Symbols / NIXX $0.70 -25.89% Nixxy, Inc.

Industrials • Staffing & Employment Services • United States • NCM
NIXX Chart
About

Nixxy, Inc. engages in telecommunications and software development in the United States and internationally. It offers billing systems, AI integration, wholesale long distance interconnections, and sales; intellectual property; and marketplace solutions. The company also provides Mexedia SMS services through its integrated cloud-based platform; and billing, and AI software assets. In addition, it offers telecommunications and wholesale voice/data; fintech and mobile commerce. Further, the company provides platform, such as CreateApp Platform as a Service (PasS); Paylogiq platform; and Gologiq a PaaS platform. The company was formerly known as Recruiter.com Group, Inc. and changed its name to Nixxy, Inc. in October 2024. The company is based in Bristol, Connecticut.

Fundamentals
Scroll to Statements
Sector Industrials Industry Staffing & Employment Se Market Cap 17.51M
Enterprise Value 23.88M Income -18.38M Sales 46.90M
Book/sh 0.42 Cash/sh 0.01 Dividend Yield —
Payout 0.00% Employees 3 IPO —
P/E 3.91 Forward P/E — PEG —
P/S 0.37 P/B 1.68 P/C —
EV/EBITDA -2.26 EV/Sales 0.51 Quick Ratio 0.22
Current Ratio 0.23 Debt/Eq 1.89 LT Debt/Eq —
EPS (ttm) 0.18 EPS next Y — EPS Growth —
Revenue Growth 233.87% Earnings 2023-11-20 16:00 ROA -56.57%
ROE -212.11% ROIC — Gross Margin 1.01%
Oper. Margin -6.78% Profit Margin -39.19% Shs Outstand 24.88M
Shs Float 22.37M Short Float 4.61% Short Ratio 7.04
Short Interest — 52W High 2.47 52W Low 0.47
Beta 0.64 Avg Volume 827.75K Volume 2.27M
Target Price — Recom None Prev Close $0.95
Price $0.70 Change -25.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.74
Latest analyst target
3. DCF / Fair value
$-0.85
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.74
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.61
-80.80%
3.19
-85.00%
21.25
-4.20%
22.18
Operating Revenue
0.61
-80.80%
3.19
-85.00%
21.25
-4.20%
22.18
Cost Of Revenue
0.00
-99.91%
2.72
-80.10%
13.68
-8.28%
14.91
Reconciled Cost Of Revenue
0.00
-99.91%
2.70
-80.26%
13.66
-8.36%
14.91
Gross Profit
0.61
+30.56%
0.47
-93.84%
7.58
+4.15%
7.27
Operating Expense
10.84
+32.18%
8.20
-60.96%
21.01
-3.12%
21.69
Research And Development
0.05
-87.66%
0.42
-69.32%
1.36
+17.90%
1.15
Selling General And Administration
9.76
+50.02%
6.51
-59.32%
16.00
-10.09%
17.80
Selling And Marketing Expense
0.85
+119.93%
0.39
-46.62%
0.73
+53.68%
0.47
General And Administrative Expense
8.91
+45.59%
6.12
-59.92%
15.28
-11.83%
17.32
Salaries And Wages
—
—
4.11
-23.98%
5.40
Other Gand A
8.91
+45.59%
6.12
-59.92%
15.28
-11.83%
17.32
Other Operating Expenses
—
—
—
-0.00
