Symbols / NPWR Stock $1.91 +4.95% NET Power Inc.

Industrials • Specialty Industrial Machinery • United States • NYQ
NPWR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Industrials
Industry Specialty Industrial Machinery
CEO —
Exch · Country NYQ · United States
Market Cap 161.74M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $1.82
Price $1.91
Change 4.95%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2022-12-31
Total Revenue
0.00
-100.00%
0.25
-56.90%
0.58
Operating Revenue
0.00
-100.00%
0.25
-56.90%
0.58
Cost Of Revenue
0.00
-100.00%
0.03
-88.73%
0.28
Reconciled Cost Of Revenue
0.00
-100.00%
0.03
-93.69%
0.49
Gross Profit
0.00
-100.00%
0.22
-28.20%
0.30
Operating Expense
279.53
+53.98%
181.54
+260.70%
50.33
Research And Development
171.89
+161.29%
65.78
+247.10%
18.95
Selling General And Administration
45.26
+32.59%
34.13
+89.73%
17.99
Selling And Marketing Expense
4.91
+27.09%
3.87
+382.52%
0.80
General And Administrative Expense
40.34
+33.30%
30.27
+76.08%
17.19
Other Gand A
40.34
+33.30%
30.27
+76.08%
17.19
Total Expenses
279.53
+53.95%
181.57
+258.80%
50.60
Operating Income
-279.53
-54.16%
-181.32
-262.46%
-50.02
Total Operating Income As Reported
-1,791.75
-888.16%
-181.32
-262.46%
-50.02
EBITDA
-217.14
-117.80%
-99.70
-172.12%
-36.64
Normalized EBITDA
1,222.68
+1751.34%
-74.04
-102.09%
-36.64
Reconciled Depreciation
62.39
-23.57%
81.62
+519.72%
13.17
EBIT
-279.53
-54.16%
-181.32
-262.46%
-50.02
Total Unusual Items
-1,439.83
-5512.04%
-25.66
-589.12%
5.25
Total Unusual Items Excluding Goodwill
-1,439.83
-5512.04%
-25.66
-589.12%
5.25
Special Income Charges
-1,439.83
-5512.04%
-25.66
—
Restructuring And Mergern Acquisition
-72.39
-382.16%
25.66
—
Write Off
1,512.22
0.00
—
Net Income
-578.63
-1076.29%
-49.19
+10.20%
-54.78
Pretax Income
-1,677.73
-857.48%
-175.22
-219.88%
-54.78
Net Non Operating Interest Income Expense
20.30
-35.34%
31.39
+755.17%
-4.79
Interest Expense Non Operating
—
—
4.79
Net Interest Income
20.30
-35.34%
31.39
+755.17%
-4.79
Interest Expense
—
—
4.79
Interest Income Non Operating
—
—
4.90
Interest Income
—
—
4.90
Other Income Expense
-1,418.50
-5508.48%
-25.29
-66657.89%
0.04
Other Non Operating Income Expenses
21.33
+5759.34%
0.36
+857.89%
0.04
Gain On Sale Of Security
—
-25.66
-589.12%
5.25
Tax Provision
-4.30
+59.31%
-10.58
0.00
Tax Rate For Calcs
0.00
-95.00%
0.00
0.00
Tax Effect Of Unusual Items
-4.32
-180.60%
-1.54
0.00
Net Income Including Noncontrolling Interests
-1,673.43
-916.39%
-164.64
-200.57%
-54.78
Net Income From Continuing Operation Net Minority Interest
-578.63
-1076.29%
-49.19
+10.20%
-54.78
Net Income From Continuing And Discontinued Operation
-578.63
-1076.29%
-49.19
+10.20%
-54.78
Net Income Continuous Operations
-1,673.43
-916.39%
-164.64
-200.57%
-54.78
Minority Interests
1,094.80
+848.26%
115.45
0.00
Normalized Income
856.88
+3517.35%
-25.07
+54.23%
-54.78
Net Income Common Stockholders
-578.63
-1076.29%
-49.19
+10.20%
-54.78
Diluted EPS
—
-0.67
+95.47%
-14.79
Basic EPS
—
-0.67
+95.47%
-14.79
Basic Average Shares
—
73.40
+1882.20%
3.70
Diluted Average Shares
—
73.40
+1882.20%
3.70
Diluted NI Availto Com Stockholders
-578.63
-1076.29%
-49.19
+10.20%
-54.78
Depreciation Amortization Depletion Income Statement
62.39
-23.57%
81.62
+509.72%
13.39
Depreciation And Amortization In Income Statement
62.39
-23.57%
81.62
+509.72%
13.39
Total Other Finance Cost
-20.30
+35.34%
-31.39
-755.17%
4.79
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
