Symbols / NMHI $0.00 +5.56% Nature's Miracle Holding Inc.

Industrials • Farm & Heavy Construction Machinery • United States • OQB
NMHI Chart
About

Nature's Miracle Holding Inc., an agriculture technology company, provides lighting and grow media products to growers in the controlled environment agriculture (CEA) industry in the United States and Canada. The company offers LED fixtures; high pressure sodium and ceramic metal halide fixtures; and electronic ballasts and control boxes. It also designs, builds, and operates various indoor growing settings, including greenhouse and indoor-growing spaces. The company sells its products directly to wholesale CEA distributors. Nature's Miracle Holding Inc. is headquartered in Ontario, California.

Fundamentals
Scroll to Statements
Sector Industrials Industry Farm & Heavy Constructio Market Cap 23.79K
Enterprise Value 14.66M Income -12.79M Sales 2.26M
Book/sh -0.67 Cash/sh 0.00 Dividend Yield —
Payout 0.00% Employees 14 IPO —
P/E — Forward P/E — PEG —
P/S 0.01 P/B -0.00 P/C —
EV/EBITDA -1.53 EV/Sales 6.48 Quick Ratio 0.08
Current Ratio 0.12 Debt/Eq — LT Debt/Eq —
EPS (ttm) -5.01 EPS next Y — EPS Growth —
Revenue Growth -97.60% Earnings — ROA -33.77%
ROE — ROIC — Gross Margin -158.82%
Oper. Margin -18.40% Profit Margin 0.00% Shs Outstand 12.52M
Shs Float 23.62M Short Float 7.99% Short Ratio 0.12
Short Interest — 52W High 0.46 52W Low 0.00
Beta 0.56 Avg Volume 9.03M Volume 2.07M
Target Price — Recom None Prev Close $0.00
Price $0.00 Change 5.56%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$0.76
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—
News
RSS: Latest NMHI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-07-25 LI TIE JAMES Chief Executive Officer — 3,425,706 $0.20 $678,290
2025-01-07 WANG WENBING CHRISTOPHER Chief Financial Officer — 100,000 $0.00 $0
2024-12-02 HUANG DAPHNE YAN Chief Financial Officer — 100,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
9.26
+3.68%
8.93
-52.03%
18.62
+29.68%
14.36
Operating Revenue
9.26
+3.68%
8.93
-52.03%
18.62
+29.68%
14.36
Cost Of Revenue
12.07
+22.11%
9.88
-41.71%
16.95
+39.20%
12.18
Reconciled Cost Of Revenue
12.07
+22.11%
9.88
-41.71%
16.95
+39.20%
12.18
Gross Profit
-2.81
-195.64%
-0.95
-156.85%
1.67
-23.49%
2.18
Operating Expense
7.54
+85.51%
4.07
+18.12%
3.44
+421.65%
0.66
Selling General And Administration
7.13
+125.84%
3.16
-8.23%
3.44
+421.65%
0.66
Total Expenses
19.61
+40.59%
13.95
-31.61%
20.39
+58.86%
12.84
Operating Income
-10.35
-106.34%
-5.01
-182.83%
-1.77
-216.52%
1.52
Total Operating Income As Reported
-10.35
-71.37%
-6.04
-240.55%
-1.77
-216.52%
1.52
EBITDA
-10.81
-88.48%
-5.74
-321.12%
-1.36
-179.87%
1.71
Normalized EBITDA
-10.80
-141.18%
-4.48
-239.08%
-1.32
-177.46%
1.71
Reconciled Depreciation
0.54
-0.16%
0.54
+26.34%
