NIXX Chart
About

Nixxy, Inc. engages in telecommunications and software development in the United States and internationally. It offers billing systems, AI integration, wholesale long distance interconnections, and sales; intellectual property; and marketplace solutions. The company also provides Mexedia SMS services through its integrated cloud-based platform; and billing, and AI software assets. In addition, it offers telecommunications and wholesale voice/data; fintech and mobile commerce. Further, the company provides platform, such as CreateApp Platform as a Service (PasS); Paylogiq platform; and Gologiq a PaaS platform. The company was formerly known as Recruiter.com Group, Inc. and changed its name to Nixxy, Inc. in October 2024. The company is based in Bristol, Connecticut.

Fundamentals
Scroll to Statements
Sector Industrials Industry Staffing & Employment Se Market Cap 13.28M
Enterprise Value 13.53M Income -18.38M Sales 46.90M
Book/sh 0.42 Cash/sh 0.01 Dividend Yield —
Payout 0.00% Employees 3 IPO —
P/E 2.97 Forward P/E — PEG —
P/S 0.28 P/B 1.28 P/C —
EV/EBITDA -1.28 EV/Sales 0.29 Quick Ratio 0.22
Current Ratio 0.23 Debt/Eq 1.89 LT Debt/Eq —
EPS (ttm) 0.18 EPS next Y — EPS Growth —
Revenue Growth 233.87% Earnings 2023-11-20 16:00 ROA -56.57%
ROE -212.11% ROIC — Gross Margin 1.01%
Oper. Margin -6.78% Profit Margin -39.19% Shs Outstand 24.88M
Shs Float 22.37M Short Float 3.85% Short Ratio 1.68
Short Interest — 52W High 2.74 52W Low 0.47
Beta 1.16 Avg Volume 581.25K Volume 427.71K
Target Price — Recom None Prev Close $0.51
Price $0.53 Change 4.91%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.53
Latest analyst target
3. DCF / Fair value
$-0.85
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.53
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-9.17M-6.94M-9.75M-11.68M
TotalUnusualItems-11.70M2.65M-3.22M1.22M
TotalUnusualItemsExcludingGoodwill-11.70M2.65M-3.22M1.22M
NetIncomeFromContinuingOperationNetMinorityInterest-22.59M-7.73M-17.60M-16.33M
ReconciledDepreciation1.05M1.30M3.66M2.74M
ReconciledCostOfRevenue2.56K2.70M13.66M14.91M
EBITDA-20.88M-4.28M-12.97M-10.46M
EBIT-21.93M-5.58M-16.63M-13.20M
NetInterestIncome-661.10K-2.65M-965.32K-3.14M
InterestExpense661.10K2.15M965.32K3.14M
NormalizedIncome-10.89M-10.39M-14.38M-17.56M
NetIncomeFromContinuingAndDiscontinuedOperation-22.59M-6.66M-16.47M-16.33M
TotalExpenses10.85M10.92M34.68M36.60M
TotalOperatingIncomeAsReported-14.95M-7.74M-17.85M-16.94M
DilutedAverageShares5.91M1.27M1.01M573.41K
BasicAverageShares5.91M1.27M1.01M573.41K
DilutedEPS-3.82-5.64-18.24-28.50
BasicEPS-3.82-5.64-18.24-28.50
DilutedNIAvailtoComStockholders-22.59M-7.16M-18.40M-16.33M
NetIncomeCommonStockholders-22.59M-7.16M-18.40M-16.33M
OtherunderPreferredStockDividend0.00503.64K1.92M0.00
NetIncome-22.59M-6.66M-16.47M-16.33M
NetIncomeIncludingNoncontrollingInterests-22.59M-6.66M-16.47M-16.33M
NetIncomeDiscontinuousOperations0.001.07M1.12M
NetIncomeContinuousOperations-22.59M-7.73M-17.60M-16.33M
TaxProvision0.000.000.000.00
PretaxIncome-22.59M-7.73M-17.60M-16.33M
OtherIncomeExpense-11.70M2.65M-3.20M1.21M
OtherNonOperatingIncomeExpenses5.91K-6.60K17.88K-9.09K
SpecialIncomeCharges-11.48M2.73M-3.22M-2.51M
GainOnSaleOfPPE1.76M551.13K0.00
