents |
|
492.88
+217.14%
|
155.41
-76.99%
|
675.49
+260.25%
|
187.51
|
| Receivables |
|
481.44
+11.12%
|
433.28
+36.03%
|
318.51
+30.09%
|
244.85
|
| Accounts Receivable |
|
335.81
-1.92%
|
342.37
+22.14%
|
280.31
+34.44%
|
208.50
|
| Gross Accounts Receivable |
|
349.44
+1.72%
|
343.53
+22.17%
|
281.20
+34.76%
|
208.66
|
| Allowance For Doubtful Accounts Receivable |
|
-13.63
-1076.94%
|
-1.16
-31.00%
|
-0.88
-439.02%
|
-0.16
|
| Taxes Receivable |
|
98.10
+21.67%
|
80.63
+114.99%
|
37.50
+13.47%
|
33.05
|
| Inventory |
|
103.22
-9.20%
|
113.68
+190.98%
|
39.07
+5.08%
|
37.18
|
| Raw Materials |
|
—
|
—
|
15.51
-0.45%
|
15.58
|
| Finished Goods |
|
—
|
—
|
23.56
+9.06%
|
21.60
|
| Prepaid Assets |
|
28.67
-8.96%
|
31.49
-44.15%
|
56.38
+182.59%
|
19.95
|
| Restricted Cash |
|
472.70
+204.18%
|
155.40
-6.04%
|
165.40
+141.24%
|
68.56
|
| Assets Held For Sale Current |
|
0.00
-100.00%
|
21.27
|
0.00
|
—
|
| Hedging Assets Current |
|
—
|
0.00
-100.00%
|
104.80
|
0.00
|
| Other Current Assets |
|
31.20
-55.07%
|
69.44
+152.47%
|
27.50
+2.58%
|
26.81
|
| Total Non Current Assets |
|
11,257.39
+18.23%
|
9,521.27
+50.70%
|
6,317.93
+0.42%
|
6,291.63
|
| Net PPE |
|
10,035.93
+19.22%
|
8,418.09
+71.34%
|
4,913.21
+20.01%
|
4,094.16
|
| Gross PPE |
|
10,490.94
+19.27%
|
8,795.93
+70.42%
|
5,161.29
+21.84%
|
4,236.07
|
| Accumulated Depreciation |
|
-455.01
-20.43%
|
-377.83
-52.30%
|
-248.08
-74.81%
|
-141.91
|
| Properties |
|
—
|
—
|
649.27
+4.81%
|
619.48
|
| Land And Improvements |
|
—
|
—
|
52.99
-3.66%
|
55.01
|
| Machinery Furniture Equipment |
|
—
|
—
|
1,518.84
+3.94%
|
1,461.21
|
| Construction In Progress |
|
3,574.39
-33.17%
|
5,348.29
+121.13%
|
2,418.61
+131.69%
|
1,043.88
|
| Other Properties |
|
2,312.70
+3.47%
|
2,235.13
+7.25%
|
2,084.03
-18.70%
|
2,563.33
|
| Leases |
|
49.86
-64.38%
|
139.97
+1392.66%
|
9.38
+0.00%
|
9.38
|
| Goodwill And Other Intangible Assets |
|
945.86
+14.16%
|
828.58
-3.95%
|
862.66
-4.48%
|
903.08
|
| Goodwill |
|
766.35
-1.34%
|
776.76
+0.00%
|
776.76
+2.19%
|
760.13
|
| Other Intangible Assets |
|
179.51
+246.44%
|
51.81
-39.68%
|
85.90
-39.91%
|
142.94
|
| Investments And Advances |
|
0.00
-100.00%
|
137.79
-66.40%
|
410.11
-65.85%
|
1,200.89
|
| Long Term Equity Investment |
|
0.00
-100.00%
|
137.79
-64.88%
|
392.31
-66.81%
|
1,182.01
|
| Non Current Accounts Receivable |
|
20.27
+1.85%
|
19.90
-30.54%
|
28.65
-22.05%
|
36.76
|
| Non Current Deferred Assets |
|
23.29
-27.95%
|
32.33
+81.12%
|
17.85
+8.98%
|
16.38
|
| Non Current Deferred Taxes Assets |
|
2.70
-72.77%
|
9.91
+22.70%
|
8.07
+34.59%
|