0.42
+234.88%
0.13
EBIT
-11.35
-80.89%
-6.27
-251.04%
-1.79
-213.20%
1.58
Total Unusual Items
-0.01
+99.33%
-1.26
-2955.16%
-0.04
—
Total Unusual Items Excluding Goodwill
-0.01
+99.33%
-1.26
-2955.16%
-0.04
—
Special Income Charges
-0.01
+99.33%
-1.26
0.00
—
Other Special Charges
0.01
-96.39%
0.23
—
—
Impairment Of Capital Assets
0.00
-100.00%
1.02
0.00
—
Net Income
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Pretax Income
-13.65
-91.69%
-7.12
-181.46%
-2.53
-260.36%
1.58
Net Non Operating Interest Income Expense
-3.30
-289.71%
-0.85
-14.07%
-0.74
-70232.86%
-0.00
Interest Expense Non Operating
2.30
+171.67%
0.85
+14.07%
0.74
+70232.86%
0.00
Net Interest Income
-3.30
-289.71%
-0.85
-14.07%
-0.74
-70232.86%
-0.00
Interest Expense
2.30
+171.67%
0.85
+14.07%
0.74
+70232.86%
0.00
Interest Income Non Operating
—
—
—
0.00
Interest Income
—
—
—
0.00
Other Income Expense
0.00
+100.10%
-1.26
-9053.82%
-0.01
-124.19%
0.06
Other Non Operating Income Expenses
0.01
+1384.71%
-0.00
-102.74%
0.03
-51.75%
0.06
Gain On Sale Of Security
—
—
-0.04
—
Tax Provision
0.01
-97.66%
0.22
+419.03%
-0.07
-115.49%
0.44
Tax Rate For Calcs
0.00
+0.00%
0.00
+676.11%
0.00
-90.34%
0.00
Tax Effect Of Unusual Items
-0.00
+99.33%
-0.26
-23611.77%
-0.00
0.00
Net Income Including Noncontrolling Interests
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Net Income From Continuing Operation Net Minority Interest
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Net Income From Continuing And Discontinued Operation
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Net Income Continuous Operations
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Normalized Income
-13.65
-115.07%
-6.35
-162.08%
-2.42
-313.19%
1.14
Net Income Common Stockholders
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Diluted EPS
-11.88
-41.96%
-8.37
-85.96%
-4.50
-394.18%
1.53
Basic EPS
-11.88
-41.96%
-8.37
-85.96%
-4.50
-394.18%
1.53
Basic Average Shares
1.15
+31.07%
0.88
+57.46%
0.56
-24.99%
0.74
Diluted Average Shares
1.15
+31.07%
0.88
+57.46%
0.56
-24.99%
0.74
Diluted NI Availto Com Stockholders
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Provision For Doubtful Accounts
0.41
-54.95%
0.91
—
—
Total Other Finance Cost
1.00
—
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
11.31
-20.34%
14.20
-31.89%
20.85
+76.71%
11.80
Current Assets
5.17
-30.28%
7.41
-44.90%
13.45
+29.08%
10.42
Cash Cash Equivalents And Short Term Investments
0.42
+89.45%
0.22
-72.63%
0.81
-38.26%
1.31
Cash And Cash Equivalents
0.42
+89.45%
0.22
-72.63%
0.81
-38.26%
1.31
Receivables
2.81
+40.14%
2.00
-45.72%
3.69
+460.03%
0.66
Accounts Receivable
2.81
+81.95%
1.54
-56.63%
3.56
+439.85%
0.66
Gross Accounts Receivable
3.72
+68.21%
2.21
-37.79%
3.56
+439.85%
0.66
Allowance For Doubtful Accounts Receivable