OtherSpecialCharges8.52M-1.21M-24.93K
ImpairmentOfCapitalAssets4.72M0.004.42M2.53M
RestructuringAndMergernAcquisition0.00-2.18M0.00
GainOnSaleOfSecurity-226.41K-74.38K3.73M
NetNonOperatingInterestIncomeExpense-661.10K-2.65M-965.32K-3.14M
TotalOtherFinanceCost495.15K
InterestExpenseNonOperating661.10K2.15M965.32K3.14M
OperatingIncome-10.23M-7.74M-13.43M-14.41M
OperatingExpense10.84M8.20M21.01M21.69M
OtherOperatingExpenses-3.38K
DepreciationAmortizationDepletionIncomeStatement1.03M1.28M3.65M2.74M
DepreciationAndAmortizationInIncomeStatement1.03M1.28M3.65M2.74M
Amortization1.03M1.28M3.65M2.74M
AmortizationOfIntangiblesIncomeStatement1.03M1.28M3.65M2.74M
ResearchAndDevelopment51.45K416.90K1.36M1.15M
SellingGeneralAndAdministration9.76M6.51M16.00M17.80M
SellingAndMarketingExpense851.92K387.36K725.69K472.21K
GeneralAndAdministrativeExpense8.91M6.12M15.28M17.32M
OtherGandA8.91M6.12M15.28M17.32M
SalariesAndWages4.11M5.40M
GrossProfit609.49K466.81K7.58M7.27M
CostOfRevenue2.56K2.72M13.68M14.91M
TotalRevenue612.05K3.19M21.25M22.18M
OperatingRevenue612.05K3.19M21.25M22.18M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber15.09M1.43M1.09M971.09K
ShareIssued15.09M1.43M1.09M971.09K
NetDebt4.62M4.01M1.77M
TotalDebt1.20M5.63M4.96M4.35M
TangibleBookValue-1.20M-7.47M-4.60M-1.37M
InvestedCapital3.78M6.56M10.04M20.44M
WorkingCapital-1.21M-7.51M-3.40M1.27M
NetTangibleAssets-1.20M-7.47M-4.60M-1.37M
CapitalLeaseObligations0.00
CommonStockEquity2.58M930.00K5.08M16.09M
PreferredStockEquity9.009.009.00
TotalCapitalization2.58M930.01K6.34M18.73M
TotalEquityGrossMinorityInterest2.58M930.01K5.08M16.09M
StockholdersEquity2.58M930.01K5.08M16.09M
OtherEquityInterest49.004.0059.00
RetainedEarnings-99.01M-76.42M-69.26M-50.86M
AdditionalPaidInCapital101.59M77.35M74.33M66.95M
CapitalStock1.51K152.00118.001.47K
CommonStock1.51K143.00109.001.46K
PreferredStock0.009.009.009.00
TotalLiabilitiesNetMinorityInterest4.38M9.56M9.05M10.20M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.001.26M2.64M
LongTermDebtAndCapitalLeaseObligation1.26M2.64M
LongTermCapitalLeaseObligation0.00
LongTermDebt1.26M2.64M
CurrentLiabilities4.38M9.56M7.79M7.56M
OtherCurrentLiabilities792.87K871.19K904.98K880.92K
CurrentDeferredLiabilities95.40K152.33K217.70K828.18K
CurrentDeferredRevenue95.40K149.85K215.22K746.45K
CurrentDeferredTaxesLiabilities0.002.48K2.48K81.73K
CurrentDebtAndCapitalLeaseObligation1.20M5.63M3.70M1.71M
CurrentCapitalLeaseObligation0.00
CurrentDebt1.20M5.63M3.70M1.71M
OtherCurrentBorrowings1.20M5.63M3.70M1.71M
PensionandOtherPostRetirementBenefitPlansCurrent123.00K154.76K410.96K1.55M
PayablesAndAccruedExpenses2.17M2.75M2.56M2.59M
CurrentAccruedExpenses1.03M1.05M990.32K1.31M
InterestPayable253.71K280.60K81.58K19.73K
Payables1.14M1.70M1.57M1.29M
AccountsPayable1.14M1.70M1.57M1.29M
TotalAssets6.96M10.49M14.13M26.29M
TotalNonCurrentAssets3.79M8.44M9.74M17.46M
GoodwillAndOtherIntangibleAssets3.78M8.40M9.68M17.46M
OtherIntangibleAssets1.38M1.30M2.58M9.74M
Goodwill2.41M7.10M7.10M7.72M
NetPPE8.70K36.31K61.34K481.00
AccumulatedDepreciation-66.39K-38.78K-17.21K-2.98K
GrossPPE75.09K75.09K78.55K3.46K
OtherProperties78.55K3.46K
BuildingsAndImprovements0.00
Properties0.00
CurrentAssets3.17M2.05M4.39M8.83M