6.00
|
| Non Current Prepaid Assets |
|
—
|
8.86
-3.31%
|
9.16
-6.05%
|
9.75
|
| Other Non Current Assets |
|
232.04
+174.33%
|
84.58
+10.87%
|
76.29
+149.13%
|
30.62
|
| Total Liabilities Net Minority Interest |
|
10,868.41
+24.59%
|
8,723.38
+39.28%
|
6,263.22
+28.28%
|
4,882.44
|
| Current Liabilities |
|
1,707.42
+0.07%
|
1,706.29
+21.08%
|
1,409.24
+150.53%
|
562.51
|
| Payables And Accrued Expenses |
|
927.82
-11.08%
|
1,043.43
-14.39%
|
1,218.82
+302.93%
|
302.49
|
| Payables |
|
573.87
-6.40%
|
613.11
-14.90%
|
720.46
+733.99%
|
86.39
|
| Accounts Payable |
|
473.74
-13.79%
|
549.49
+583.55%
|
80.39
+18.07%
|
68.08
|
| Dividends Payable |
|
—
|
0.00
-100.00%
|
626.31
+187981.08%
|
0.33
|
| Current Accrued Expenses |
|
353.94
-17.75%
|
430.32
-13.65%
|
498.36
+130.62%
|
216.10
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
37.41
-9.53%
|
41.36
+9.58%
|
37.74
+36.78%
|
27.59
|
| Total Tax Payable |
|
88.61
+63.97%
|
54.04
+763.12%
|
6.26
-29.50%
|
8.88
|
| Income Tax Payable |
|
88.61
+63.97%
|
54.04
+763.12%
|
6.26
-29.50%
|
8.88
|
| Current Debt And Capital Lease Obligation |
|
667.49
+46.00%
|
457.17
+302.58%
|
113.56
-21.34%
|
144.37
|
| Current Debt |
|
539.13
+84.24%
|
292.62
+351.44%
|
64.82
-33.35%
|
97.25
|
| Other Current Borrowings |
|
539.13
+84.24%
|
292.62
+351.44%
|
64.82
-33.35%
|
97.25
|
| Current Capital Lease Obligation |
|
128.36
-21.99%
|
164.55
+237.60%
|
48.74
+3.45%
|
47.11
|
| Current Deferred Liabilities |
|
14.41
-77.92%
|
65.29
+412.14%
|
12.75
-55.52%
|
28.66
|
| Current Deferred Revenue |
|
14.41
-77.92%
|
65.29
+412.14%
|
12.75
-55.52%
|
28.66
|
| Other Current Liabilities |
|
60.28
-39.14%
|
99.05
+275.60%
|
26.37
-55.61%
|
59.41
|
| Total Non Current Liabilities Net Minority Interest |
|
9,160.99
+30.55%
|
7,017.09
+44.56%
|
4,853.98
+12.36%
|
4,319.93
|
| Long Term Debt And Capital Lease Obligation |
|
8,830.86
+27.67%
|
6,917.02
+44.74%
|
4,778.99
+19.72%
|
3,991.94
|
| Long Term Debt |
|
8,355.70
+28.34%
|
6,510.52
+45.43%
|
4,476.86
+19.13%
|
3,757.88
|
| Long Term Capital Lease Obligation |
|
475.16
+16.89%
|
406.49
+34.55%
|
302.12
+29.08%
|
234.06
|
| Non Current Deferred Liabilities |
|
84.95
+11.57%
|
76.14
+192.98%
|
25.99
-90.36%
|
269.51
|
| Non Current Deferred Revenue |
|
11.75
-62.93%
|
31.70
|
—
|
—
|
| Non Current Deferred Taxes Liabilities |
|
73.20
+64.70%
|
44.44
+71.01%
|
25.99
-90.36%
|
269.51
|
| Other Non Current Liabilities |
|
130.24
+2248.43%
|
5.55
-88.68%
|
49.01
-16.19%
|
58.48
|
| Preferred Securities Outside Stock Equity |
|
90.57
|
0.00
|
—
|
—
|
| Stockholders Equity |