Total Expenses
10.85
-0.72%
10.92
-68.50%
34.68
-5.22%
36.60
Operating Income
-10.23
-32.28%
-7.74
+42.41%
-13.43
+6.79%
-14.41
Total Operating Income As Reported
-14.95
-93.30%
-7.74
+56.67%
-17.85
-5.36%
-16.94
EBITDA
-20.88
-387.64%
-4.28
+66.98%
-12.97
-24.02%
-10.46
Normalized EBITDA
-9.17
-32.25%
-6.94
+28.87%
-9.75
+16.50%
-11.68
Reconciled Depreciation
1.05
-19.00%
1.30
-64.45%
3.66
+33.62%
2.74
EBIT
-21.93
-292.79%
-5.58
+66.42%
-16.63
-26.01%
-13.20
Total Unusual Items
-11.70
-540.97%
2.65
+182.55%
-3.22
-362.96%
1.22
Total Unusual Items Excluding Goodwill
-11.70
-540.97%
2.65
+182.55%
-3.22
-362.96%
1.22
Special Income Charges
-11.48
-520.65%
2.73
+184.86%
-3.22
-28.34%
-2.51
Other Special Charges
8.52
—
-1.21
-4735.29%
-0.02
Impairment Of Capital Assets
4.72
0.00
-100.00%
4.42
+74.70%
2.53
Restructuring And Mergern Acquisition
0.00
+100.00%
-2.18
0.00
—
Net Income
-22.59
-239.25%
-6.66
+59.57%
-16.47
-0.86%
-16.33
Pretax Income
-22.59
-192.12%
-7.73
+56.05%
-17.60
-7.72%
-16.33
Net Non Operating Interest Income Expense
-0.66
+75.01%
-2.65
-174.07%
-0.97
+69.23%
-3.14
Interest Expense Non Operating
0.66
-69.26%
2.15
+122.78%
0.97
-69.23%
3.14
Net Interest Income
-0.66
+75.01%
-2.65
-174.07%
-0.97
+69.23%
-3.14
Interest Expense
0.66
-69.26%
2.15
+122.78%
0.97
-69.23%
3.14
Other Income Expense
-11.70
-541.85%
2.65
+182.81%
-3.20
-363.45%
1.21
Other Non Operating Income Expenses
0.01
+189.56%
-0.01
-136.92%
0.02
+296.59%
-0.01
Gain On Sale Of Security
-0.23
-204.38%
-0.07
—
3.73
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-22.59
-239.25%
-6.66
+59.57%
-16.47
-0.86%
-16.33
Net Income From Continuing Operation Net Minority Interest
-22.59
-192.12%
-7.73
+56.05%
-17.60
-7.72%
-16.33
Net Income From Continuing And Discontinued Operation
-22.59
-239.25%
-6.66
+59.57%
-16.47
-0.86%
-16.33
Net Income Continuous Operations
-22.59
-192.12%
-7.73
+56.05%
-17.60
-7.72%
-16.33
Net Income Discontinuous Operations
0.00
-100.00%
1.07
-4.18%
1.12
—
Normalized Income
-10.89
-4.82%
-10.39
+27.76%
-14.38
+18.09%
-17.56
Net Income Common Stockholders
-22.59
-215.40%
-7.16
+61.06%
-18.40
-12.62%
-16.33
Otherunder Preferred Stock Dividend
0.00
-100.00%
0.50
-73.79%
1.92
0.00
Diluted EPS
-3.82
+32.27%
-5.64
+69.08%
-18.24
+36.00%
-28.50
Basic EPS
-3.82
+32.27%
-5.64
+69.08%
-18.24
+36.00%
-28.50
Basic Average Shares
5.91
+364.96%
1.27
+26.03%
1.01
+75.89%
0.57
Diluted Average Shares
5.91
+364.96%
1.27
+26.03%
1.01
+75.89%
0.57
Diluted NI Availto Com Stockholders
-22.59
-215.40%
-7.16
+61.06%
-18.40
-12.62%
-16.33
Amortization
1.03
-19.57%
1.28
-65.01%
3.65
+33.17%
2.74
Amortization Of Intangibles Income Statement
1.03
-19.57%
1.28
-65.01%
3.65
+33.17%
2.74