AssetsHeldForSaleCurrent0.001.22M
PrepaidAssets459.29K239.04K252.66K523.68K
Receivables32.20K418.85K1.97M5.72M
OtherReceivables13.06K2.89K22.39K
AccountsReceivable32.20K405.79K1.97M5.70M
AllowanceForDoubtfulAccountsReceivable-863.75K-1.05M-1.45M-934.22K
GrossAccountsReceivable895.95K1.46M3.41M6.63M
CashCashEquivalentsAndShortTermInvestments2.68M1.39M946.80K2.58M
OtherShortTermInvestments142.28K382.14K0.000.00
CashAndCashEquivalents2.53M1.01M946.80K2.58M
CashFinancial2.53M1.01M946.80K2.58M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.10M-947.30K-8.35M-9.02M
RepurchaseOfCapitalStock0.00-80.00K0.00
RepaymentOfDebt-1.07M-883.61K-5.72M-723.61K
IssuanceOfDebt0.00871.82K11.38M2.40M
IssuanceOfCapitalStock4.33M785.51K0.0013.80M
CapitalExpenditure-1.40M
InterestPaidSupplementalData150.46K323.14K256.65K240.98K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition2.53M1.01M946.80K2.58M
BeginningCashPosition1.01M946.80K2.58M99.91K
ChangesInCash1.52M61.60K-1.64M2.48M
FinancingCashFlow3.86M1.01M5.66M13.74M
CashFlowFromContinuingFinancingActivities3.86M1.01M5.66M13.74M
NetOtherFinancingCharges-1.74M
ProceedsFromStockOptionExercised599.24K315.18K0.00
NetPreferredStockIssuance0.00-80.00K0.000.00
PreferredStockPayments0.00-80.00K0.00
PreferredStockIssuance0.00
NetCommonStockIssuance4.33M785.51K0.0013.80M
CommonStockIssuance4.33M785.51K0.0013.80M
NetIssuancePaymentsOfDebt-1.07M-11.78K5.66M1.68M
NetShortTermDebtIssuance-1.07M-11.78K3.60M0.00
ShortTermDebtPayments-1.07M-883.61K-3.71M0.00
ShortTermDebtIssuance0.00871.82K7.30M0.00
NetLongTermDebtIssuance-668.48K2.06M1.68M
LongTermDebtPayments-668.48K-2.01M-723.61K
LongTermDebtIssuance0.004.08M2.40M
InvestingCashFlow1.76M0.00-350.10K-2.24M
CashFlowFromContinuingInvestingActivities1.76M0.00-350.10K-2.24M
NetOtherInvestingChanges1.76M
NetInvestmentPurchaseAndSale0.00
SaleOfInvestment0.00
NetBusinessPurchaseAndSale0.00-2.24M
PurchaseOfBusiness0.00-2.24M
NetIntangiblesPurchaseAndSale0.001.05M0.00
SaleOfIntangibles0.001.05M0.00
PurchaseOfIntangibles0.00
NetPPEPurchaseAndSale0.00-74.61K0.00
PurchaseOfPPE0.00-74.61K0.00
CapitalExpenditureReported0.00-1.33M0.00
OperatingCashFlow-4.10M-947.30K-6.95M-9.02M
CashFlowFromContinuingOperatingActivities-4.10M-947.30K-6.95M-9.02M
ChangeInWorkingCapital-123.88K1.98M-2.56M-3.08M
ChangeInOtherWorkingCapital-54.45K-65.37K-610.48K448.46K
ChangeInOtherCurrentLiabilities0.002.84K
ChangeInOtherCurrentAssets-382.14K0.00
ChangeInPayablesAndAccruedExpense-320.19K-18.49K-758.64K1.24M
ChangeInPrepaidAssets-207.19K95.62K253.15K-74.74K
ChangeInReceivables457.96K1.97M-1.44M-4.70M
ChangesInAccountReceivables457.96K1.97M-1.44M-4.70M
OtherNonCashItems329.70K1.56M704.94K2.54M
StockBasedCompensation5.61M1.49M4.11M5.40M
UnrealizedGainLossOnInvestmentSecurities239.87K170.38K
AssetImpairmentCharge4.64M-143.77K4.91M3.46M
DepreciationAmortizationDepletion1.05M1.30M3.66M2.74M
DepreciationAndAmortization1.05M1.30M3.66M2.74M
OperatingGainsLosses6.74M-648.53K-1.30M-3.74M
GainLossOnInvestmentSecurities-13.46K-96.00K152.24K-3.72M
GainLossOnSaleOfPPE0.00-250.00K0.00
NetIncomeFromContinuingOperations-22.59M-6.66M-16.47M-16.33M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NIXX
Date User Asset Broker Type Position Size Entry Price Patterns