|
1,876.43
+14.41%
|
1,640.09
+27.16%
|
1,289.82
-28.01%
|
1,791.58
|
| Common Stock Equity |
|
1,876.43
+14.41%
|
1,640.09
+27.16%
|
1,289.82
-28.01%
|
1,791.58
|
| Capital Stock |
|
2.66
+29.95%
|
2.05
-1.82%
|
2.09
+0.92%
|
2.07
|
| Common Stock |
|
2.66
+29.95%
|
2.05
-1.82%
|
2.09
+0.92%
|
2.07
|
| Share Issued |
|
266.46
+29.96%
|
205.03
-1.80%
|
208.80
+0.92%
|
206.90
|
| Ordinary Shares Number |
|
266.46
+29.96%
|
205.03
-1.80%
|
208.80
+0.92%
|
206.90
|
| Additional Paid In Capital |
|
1,674.31
+61.22%
|
1,038.53
-11.26%
|
1,170.25
-39.18%
|
1,923.99
|
| Retained Earnings |
|
196.36
-62.81%
|
527.99
+750.49%
|
62.08
+146.89%
|
-132.40
|
| Gains Losses Not Affecting Retained Earnings |
|
3.09
-95.68%
|
71.53
+29.12%
|
55.40
+2756.98%
|
-2.08
|
| Minority Interest |
|
122.66
-10.97%
|
137.78
-9.38%
|
152.04
-24.91%
|
202.48
|
| Other Equity Adjustments |
|
3.09
-95.68%
|
71.53
+29.12%
|
55.40
+2756.98%
|
-2.08
|
| Total Equity Gross Minority Interest |
|
1,999.09
+12.44%
|
1,777.87
+23.30%
|
1,441.86
-27.69%
|
1,994.05
|
| Total Capitalization |
|
10,232.13
+25.54%
|
8,150.62
+41.34%
|
5,766.69
+3.91%
|
5,549.45
|
| Working Capital |
|
-97.31
+86.60%
|
-726.32
-3188.87%
|
-22.08
-198.79%
|
22.36
|
| Invested Capital |
|
10,771.26
+27.57%
|
8,443.24
+44.79%
|
5,831.51
+3.27%
|
5,646.70
|
| Total Debt |
|
9,498.36
+28.81%
|
7,374.19
+50.72%
|
4,892.55
+18.28%
|
4,136.30
|
| Net Debt |
|
8,401.95
+26.39%
|
6,647.73
+71.95%
|
3,866.19
+5.41%
|
3,667.62
|
| Capital Lease Obligations |
|
603.52
+5.69%
|
571.04
+62.75%
|
350.86
+24.78%
|
281.17
|
| Net Tangible Assets |
|
930.57
+14.67%
|
811.52
+89.98%
|
427.16
-51.92%
|
888.50
|
| Tangible Book Value |
|
930.57
+14.67%
|
811.52
+89.98%
|
427.16
-51.92%
|
888.50
|
| Available For Sale Securities |
|
—
|
7.68
-56.88%
|
17.81
-5.65%
|
18.87
|
| Derivative Product Liabilities |
|
24.36
+32.54%
|
18.38
|
—
|
—
|
| Duefrom Related Parties Current |
|
2.63
+67.75%
|
1.57
+124.36%
|
0.70
-78.84%
|
3.30
|
| Dueto Related Parties Current |
|
11.53
+20.37%
|
9.58
+27.74%
|
7.50
-17.48%
|
9.09
|
| Interest Payable |
|
84.57
+2.50%
|
82.51
+58.69%
|
51.99
-15.64%
|
61.63
|
| Investmentin Financial Assets |
|
—
|
7.68
-56.88%
|
17.81
-5.65%
|
18.87
|
| Other Inventories |
|
75.17
-12.13%
|
85.54
+263.03%
|
23.56
+9.06%
|
21.60
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
586.74
-28.86%
|
824.76
+132.25%
|
355.11
+318.91%
|
84.77
|
| Cash Flow From Continuing Operating Activities |
|
586.74
-28.86%
|
824.76
+132.25%
|
355.11
+318.91%
|
84.77
|
| Net Income From Continuing Operations |
