Symbols / NICM Stock $6.46 -3.04% Nicola Mining Inc.

Basic Materials • Other Industrial Metals & Mining • Canada • NCM
NICM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO Mr. Peter Espig M.B.A.
Exch · Country NCM · Canada
Market Cap 131.61M
Enterprise Value 1.39B
Income -5.52M
Sales 1.54M
FCF (ttm) -2.54M
Book/sh -0.01
Cash/sh 0.03
Employees —
Insider 10d —
IPO Apr 14, 2026
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 85.73
P/B -464.97
P/C —
EV/EBITDA -147.58
EV/Sales 903.10
Quick Ratio 1.68
Current Ratio 1.77
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.26
EPS next Y —
EPS Growth —
Revenue Growth 21.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -48.38%
ROE —
ROIC —
Gross Margin -186.16%
Oper. Margin -3.39%
Profit Margin 0.00%
Shs Outstand 18.95M
Shs Float 163.36M
Insider Own —
Instit Own —
Short Float —
Short Ratio 0.00
Short Interest 3.03K
52W High 10.60
vs 52W High -39.08%
52W Low 5.41
vs 52W Low 19.36%
Beta —
Impl. Vol. —
Rel Volume 0.01
Avg Volume 881.84K
Volume 12.28K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $6.66
Price $6.46
Change -3.04%
About

Nicola Mining Inc. operates as a junior resource and mining company in Canada. The company operates in two business segments: mineral exploration and development; and custom milling operations. The company primarily explores for gold, silver, lead, zinc, and copper deposits. The company's mineral exploration and development segment engages in identifying, acquiring, and advancing mineral properties in British Columbia. Its properties include New Craigmont Project, the company's flagship property; the Treasure Mountain Project; and the Dominion Creek Gold Property. It holds a 100% interest in the Treasure Mountain project comprising 31 continuous mineral claims covering 2,200 hectares, and 1 mineral lease covering an area of approximately 335 hectares located to the northeast of Hope, British Columbia; and holds 100% interest in the New Craigmont project consisting of 22 contiguous mineral claims covering approximately 10,913 hectares, and 10 mineral leases covering an area of approximately 347 hectares located in the Merritt, British Columbia. In addition, it holds 50% interest in the Dominion Creek Property consisting 8 continuous mineral claims covering an area of 1,040 hectares located in Prince George, British Columbia. Additionally, the company offers toll milling services for processing silver, lead and gold ore. The company was formerly known as Huldra Silver Inc. and changed its name to Nicola Mining Inc. in June 2015. Nicola Mining Inc. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$6.46
Latest analyst target
3. DCF / Fair value
$-2.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.46
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.54
+87.63%
0.82
-49.43%
1.62
0.00
Operating Revenue
1.54
+87.63%
0.82
-49.43%
1.62
0.00
Cost Of Revenue
3.06
+35.68%
2.26
-28.04%
3.14
+222.71%
0.97
Reconciled Cost Of Revenue
2.76
+35.43%
2.04
-30.46%
2.93
+270.09%
0.79
Gross Profit
-1.53
-6.14%
-1.44
+5.24%
-1.52
-56.24%
-0.97
Operating Expense
8.32
+57.90%
5.27
-38.81%
8.61
+424.13%
-2.66
Selling General And Administration
4.16
+98.33%
2.10
+25.76%
1.67
+86.63%
0.89
General And Administrative Expense
4.16
+98.33%
2.10
+25.76%
1.67
+86.63%
0.89