Depreciation Amortization Depletion Income Statement
1.03
-19.57%
1.28
-65.01%
3.65
+33.17%
2.74
Depreciation And Amortization In Income Statement
1.03
-19.57%
1.28
-65.01%
3.65
+33.17%
2.74
Gain On Sale Of PPE
1.76
+219.97%
0.55
0.00
—
Total Other Finance Cost
—
0.50
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
6.96
-33.66%
10.49
-25.80%
14.13
-46.24%
26.29
Current Assets
3.17
+54.59%
2.05
-53.36%
4.39
-50.26%
8.83
Cash Cash Equivalents And Short Term Investments
2.68
+92.39%
1.39
+46.87%
0.95
-63.36%
2.58
Cash And Cash Equivalents
2.53
+151.19%
1.01
+6.51%
0.95
-63.36%
2.58
Cash Financial
2.53
+151.19%
1.01
+6.51%
0.95
-63.36%
2.58
Other Short Term Investments
0.14
-62.77%
0.38
0.00
0.00
Receivables
0.03
-92.31%
0.42
-78.73%
1.97
-65.59%
5.72
Accounts Receivable
0.03
-92.06%
0.41
-79.36%
1.97
-65.51%
5.70
Gross Accounts Receivable
0.90
-38.52%
1.46
-57.30%
3.41
-48.56%
6.63
Allowance For Doubtful Accounts Receivable
-0.86
+17.85%
-1.05
+27.32%
-1.45
-54.85%
-0.93
Other Receivables
—
0.01
+352.53%
0.00
-87.11%
0.02
Prepaid Assets
0.46
+92.14%
0.24
-5.39%
0.25
-51.75%
0.52
Assets Held For Sale Current
—
0.00
-100.00%
1.22
—
Total Non Current Assets
3.79
-55.08%
8.44
-13.37%
9.74
-44.21%
17.46
Net PPE
0.01
-76.04%
0.04
-40.80%
0.06
+12652.60%
0.00
Gross PPE
0.08
+0.00%
0.08
-4.41%
0.08
+2168.26%
0.00
Accumulated Depreciation
-0.07
-71.21%
-0.04
-125.31%
-0.02
-477.13%
-0.00
Properties
—
—
—
0.00
Buildings And Improvements
—
—
—
0.00
Other Properties
—
—
0.08
+2168.26%
0.00
Goodwill And Other Intangible Assets
3.78
-54.99%
8.40
-13.20%
9.68
-44.56%
17.46
Goodwill
2.41
-66.13%
7.10
+0.00%
7.10
-8.00%
7.72
Other Intangible Assets
1.38
+5.77%
1.30
-49.53%
2.58
-73.53%
9.74
Total Liabilities Net Minority Interest
4.38
-54.20%
9.56
+5.55%
9.05
-11.23%
10.20
Current Liabilities
4.38
-54.20%
9.56
+22.61%
7.79
+3.06%
7.56
Payables And Accrued Expenses
2.17
-21.12%
2.75
+7.31%
2.56
-1.16%
2.59
Payables
1.14
-32.67%
1.70
+8.04%
1.57
+22.15%
1.29
Accounts Payable
1.14
-32.67%
1.70
+8.04%
1.57
+22.15%
1.29
Current Accrued Expenses
1.03
-2.48%
1.05
+6.15%
0.99
-24.12%
1.31
Pensionand Other Post Retirement Benefit Plans Current
0.12
-20.53%
0.15
-62.34%
0.41
-73.51%
1.55
Current Debt And Capital Lease Obligation
1.20
-78.72%
5.63
+52.17%
3.70
+116.12%
1.71
Current Debt
1.20
-78.72%
5.63
+52.17%
3.70
+116.12%
1.71
Other Current Borrowings
1.20
-78.72%
5.63
+52.17%
3.70
+116.12%
1.71
Current Capital Lease Obligation
—
—
—
0.00
Current Deferred Liabilities
0.10
-37.38%
0.15
-30.03%
0.22
-73.71%
0.83
Current Deferred Revenue
0.10
-36.34%
0.15
-30.37%
0.22
-71.17%
0.75
Other Current Liabilities
0.79
-8.99%
0.87
-3.73%
0.90
+2.73%
0.88
Total Non Current Liabilities Net Minority Interest