|
-242.39
-144.16%
|
548.88
+197.03%
|
184.79
+99.31%
|
92.71
|
| Depreciation Amortization Depletion |
|
162.53
-13.24%
|
187.32
+30.46%
|
143.59
+44.25%
|
99.54
|
| Depreciation And Amortization |
|
162.53
-13.24%
|
187.32
+30.46%
|
143.59
+44.25%
|
99.54
|
| Other Non Cash Items |
|
91.02
+178.75%
|
-115.59
-7.63%
|
-107.39
-3754.07%
|
2.94
|
| Stock Based Compensation |
|
50.62
+3118.37%
|
1.57
-94.82%
|
30.38
-17.98%
|
37.04
|
| Provisionand Write Offof Assets |
|
13.96
+6776.35%
|
0.20
-76.64%
|
0.87
|
—
|
| Asset Impairment Charge |
|
—
|
10.96
-78.37%
|
50.66
|
0.00
|
| Deferred Tax |
|
5.47
-63.41%
|
14.94
+105.34%
|
-279.54
-3067.55%
|
-8.82
|
| Deferred Income Tax |
|
5.47
-63.41%
|
14.94
+105.34%
|
-279.54
-3067.55%
|
-8.82
|
| Operating Gains Losses |
|
354.85
+18306.62%
|
-1.95
-100.40%
|
487.22
+4107.04%
|
-12.16
|
| Gain Loss On Investment Securities |
|
—
|
-3.20
+97.44%
|
-125.22
-1340.79%
|
-8.69
|
| Change In Working Capital |
|
150.68
-20.43%
|
189.38
+280.70%
|
-104.80
+29.12%
|
-147.85
|
| Change In Receivables |
|
64.73
+257.80%
|
-41.02
+70.69%
|
-139.94
-13.23%
|
-123.58
|
| Change In Inventory |
|
-2.75
+93.09%
|
-39.79
-401.58%
|
-7.93
+28.86%
|
-11.15
|
| Change In Payables And Accrued Expense |
|
187.79
+140.56%
|
78.06
+15.24%
|
67.74
+286.50%
|
17.53
|
| Change In Payable |
|
187.79
+140.56%
|
78.06
+15.24%
|
67.74
+286.50%
|
17.53
|
| Change In Account Payable |
|
187.79
+140.56%
|
78.06
+15.24%
|
67.74
+286.50%
|
17.53
|
| Change In Other Current Assets |
|
98.69
-21.28%
|
125.36
+274.15%
|
33.51
+25.32%
|
26.74
|
| Change In Other Current Liabilities |
|
-197.78
-396.25%
|
66.76
+214.75%
|
-58.18
-1.40%
|
-57.38
|
| Investing Cash Flow |
|
-2,074.65
+28.56%
|
-2,904.14
-3410.56%
|
-82.73
+96.36%
|
-2,273.56
|
| Cash Flow From Continuing Investing Activities |
|
-2,074.65
+28.56%
|
-2,904.14
-3410.56%
|
-82.73
+96.36%
|
-2,273.56
|
| Capital Expenditure |
|
-2,621.23
+13.49%
|
-3,029.83
-158.08%
|
-1,174.01
-75.40%
|
-669.35
|
| Capital Expenditure Reported |
|
-2,621.23
+13.49%
|
-3,029.83
-158.08%
|
-1,174.01
-75.40%
|
-669.35
|
| Net Investment Purchase And Sale |
|
0.00
|
0.00
-100.00%
|
593.00
|
0.00
|
| Sale Of Investment |
|
0.00
|
0.00
-100.00%
|
593.00
|
0.00
|
| Net Business Purchase And Sale |
|
194.70
+94.70%
|
100.00
-80.00%
|
500.08
+131.36%
|
-1,594.86
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-1,594.86
|
| Net Other Investing Changes |
|
351.89
+1269.69%
|
25.69
+1532.05%
|
-1.79
+80.82%
|
-9.35
|
| Financing Cash Flow |
|
2,224.57
+45.50%
|
1,528.95
+374.89%
|
321.96
-82.28%
|