599.70
-73.86%
2,294.11
-7.16%
2,471.05
+3062.46%
78.14
Current Assets
343.76
-32.99%
513.03
-19.94%
640.80
+8449.66%
7.50
Cash Cash Equivalents And Short Term Investments
337.89
-33.43%
507.57
-20.31%
636.93
+12233.99%
5.16
Cash And Cash Equivalents
199.43
-39.43%
329.23
-38.68%
536.93
+10297.50%
5.16
Cash Financial
—
—
—
1.63
Other Short Term Investments
138.46
-22.36%
178.34
+78.34%
100.00
0.00
Receivables
1.38
-62.63%
3.68
+84.10%
2.00
+468.18%
0.35
Accounts Receivable
—
0.00
-100.00%
0.06
-83.52%
0.35
Gross Accounts Receivable
—
—
0.06
-83.52%
0.35
Allowance For Doubtful Accounts Receivable
—
—
0.00
0.00
Accrued Interest Receivable
1.38
-62.63%
3.68
+89.60%
1.94
0.00
Prepaid Assets
—
—
1.78
+865.76%
0.18
Other Current Assets
4.50
+153.44%
1.77
-5.13%
1.87
+4.18%
1.79
Total Non Current Assets
255.94
-85.63%
1,781.09
-2.69%
1,830.25
+2490.89%
70.64
Net PPE
33.31
-78.39%
154.17
+55.62%
99.07
+40.76%
70.38
Gross PPE
34.27
-80.46%
175.40
+65.14%
106.21
-17.77%
129.16
Accumulated Depreciation
-0.96
+95.45%
-21.23
-197.10%
-7.15
+87.84%
-58.79
Machinery Furniture Equipment
13.62
-89.01%
123.91
+38.36%
89.56
-30.24%
128.38
Construction In Progress
20.06
-58.58%
48.44
+235.37%
14.44
0.00
Other Properties
0.60
-80.45%
3.05
+37.79%
2.21
+182.14%
0.78
Goodwill And Other Intangible Assets
181.57
-88.66%
1,601.19
-7.51%
1,731.18
+658145.25%
0.26
Goodwill
0.00
-100.00%
359.85
-15.11%
423.92
0.00
Other Intangible Assets
181.57
-85.37%
1,241.34
-5.04%
1,307.27
+496958.94%
0.26
Investments And Advances
38.24
+69.00%
22.63
0.00
—
Other Non Current Assets
2.81
-9.17%
3.10
—
349.94
Total Liabilities Net Minority Interest
64.50
-51.11%
131.93
-5.86%
140.14
+920.28%
13.73
Current Liabilities
47.47
+165.08%
17.91
+48.96%
12.02
+42.24%
8.45
Payables And Accrued Expenses
42.92
+203.94%
14.12
+46.20%
9.66
+469.46%
1.70
Payables
38.70
+1032.54%
3.42
+350.20%
0.76
+0.53%
0.76
Accounts Payable
1.44
-53.53%
3.09
+401.13%
0.62
+6.93%
0.58
Current Accrued Expenses
4.22
-60.59%
10.70
+20.27%
8.90
+845.70%
0.94
Pensionand Other Post Retirement Benefit Plans Current
3.35
+14.78%
2.92
+44.64%
2.02
+38.94%
1.45
Current Debt And Capital Lease Obligation
1.20
+38.05%
0.87
+150.72%
0.35
+166.92%
0.13
Current Capital Lease Obligation
1.20
+38.05%
0.87
+150.72%
0.35
+166.92%
0.13
Other Current Liabilities
—
—
—
5.17
Total Non Current Liabilities Net Minority Interest
17.03
-85.06%
114.02
-11.00%
128.12
+2324.58%
5.28
Long Term Debt And Capital Lease Obligation
2.58
+15.62%
2.23
+23.62%
1.81
+175.61%
0.66
Long Term Capital Lease Obligation
2.58
+15.62%
2.23
+23.62%
1.81
+175.61%
0.66
Long Term Provisions
3.60
+10.17%
3.27
+58.50%
2.06
-14.74%
2.42
Tradeand Other Payables Non Current
0.00
-100.00%
20.97
+134.69%
8.94
0.00
Non Current Deferred Liabilities
0.00
-100.00%
4.31
-92.54%
57.72
0.00
Non Current Deferred Taxes Liabilities
0.00
-100.00%
4.31
-92.54%
57.72
0.00
Other Non Current Liabilities
—
1.96
+17.18%
1.67
—
Stockholders Equity
203.90
-68.90%
655.60
-16.48%
785.01
+200725.04%
0.39
Common Stock Equity
203.90
-68.90%
655.60
-16.48%
785.01
+1118.92%
64.40
Capital Stock
0.02
+0.00%
0.02
+4.76%
0.02
-99.99%
349.82
Common Stock
0.02
+0.00%
0.02
+4.76%
0.02
-99.99%
349.82
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
83.98
+9.41%
76.76
+7.69%
71.28
+65.28%
43.12
Ordinary Shares Number
83.98
+9.41%
76.76
+7.69%
71.28
+65.28%
43.12
Additional Paid In Capital
898.42
+16.44%
771.59
-9.42%
851.84
0.00
Retained Earnings
-694.67