0.00
0.00
-100.00%
1.26
-52.22%
2.64
Long Term Debt And Capital Lease Obligation
—
—
1.26
-52.22%
2.64
Long Term Debt
—
—
1.26
-52.22%
2.64
Long Term Capital Lease Obligation
—
—
—
0.00
Stockholders Equity
2.58
+177.45%
0.93
-81.69%
5.08
-68.44%
16.09
Common Stock Equity
2.58
+177.45%
0.93
-81.69%
5.08
-68.44%
16.09
Capital Stock
0.00
+892.76%
0.00
+28.81%
0.00
-91.95%
0.00
Common Stock
0.00
+955.24%
0.00
+31.19%
0.00
-92.52%
0.00
Preferred Stock
0.00
-100.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
15.09
+952.13%
1.43
+32.13%
1.09
+11.75%
0.97
Ordinary Shares Number
15.09
+952.13%
1.43
+32.13%
1.09
+11.75%
0.97
Additional Paid In Capital
101.59
+31.34%
77.35
+4.06%
74.33
+11.03%
66.95
Retained Earnings
-99.01
-29.57%
-76.42
-10.34%
-69.26
-36.17%
-50.86
Total Equity Gross Minority Interest
2.58
+177.45%
0.93
-81.69%
5.08
-68.44%
16.09
Total Capitalization
2.58
+177.45%
0.93
-85.33%
6.34
-66.15%
18.73
Working Capital
-1.21
+83.88%
-7.51
-120.69%
-3.40
-368.56%
1.27
Invested Capital
3.78
-42.41%
6.56
-34.64%
10.04
-50.88%
20.44
Total Debt
1.20
-78.72%
5.63
+13.51%
4.96
+14.04%
4.35
Net Debt
—
4.62
+15.17%
4.01
+127.29%
1.77
Capital Lease Obligations
—
—
—
0.00
Net Tangible Assets
-1.20
+83.92%
-7.47
-62.39%
-4.60
-235.76%
-1.37
Tangible Book Value
-1.20
+83.92%
-7.47
-62.39%
-4.60
-235.76%
-1.37
Current Deferred Taxes Liabilities
0.00
-100.00%
0.00
+0.00%
0.00
-96.96%
0.08
Interest Payable
0.25
-9.58%
0.28
+243.97%
0.08
+313.55%
0.02
Other Equity Interest
0.00
—
0.00
-93.22%
0.00
Preferred Stock Equity
—
0.00
+0.00%
0.00
+0.00%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-4.10
-332.55%
-0.95
+86.37%
-6.95
+22.93%
-9.02
Cash Flow From Continuing Operating Activities
-4.10
-332.55%
-0.95
+86.37%
-6.95
+22.93%
-9.02
Net Income From Continuing Operations
-22.59
-239.25%
-6.66
+59.57%
-16.47
-0.86%
-16.33
Depreciation Amortization Depletion
1.05
-19.00%
1.30
-64.45%
3.66
+33.62%
2.74
Depreciation And Amortization
1.05
-19.00%
1.30
-64.45%
3.66
+33.62%
2.74
Other Non Cash Items
0.33
-78.89%
1.56
+121.53%
0.70
-72.20%
2.54
Stock Based Compensation
5.61
+276.61%
1.49
-63.69%
4.11
-23.98%
5.40
Asset Impairment Charge
4.64
+3324.68%
-0.14
-102.93%
4.91
+42.08%
3.46
Operating Gains Losses
6.74
+1139.94%
-0.65
+50.23%
-1.30
+65.17%
-3.74
Gain Loss On Investment Securities
-0.01
+85.98%
-0.10
-163.06%
0.15
+104.10%
-3.72
Unrealized Gain Loss On Investment Securities
0.24
+40.78%
0.17
—
—
Gain Loss On Sale Of PPE
—
0.00
+100.00%
-0.25
0.00
Change In Working Capital
-0.12
-106.26%
1.98
+177.36%
-2.56
+16.84%
-3.08
Change In Receivables
0.46
-76.73%
1.97
+236.36%
-1.44
+69.29%
-4.70
Changes In Account Receivables
0.46
-76.73%
1.97
+236.36%
-1.44