-0.92
-36.58%
-0.67
—
-0.03
Loans Receivable
0.00
-100.00%
0.46
+246.09%
0.13
0.00
Inventory
1.78
-64.75%
5.05
-42.67%
8.80
+5.32%
8.36
Prepaid Assets
0.01
0.00
-100.00%
0.01
+0.00%
0.01
Other Current Assets
0.15
+8.37%
0.14
+4.55%
0.13
+76.44%
0.08
Total Non Current Assets
6.15
-9.49%
6.79
-8.25%
7.40
+436.19%
1.38
Net PPE
4.72
-3.91%
4.91
-11.73%
5.56
+2595.73%
0.21
Gross PPE
5.22
-0.62%
5.25
-8.72%
5.75
+1864.94%
0.29
Accumulated Depreciation
-0.50
-46.63%
-0.34
-78.40%
-0.19
-121.60%
-0.09
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.93
+0.00%
0.93
+0.00%
0.93
0.00
Buildings And Improvements
3.47
+0.00%
3.47
+0.00%
3.47
0.00
Machinery Furniture Equipment
0.35
+0.00%
0.35
-8.29%
0.38
+45.85%
0.26
Other Properties
0.47
-6.43%
0.50
-48.30%
0.97
+3265.19%
0.03
Goodwill And Other Intangible Assets
—
0.00
-100.00%
1.02
0.00
Goodwill
—
0.00
-100.00%
1.02
0.00
Investments And Advances
1.00
+0.00%
1.00
0.00
—
Non Current Accounts Receivable
—
—
0.14
—
Non Current Deferred Assets
0.00
-100.00%
0.83
+36.50%
0.61
0.00
Non Current Deferred Taxes Assets
—
0.00
-100.00%
0.22
0.00
Non Current Prepaid Assets
0.43
+799.87%
0.05
-28.61%
0.07
0.00
Total Liabilities Net Minority Interest
25.65
+22.61%
20.92
+3.40%
20.23
+101.75%
10.03
Current Liabilities
19.77
+33.72%
14.78
-11.60%
16.72
+68.18%
9.94
Payables And Accrued Expenses
15.04
+17.99%
12.74
-3.25%
13.17
+48.09%
8.89
Payables
15.04
+17.99%
12.74
-3.25%
13.17
+48.09%
8.89
Accounts Payable
10.70
-0.87%
10.79
-9.62%
11.94
+47.27%
8.11
Other Payable
3.47
+156.49%
1.35
+123.47%
0.60
+239.03%
0.18
Current Accrued Expenses
—
—
—
0.13
Total Tax Payable
0.50
+47.19%
0.34
-14.67%
0.40
-31.56%
0.58
Current Debt And Capital Lease Obligation
4.50
+134.28%
1.92
-29.96%
2.74
+5255.27%
0.05
Current Debt
4.24
+171.41%
1.56
-31.34%
2.27
+10337.72%
0.02
Other Current Borrowings
4.24
+171.41%
1.56
-31.34%
2.27
+10337.72%
0.02
Current Capital Lease Obligation
0.26
-27.01%
0.36
-23.26%
0.47
+1491.87%
0.03
Current Deferred Liabilities
0.23
+94.48%
0.12
-85.29%
0.81
-19.00%
1.00
Current Deferred Revenue
0.23
+94.48%
0.12
-85.29%
0.81
-19.00%
1.00
Total Non Current Liabilities Net Minority Interest
5.88
-4.13%
6.14
+74.87%
3.51
+4016.35%
0.09
Long Term Debt And Capital Lease Obligation
5.88
-4.13%
6.14
+74.87%
3.51
+4016.35%
0.09
Long Term Debt
5.68
-5.04%
5.98
+101.53%
2.97
+3379.87%
0.09
Long Term Capital Lease Obligation
0.21
+30.21%
0.16
-70.91%
0.54
0.00
Other Non Current Liabilities
—
—
—
0.01
Stockholders Equity
-14.34
-113.38%
-6.72
-1188.34%
0.62
-65.13%
1.77
Common Stock Equity
-14.34
-113.38%
-6.72
-1188.34%
0.62
-65.13%
1.77
Capital Stock
0.00
+232.43%
0.00
-96.68%
0.00
+2269.15%
0.00
Common Stock
0.00
+232.43%
0.00
-96.68%
0.00
+2269.15%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
2.45
+178.87%
0.88
+0.00%