1,816.94
|
| Cash Flow From Continuing Financing Activities |
|
2,224.57
+45.50%
|
1,528.95
+374.89%
|
321.96
-82.28%
|
1,816.94
|
| Net Issuance Payments Of Debt |
|
2,064.26
-10.98%
|
2,318.88
+353.61%
|
511.21
-74.10%
|
1,973.63
|
| Issuance Of Debt |
|
5,865.30
+95.16%
|
3,005.39
+47.90%
|
2,032.02
-16.54%
|
2,434.65
|
| Repayment Of Debt |
|
-3,801.03
-453.68%
|
-686.51
+54.86%
|
-1,520.81
-229.88%
|
-461.01
|
| Long Term Debt Issuance |
|
5,865.30
+95.16%
|
3,005.39
+47.90%
|
2,032.02
-16.54%
|
2,434.65
|
| Long Term Debt Payments |
|
-3,801.03
-453.68%
|
-686.51
+54.86%
|
-1,520.81
-229.88%
|
-461.01
|
| Net Long Term Debt Issuance |
|
2,064.26
-10.98%
|
2,318.88
+353.61%
|
511.21
-74.10%
|
1,973.63
|
| Net Common Stock Issuance |
|
386.58
|
0.00
|
0.00
|
0.00
|
| Common Stock Dividend Paid |
|
-65.31
+90.98%
|
-723.96
-630.91%
|
-99.05
-11.60%
|
-88.76
|
| Cash Dividends Paid |
|
-65.31
+90.98%
|
-723.96
-630.91%
|
-99.05
-11.60%
|
-88.76
|
| Net Other Financing Charges |
|
-160.97
-144.02%
|
-65.97
+26.87%
|
-90.20
-32.77%
|
-67.94
|
| Changes In Cash |
|
736.66
+233.83%
|
-550.44
-192.61%
|
594.34
+259.84%
|
-371.85
|
| Effect Of Exchange Rate Changes |
|
-81.90
-1427.82%
|
6.17
+287.53%
|
-3.29
-150.28%
|
6.54
|
| Beginning Cash Position |
|
310.81
-63.65%
|
855.08
+223.86%
|
264.03
-58.05%
|
629.34
|
| End Cash Position |
|
965.58
+210.66%
|
310.81
-63.65%
|
855.08
+223.86%
|
264.03
|
| Free Cash Flow |
|
-2,034.49
+7.74%
|
-2,205.08
-169.27%
|
-818.90
-40.08%
|
-584.58
|
| Interest Paid Supplemental Data |
|
105.78
+5.46%
|
100.30
-37.55%
|
160.62
+4.13%
|
154.25
|
| Income Tax Paid Supplemental Data |
|
27.93
-47.20%
|
52.90
-65.02%
|
151.21
+773.09%
|
17.32
|
| Common Stock Issuance |
|
386.58
|
0.00
|
0.00
|
0.00
|
| Dividend Received CFO |
|
—
|
5.83
-80.15%
|
29.37
+37.48%
|
21.36
|
| Earnings Losses From Equity Investments |
|
7.22
-73.67%
|
27.43
-94.19%
|
472.22
+3369.54%
|
-14.44
|
| Issuance Of Capital Stock |
|
386.58
|
0.00
|
0.00
|
0.00
|
| Sale Of Business |
|
194.70
+94.70%
|
100.00
-80.00%
|
500.08
|
0.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 8-K2026-04-02 View
- 8-K2026-03-25 View
- 8-K2026-03-17 View
- 8-K2026-03-17 View
- 42026-02-05 View
- 42026-02-05 View
- 8-K2025-12-19 View
- 8-K2025-12-17 View
- 10-Q2025-11-21 View
- 8-K2025-11-20 View
- 8-K2025-09-08 View
- 10-Q2025-09-05 View
- 8-K2025-08-22 View
- 8-K2025-08-14 View
- 10-Q2025-06-30 View
- 8-K2025-06-25 View
- 8-K2025-06-18 View
- 8-K2025-05-27 View
- 8-K2025-05-21 View
- 8-K2025-05-14 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|