Salaries And Wages
2.49
+190.26%
0.86
+20.83%
0.71
+62.30%
0.44
Other Gand A
1.67
+39.46%
1.20
+34.88%
0.89
+107.64%
0.43
Other Operating Expenses
2.97
+40.81%
2.11
-64.65%
5.97
+268.10%
-3.55
Total Expenses
11.38
+51.24%
7.53
-35.94%
11.75
+797.27%
-1.68
Operating Income
-9.85
-46.80%
-6.71
+33.78%
-10.13
-701.24%
1.68
Total Operating Income As Reported
—
—
-6.20
-110.26%
-2.95
EBITDA
-4.77
-8.23%
-4.40
-152.27%
-1.75
-219.96%
1.46
Normalized EBITDA
-8.63
-91.76%
-4.50
-157.00%
-1.75
-193.29%
1.88
Reconciled Depreciation
0.36
+57.42%
0.23
+7.88%
0.21
+17.37%
0.18
EBIT
-5.13
-10.68%
-4.63
-136.52%
-1.96
-253.92%
1.27
Total Unusual Items
3.86
+3947.62%
0.10
+1806.58%
0.01
+101.19%
-0.42
Total Unusual Items Excluding Goodwill
3.86
+3947.62%
0.10
+1806.58%
0.01
+101.19%
-0.42
Special Income Charges
—
—
0.00
+100.00%
-0.37
Other Special Charges
—
—
—
0.14
Impairment Of Capital Assets
—
—
0.00
-100.00%
0.22
Net Income
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Pretax Income
-5.52
-5.62%
-5.23
-54.08%
-3.40
-1586.14%
-0.20
Net Non Operating Interest Income Expense
-0.44
+25.16%
-0.59
+59.07%
-1.45
+1.34%
-1.47
Interest Expense Non Operating
0.40
-33.66%
0.60
-58.41%
1.44
-2.60%
1.47
Net Interest Income
-0.44
+25.16%
-0.59
+59.07%
-1.45
+1.34%
-1.47
Interest Expense
0.40
-33.66%
0.60
-58.41%
1.44
-2.60%
1.47
Other Income Expense
4.76
+130.35%
2.07
-74.71%
8.18
+2045.75%
-0.42
Other Non Operating Income Expenses
0.90
-54.19%
1.97
-75.86%
8.18
+983696.75%
0.00
Gain On Sale Of Security
3.86
+3947.62%
0.10
+1806.58%
0.01
+109.05%
-0.06
Tax Provision
—
0.00
+100.00%
-0.07
+53.40%
-0.15
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
-92.22%
0.00
Tax Effect Of Unusual Items
0.00
0.00
-100.00%
0.00
+100.09%
-0.11
Net Income Including Noncontrolling Interests
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Net Income From Continuing Operation Net Minority Interest
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Net Income From Continuing And Discontinued Operation
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Net Income Continuous Operations
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Normalized Income
-9.39
-76.21%
-5.33
-59.91%
-3.33
-1390.94%
0.26
Net Income Common Stockholders
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Diluted EPS
—
-0.36
-50.00%
-0.24
-5438.89%
-0.00
Basic EPS
—
-0.36
-50.00%
-0.24
-5438.89%
-0.00
Basic Average Shares
—
13.78
+4.43%
13.20
+8.22%
12.19
Diluted Average Shares
—
13.78
+4.43%
13.20
+8.22%
12.19
Diluted NI Availto Com Stockholders
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Depreciation Amortization Depletion Income Statement
0.06
+370.72%
0.01
+23.51%
0.01
+277.36%
0.00
Depreciation And Amortization In Income Statement
0.06
+370.72%
0.01
+23.51%
0.01
+277.36%
0.00
Depreciation Income Statement
0.06
+370.72%
0.01
+23.51%
0.01
+277.36%
0.00
Gain On Sale Of PPE
—
—
—
0.00
Rent And Landing Fees
0.01
-84.25%
0.05
-37.76%
0.07
+141.13%
0.03
Rent Expense Supplemental
0.01
-84.25%
0.05
-37.76%
0.07
+141.13%
0.03
Total Other Finance Cost
0.05
+974.15%
-0.01
-152.68%
0.01
+218.69%
-0.01
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
14.55
+36.50%
10.66
-12.80%
12.22
+35.67%
9.01
Current Assets
7.15
+108.38%
3.43
-36.97%
5.45
+158.51%
2.11
Cash Cash Equivalents And Short Term Investments