0.88
+0.00%
0.88
Ordinary Shares Number
2.45
+178.87%
0.88
+0.00%
0.88
+0.00%
0.88
Additional Paid In Capital
10.40
+579.97%
1.53
+0.14%
1.53
+627.36%
0.21
Retained Earnings
-24.73
-199.89%
-8.25
-806.67%
-0.91
-158.30%
1.56
Gains Losses Not Affecting Retained Earnings
-0.00
+8.74%
-0.00
+42.30%
-0.00
0.00
Other Equity Adjustments
-0.00
+8.74%
-0.00
+42.30%
-0.00
—
Total Equity Gross Minority Interest
-14.34
-113.38%
-6.72
-1188.34%
0.62
-65.13%
1.77
Total Capitalization
-8.66
-1070.35%
-0.74
-120.64%
3.58
+93.16%
1.86
Working Capital
-14.60
-98.04%
-7.37
-125.20%
-3.27
-788.71%
0.48
Invested Capital
-4.42
-638.34%
0.82
-85.98%
5.86
+212.05%
1.88
Total Debt
10.38
+28.86%
8.06
+28.89%
6.25
+4481.25%
0.14
Net Debt
9.50
+29.74%
7.32
+65.19%
4.43
—
Capital Lease Obligations
0.47
-9.54%
0.52
-48.83%
1.01
+3336.19%
0.03
Net Tangible Assets
-14.34
-113.38%
-6.72
-1554.80%
-0.41
-122.94%
1.77
Tangible Book Value
-14.34
-113.38%
-6.72
-1554.80%
-0.41
-122.94%
1.77
Available For Sale Securities
1.00
+0.00%
1.00
—
—
Duefrom Related Parties Current
0.98
+219.45%
0.31
0.00
-100.00%
0.00
Dueto Related Parties Current
0.37
+42.55%
0.26
+14.10%
0.23
+849.37%
0.02
Investmentin Financial Assets
1.00
+0.00%
1.00
0.00
—
Non Current Note Receivables
—
—
0.00
-100.00%
1.17
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-5.93
-253.23%
-1.68
+31.50%
-2.45
-218.45%
2.07
Cash Flow From Continuing Operating Activities
-5.93
-253.23%
-1.68
+31.50%
-2.45
-218.45%
2.07
Net Income From Continuing Operations
-13.65
-86.06%
-7.34
-198.16%
-2.46
-316.71%
1.14
Depreciation Amortization Depletion
0.54
-0.16%
0.54
+26.34%
0.42
+234.88%
0.13
Depreciation
0.54
-0.16%
0.54
+26.34%
0.42
+234.88%
0.13
Depreciation And Amortization
0.54
-0.16%
0.54
+26.34%
0.42
+234.88%
0.13
Other Non Cash Items
1.12
+1439.89%
0.07
+38.17%
0.05
-85.68%
0.37
Stock Based Compensation
1.41
0.00
—
—
Provisionand Write Offof Assets
0.41
-54.95%
0.91
+181.34%
0.32
—
Asset Impairment Charge
2.32
+0.97%
2.29
0.00
-100.00%
0.02
Deferred Tax
0.00
-100.00%
0.22
+249.20%
-0.14
-654.12%
0.03
Deferred Income Tax
0.00
-100.00%
0.22
+249.20%
-0.14
-654.12%
0.03
Operating Gains Losses
0.01
-97.04%
0.28
+590.50%
0.04
—
Gain Loss On Investment Securities
—
—
0.04
—
Gain Loss On Sale Of PPE
0.00
-100.00%
0.05
0.00
—
Change In Working Capital
1.92
+42.08%
1.35
+296.00%
-0.69
-189.79%
0.77
Change In Receivables
-1.67
-782.49%
0.25
+106.94%
-3.53
-1682.91%
0.22
Changes In Account Receivables
-1.67
-782.49%
0.25
+106.94%
-3.53
-1682.91%
0.22
Change In Inventory
0.95
-61.70%
2.49
-19.65%
3.09
+174.29%
-4.17
Change In Prepaid Assets
-0.39
-1592.69%
0.03
-86.30%
0.19
+1086.91%
-0.02
Change In Payables And Accrued Expense
3.31
+1236.40%
-0.29
-503.25%
0.07
-98.11%
3.82
Change In Accrued Expense
0.10
+60.86%
0.06
+1362.61%
0.00