+69.29%
-4.70
Change In Prepaid Assets
-0.21
-316.68%
0.10
-62.23%
0.25
+438.70%
-0.07
Change In Payables And Accrued Expense
-0.32
-1631.80%
-0.02
+97.56%
-0.76
-160.95%
1.24
Change In Other Working Capital
-0.05
+16.70%
-0.07
+89.29%
-0.61
-236.13%
0.45
Change In Other Current Assets
—
-0.38
0.00
—
Change In Other Current Liabilities
—
—
0.00
-100.00%
0.00
Investing Cash Flow
1.76
0.00
+100.00%
-0.35
+84.36%
-2.24
Cash Flow From Continuing Investing Activities
1.76
0.00
+100.00%
-0.35
+84.36%
-2.24
Net PPE Purchase And Sale
—
0.00
+100.00%
-0.07
0.00
Purchase Of PPE
—
0.00
+100.00%
-0.07
0.00
Capital Expenditure
—
—
-1.40
—
Capital Expenditure Reported
—
0.00
+100.00%
-1.33
0.00
Net Investment Purchase And Sale
—
—
—
0.00
Sale Of Investment
—
—
—
0.00
Net Business Purchase And Sale
—
—
0.00
+100.00%
-2.24
Purchase Of Business
—
—
0.00
+100.00%
-2.24
Net Intangibles Purchase And Sale
—
0.00
-100.00%
1.05
0.00
Purchase Of Intangibles
—
—
—
0.00
Net Other Investing Changes
1.76
—
—
—
Financing Cash Flow
3.86
+282.46%
1.01
-82.18%
5.66
-58.79%
13.74
Cash Flow From Continuing Financing Activities
3.86
+282.46%
1.01
-82.18%
5.66
-58.79%
13.74
Net Issuance Payments Of Debt
-1.07
-8993.28%
-0.01
-100.21%
5.66
+237.05%
1.68
Issuance Of Debt
0.00
-100.00%
0.87
-92.34%
11.38
+373.56%
2.40
Repayment Of Debt
-1.07
-21.27%
-0.88
+84.55%
-5.72
-690.42%
-0.72
Long Term Debt Issuance
—
0.00
-100.00%
4.08
+69.65%
2.40
Long Term Debt Payments
—
-0.67
+66.80%
-2.01
-178.28%
-0.72
Net Long Term Debt Issuance
—
-0.67
-132.40%
2.06
+22.86%
1.68
Short Term Debt Issuance
0.00
-100.00%
0.87
-88.06%
7.30
0.00
Short Term Debt Payments
-1.07
-21.27%
-0.88
+76.16%
-3.71
0.00
Net Short Term Debt Issuance
-1.07
-8993.28%
-0.01
-100.33%
3.60
0.00
Net Common Stock Issuance
4.33
+451.36%
0.79
0.00
-100.00%
13.80
Repurchase Of Capital Stock
0.00
+100.00%
-0.08
0.00
—
Proceeds From Stock Option Exercised
0.60
+90.13%
0.32
0.00
—
Net Other Financing Charges
—
—
—
-1.74
Changes In Cash
1.52
+2374.81%
0.06
+103.76%
-1.64
-165.91%
2.48
Beginning Cash Position
1.01
+6.51%
0.95
-63.36%
2.58
+2486.49%
0.10
End Cash Position
2.53
+151.19%
1.01
+6.51%
0.95
-63.36%
2.58
Free Cash Flow
-4.10
-332.55%
-0.95
+88.65%
-8.35
+7.40%
-9.02
Interest Paid Supplemental Data
0.15
-53.44%
0.32
+25.91%
0.26
+6.50%
0.24
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
4.33
+451.36%
0.79
0.00
-100.00%
13.80
Issuance Of Capital Stock
4.33
+451.36%
0.79
0.00
-100.00%
13.80
Net Preferred Stock Issuance
0.00
+100.00%
-0.08
0.00
0.00
Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Payments
0.00
+100.00%
-0.08
0.00
—
Sale Of Intangibles
—
0.00
-100.00%
1.05
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category