5.95
+134.52%
2.54
-46.63%
4.76
+430.95%
0.90
Cash And Cash Equivalents
1.70
+16.15%
1.46
-69.26%
4.76
+430.95%
0.90
Cash Financial
—
1.46
-69.26%
4.76
+430.95%
0.90
Other Short Term Investments
4.25
+295.35%
1.08
0.00
0.00
Receivables
0.85
+26.30%
0.67
+18.32%
0.57
-52.74%
1.20
Accounts Receivable
0.65
+83.14%
0.35
-20.35%
0.44
-62.93%
1.20
Other Receivables
—
0.20
+47.23%
0.14
—
Taxes Receivable
0.20
+75.98%
0.11
+797.17%
-0.02
—
Prepaid Assets
—
—
—
0.01
Other Current Assets
0.35
+57.81%
0.22
+81.59%
0.12
+935.60%
0.01
Total Non Current Assets
7.40
+2.36%
7.23
+6.62%
6.78
-1.81%
6.90
Net PPE
5.96
+2.95%
5.79
+5.21%
5.50
-3.06%
5.68
Gross PPE
7.75
+6.47%
7.28
+32.32%
5.50
-3.06%
5.68
Accumulated Depreciation
-1.79
-20.17%
-1.49
-7.80%
-1.38
-24.87%
-1.11
Land And Improvements
4.18
+0.00%
4.18
-73.80%
15.95
+33.55%
11.95
Machinery Furniture Equipment
1.03
+21.06%
0.85
+43.53%
0.59
+7.29%
0.55
Other Properties
2.54
+12.98%
2.25
-59.14%
5.50
-3.06%
5.68
Other Non Current Assets
1.44
+0.00%
1.44
+12.70%
1.28
+3.94%
1.23
Total Liabilities Net Minority Interest
17.90
-12.57%
20.47
+5.31%
19.44
+17.79%
16.51
Current Liabilities
4.04
-35.14%
6.23
+791.25%
0.70
-43.65%
1.24
Payables And Accrued Expenses
2.80
+73.27%
1.62
+136.90%
0.68
+21.76%
0.56
Current Debt And Capital Lease Obligation
0.82
-81.73%
4.51
+27462.16%
0.02
-97.35%
0.62
Current Debt
0.72
-83.96%
4.48
—
0.60
Other Current Borrowings
0.72
-83.96%
4.48
—
0.60
Current Capital Lease Obligation
0.10
+300.05%
0.03
+60.06%
0.02
-20.72%
0.02
Current Deferred Liabilities
0.41
0.00
—
—
Current Deferred Revenue
0.41
0.00
—
—
Other Current Liabilities
—
0.10
—
0.06
Total Non Current Liabilities Net Minority Interest
13.86
-2.71%
14.25
-23.98%
18.74
+22.78%
15.27
Long Term Debt And Capital Lease Obligation
0.11
+277.76%
0.03
-99.33%
4.24
-16.73%
5.09
Long Term Debt
—
—
4.24
-16.46%
5.07
Long Term Capital Lease Obligation
0.11
+277.76%
0.03
0.00
-100.00%
0.02
Long Term Provisions
13.75
-3.27%
14.22
-1.98%
14.51
+42.52%
10.18
Stockholders Equity
-3.35
+65.87%
-9.81
-35.98%
-7.22
+3.71%
-7.50
Common Stock Equity
-3.35
+65.87%
-9.81
-35.98%
-7.22
+3.71%
-7.50
Capital Stock
98.32
+12.00%
87.78
+2.20%
85.89
+3.58%
82.92
Common Stock
98.32
+12.00%
87.78
+2.20%
85.89
+3.58%
82.92
Share Issued
209.61
+23.36%
169.92
+5.42%
161.18
+8.15%
149.04
Ordinary Shares Number
209.61
+23.36%
169.92
+5.42%
161.18
+8.15%
149.04
Additional Paid In Capital
11.12
+17.12%
9.49
+8.66%
8.74
+6.25%
8.22
Retained Earnings
-114.48
-2.73%
-111.45
-4.92%
-106.22
-3.23%
-102.89
Total Equity Gross Minority Interest
-3.35
+65.87%
-9.81
-35.98%
-7.22
+3.71%
-7.50
Total Capitalization
-3.35
+65.87%
-9.81
-229.27%
-2.98
-22.94%
-2.42
Working Capital
3.11
+211.48%
-2.79
-158.84%
4.75
+447.58%
0.87
Invested Capital
-2.63
+50.67%
-5.33
-78.93%
-2.98
-63.07%
-1.83
Total Debt
0.93
-79.47%
4.54
+6.64%
4.25
-25.45%
5.71
Net Debt
—
3.02
—
4.77
Capital Lease Obligations
0.21
+288.44%
0.05
+233.89%
0.02
-55.82%
0.04
Net Tangible Assets
-3.35
+65.87%
-9.81
-35.98%
-7.22
+3.71%
-7.50
Tangible Book Value
-3.35
—
-7.22
+3.71%
-7.50
Other Equity Interest
1.69
-61.08%
4.35
-0.28%
4.37
+2.80%
4.25
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-5.57
-68.18%
-3.31
-185.54%
3.87
+123.24%
1.73
Cash Flow From Continuing Operating Activities