-95.73%
0.10
Change In Payable
3.21
+1005.26%
-0.35
-621.88%
0.07
-98.22%
3.82
Change In Account Payable
2.61
+327.20%
-1.15
-1538.86%
0.08
-97.59%
3.31
Change In Other Working Capital
0.11
+116.30%
-0.69
-196.32%
-0.23
-123.31%
1.00
Change In Other Current Liabilities
-0.39
+8.28%
-0.43
-49.99%
-0.29
-213.77%
-0.09
Investing Cash Flow
-0.04
+90.85%
-0.44
-62.02%
-0.27
+77.38%
-1.19
Cash Flow From Continuing Investing Activities
-0.04
+90.85%
-0.44
-62.02%
-0.27
+77.38%
-1.19
Net PPE Purchase And Sale
—
0.00
+100.00%
-0.05
-187.22%
-0.02
Purchase Of PPE
—
0.00
+100.00%
-0.05
-187.22%
-0.02
Capital Expenditure
—
—
-0.05
-187.22%
-0.02
Net Investment Purchase And Sale
—
0.00
+100.00%
-0.04
0.00
Purchase Of Investment
—
0.00
+100.00%
-0.30
0.00
Sale Of Investment
—
0.00
-100.00%
0.26
0.00
Net Business Purchase And Sale
—
0.00
-100.00%
0.10
0.00
Net Other Investing Changes
-0.04
+90.85%
-0.44
-59.88%
-0.27
+76.71%
-1.17
Financing Cash Flow
6.17
+304.04%
1.53
-31.25%
2.22
+5209.52%
0.04
Cash Flow From Continuing Financing Activities
6.17
+304.04%
1.53
-31.25%
2.22
+5209.52%
0.04
Net Issuance Payments Of Debt
2.60
+30.22%
1.99
-1.56%
2.03
+9323.11%
-0.02
Issuance Of Debt
6.11
+29.52%
4.72
+60.77%
2.94
0.00
Repayment Of Debt
-3.52
-29.01%
-2.73
-199.41%
-0.91
-4046.75%
-0.02
Long Term Debt Issuance
0.00
-100.00%
3.34
0.00
—
Long Term Debt Payments
-0.34
-105.04%
-0.17
-96.36%
-0.09
-289.22%
-0.02
Net Long Term Debt Issuance
-0.34
-110.85%
3.17
+3809.78%
-0.09
-289.22%
-0.02
Short Term Debt Issuance
6.11
+342.50%
1.38
-52.94%
2.94
0.00
Short Term Debt Payments
-3.17
-24.02%
-2.56
-210.09%
-0.83
0.00
Net Short Term Debt Issuance
2.94
+349.81%
-1.18
-155.76%
2.11
0.00
Net Common Stock Issuance
3.31
0.00
-100.00%
0.39
+885.00%
0.04
Proceeds From Stock Option Exercised
0.45
0.00
—
—
Net Other Financing Charges
-0.18
+60.60%
-0.47
-136.42%
-0.20
-927.51%
0.02
Changes In Cash
0.20
+133.64%
-0.59
-17.79%
-0.50
-154.38%
0.92
Effect Of Exchange Rate Changes
0.00
-88.06%
0.00
+142.36%
-0.00
0.00
Beginning Cash Position
0.22
-72.63%
0.81
-38.26%
1.31
+234.47%
0.39
End Cash Position
0.42
+89.45%
0.22
-72.63%
0.81
-38.26%
1.31
Free Cash Flow
-5.93
-253.23%
-1.68
+32.95%
-2.51
-222.09%
2.05
Interest Paid Supplemental Data
1.28
+66.20%
0.77
+10.98%
0.69
+65448.01%
0.00
Income Tax Paid Supplemental Data
0.00
-21.46%
0.00
-98.96%
0.41
+700.83%
0.05
Change In Income Tax Payable
0.16
+374.50%
-0.06
+82.67%
-0.34
-194.75%
0.36
Change In Interest Payable
0.10
+60.86%
0.06
+1362.61%
0.00
—
Change In Tax Payable
0.16
+374.50%
-0.06
+82.67%
-0.34
-194.75%
0.36
Common Stock Issuance
3.31
0.00
-100.00%
0.39
+885.00%
0.04
Issuance Of Capital Stock
3.31
0.00
-100.00%
0.39
+885.00%
0.04
Sale Of Business
—
0.00
-100.00%
0.10
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category