-5.57
-68.18%
-3.31
-185.54%
3.87
+123.24%
1.73
Net Income From Continuing Operations
-5.52
-5.62%
-5.23
-57.28%
-3.33
-6195.14%
-0.05
Depreciation Amortization Depletion
0.36
+57.42%
0.23
+7.88%
0.21
+17.37%
0.18
Depreciation
0.36
+57.42%
0.23
+7.88%
0.21
+17.37%
0.18
Depreciation And Amortization
0.36
+57.42%
0.23
+7.88%
0.21
+17.37%
0.18
Other Non Cash Items
-0.14
-144.84%
0.31
-94.66%
5.73
+269.23%
1.55
Stock Based Compensation
2.46
+225.67%
0.76
+11.33%
0.68
+118.23%
0.31
Asset Impairment Charge
—
—
0.00
-100.00%
0.22
Deferred Tax
—
0.00
+100.00%
-0.07
+53.40%
-0.15
Deferred Income Tax
—
0.00
+100.00%
-0.07
+53.40%
-0.15
Operating Gains Losses
-0.01
—
-0.01
-109.16%
0.06
Unrealized Gain Loss On Investment Securities
-3.88
-3633.79%
-0.10
0.00
—
Net Foreign Currency Exchange Gain Loss
-0.01
0.00
+100.00%
-0.01
-109.16%
0.06
Gain Loss On Sale Of PPE
—
—
0.00
0.00
Change In Working Capital
1.15
+57.74%
0.73
+13.47%
0.64
+264.19%
-0.39
Change In Receivables
-0.18
-69.84%
-0.10
-116.42%
0.63
+236.23%
-0.46
Change In Prepaid Assets
-0.13
-28.68%
-0.10
+9.69%
-0.11
-235.49%
0.08
Change In Payables And Accrued Expense
1.04
+11.59%
0.93
+665.99%
0.12
+1374.95%
-0.01
Change In Other Working Capital
0.41
—
—
—
Investing Cash Flow
0.52
+132.85%
-1.59
-1689.52%
-0.09
-17.24%
-0.08
Cash Flow From Continuing Investing Activities
0.52
+132.85%
-1.59
-1689.52%
-0.09
-17.24%
-0.08
Net PPE Purchase And Sale
-0.18
+60.38%
-0.45
-836.80%
-0.05
+18.73%
-0.06
Purchase Of PPE
-0.18
+60.38%
-0.45
-836.80%
-0.05
+18.73%
-0.06
Sale Of PPE
—
—
—
0.00
Capital Expenditure
-0.18
+60.38%
-0.45
-836.80%
-0.05
+18.73%
-0.06
Net Investment Purchase And Sale
0.70
+172.09%
-0.97
0.00
—
Purchase Of Investment
-0.07
+92.50%
-1.00
0.00
—
Sale Of Investment
0.78
+2695.65%
0.03
0.00
—
Net Other Investing Changes
—
-0.16
-301.58%
-0.04
-149.74%
-0.02
Financing Cash Flow
5.28
+229.28%
1.60
+1952.01%
0.08
+104.66%
-1.68
Cash Flow From Continuing Financing Activities
5.28
+229.28%
1.60
+1952.01%
0.08
+104.66%
-1.68
Net Issuance Payments Of Debt
0.61
+2011.11%
-0.03
+97.96%
-1.57
-3.48%
-1.51
Issuance Of Debt
0.69
0.00
0.00
-100.00%
0.97
Repayment Of Debt
-0.08
-148.23%
-0.03
+97.96%
-1.57
+37.04%
-2.49
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
-0.08
-148.23%
-0.03
+97.95%
-1.56
-6.84%
-1.46
Net Long Term Debt Issuance
-0.08
-148.23%
-0.03
+97.95%
-1.56
-6.84%
-1.46
Short Term Debt Issuance
0.69
0.00
0.00
-100.00%
0.97
Short Term Debt Payments
—
0.00
+100.00%
-0.01
+99.32%
-1.03
Net Short Term Debt Issuance
0.69
0.00
+100.00%
-0.01
+87.11%
-0.05
Net Common Stock Issuance
3.31
+82.14%
1.81
-9.25%
2.00
+263.50%
0.55
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
1.62
0.00
-100.00%
0.21
0.00
Net Other Financing Charges
-0.25
-73.51%
-0.15
—
-0.03
Changes In Cash
0.24
+107.17%
-3.29
-185.33%
3.86
+18919.93%
-0.02
Beginning Cash Position
1.46
-69.26%
4.76
+430.95%
0.90
-2.24%
0.92
End Cash Position
1.70
+16.15%
1.46
-69.26%
4.76
+430.95%
0.90
Free Cash Flow
-5.75
-52.71%
-3.76
-198.48%
3.82
+128.29%
1.67
Common Stock Issuance
3.31
+82.14%
1.81
-9.25%
2.00
+263.50%
0.55
Interest Paid CFF
0.00
+100.00%
-0.03
+94.16%
-0.57
+17.98%
-0.69
Issuance Of Capital Stock
3.31
+82.14%
1.81
-9.25%
2.00
+263.50%
0.55
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category