-498.63%
-116.04
-73.58%
-66.85
+70.22%
-224.53
Gains Losses Not Affecting Retained Earnings
0.13
+303.13%
0.03
0.00
-100.00%
0.02
Minority Interest
331.30
-78.01%
1,506.58
-2.54%
1,545.90
+677276.10%
-0.23
Other Equity Adjustments
0.13
+303.13%
0.03
—
—
Total Equity Gross Minority Interest
535.21
-75.25%
2,162.19
-7.24%
2,330.91
+3519.32%
64.40
Total Capitalization
203.90
-68.90%
655.60
-16.48%
785.01
+1111.57%
64.79
Working Capital
296.30
-40.16%
495.12
-21.26%
628.78
+65871.55%
-0.96
Invested Capital
203.90
-68.90%
655.60
-16.48%
785.01
+1118.92%
64.40
Total Debt
3.79
+21.90%
3.10
+44.08%
2.15
+174.17%
0.79
Capital Lease Obligations
3.79
+21.90%
3.10
+44.08%
2.15
+174.17%
0.79
Net Tangible Assets
22.33
+102.36%
-945.59
+0.06%
-946.18
-739924.23%
0.13
Tangible Book Value
22.33
+102.36%
-945.59
+0.06%
-946.18
-1575.20%
64.14
Available For Sale Securities
38.24
+69.00%
22.63
—
—
Derivative Product Liabilities
10.85
-86.65%
81.28
+45.36%
55.92
0.00
Duefrom Related Parties Current
—
—
—
0.01
Dueto Related Parties Current
37.26
+11365.23%
0.33
+128.87%
0.14
-20.22%
0.18
Dueto Related Parties Non Current
—
—
0.00
-100.00%
2.21
General Partnership Capital
—
—
—
26.29
Investmentin Financial Assets
38.24
+69.00%
22.63
0.00
—
Limited Partnership Capital
—
—
—
262.62
Total Partnership Capital
—
—
—
64.40
Line Item Trend 2025-12-31 2024-12-31 2022-12-31
Operating Cash Flow
-120.78
-281.64%
-31.65
-90.31%
-16.63
Cash Flow From Continuing Operating Activities
-120.78
-281.64%
-31.65
-90.31%
-16.63
Net Income From Continuing Operations
-1,673.43
-916.39%
-164.64
-200.57%
-54.78
Depreciation Amortization Depletion
62.39
-23.57%
81.62
+519.72%
13.17
Depreciation
62.39
-23.57%
81.62
+520.75%
13.15
Amortization Cash Flow
—
—
0.02
Depreciation And Amortization
62.39
-23.57%
81.62
+519.72%
13.17
Amortization Of Intangibles
—
—
0.02
Other Non Cash Items
-96.19
-516.17%
23.11
+59.28%
14.51
Stock Based Compensation
46.43
+37.93%
33.67
+166.72%
12.62
Provisionand Write Offof Assets
—
0.00
0.00
Asset Impairment Charge
1,512.22
0.00
—
Deferred Tax
-4.31
+59.30%
-10.58
0.00
Deferred Income Tax
-4.31
+59.30%
-10.58
0.00
Operating Gains Losses
—
—
-5.25
Gain Loss On Investment Securities
—
—
-5.25
Gain Loss On Sale Of PPE
—
0.00
0.00
Change In Working Capital
32.10
+520.55%
5.17
+339.94%
-2.16
Change In Receivables
3.43
+468.42%
-0.93
-209.30%
-0.30
Changes In Account Receivables
0.00
-100.00%
0.06
+119.27%
-0.30
Change In Prepaid Assets
-2.72
-5891.49%
0.05
-90.00%
0.47
Change In Payables And Accrued Expense
31.13
+365.85%
6.68
+1360.75%
-0.53
Change In Accrued Expense
-4.15
-203.23%
4.02
+435.11%
0.75
Change In Payable
35.28
+1227.39%
2.66
+307.33%
-1.28
Change In Account Payable
-1.66
-166.87%
2.48
+317.68%
-1.14
Change In Other Current Assets
0.27
+142.40%
-0.62
+65.18%
-1.79
Change In Other Current Liabilities
—
—
0.00
Investing Cash Flow
-8.80
+94.78%
-168.67
-146572.17%
-0.12
Cash Flow From Continuing Investing Activities
-8.80
+94.78%
-168.67
-146572.17%
-0.12
Net PPE Purchase And Sale
-33.21
+51.62%
-68.65
-59596.52%
-0.12
Purchase Of PPE
-33.21
+51.62%
-68.65
-59596.52%
-0.12
Capital Expenditure
-34.44
+50.70%
-69.85
-60642.61%
-0.12
Capital Expenditure Reported
-1.22
-1.66%
-1.20
—
Net Investment Purchase And Sale
25.63
+125.94%
-98.82
0.00
Purchase Of Investment
-186.02
-9.49%
-169.89
0.00
Sale Of Investment
211.65
+197.78%
71.08
—
Net Business Purchase And Sale
—
0.00
0.00
Financing Cash Flow
-0.23
+95.33%
-4.93
-122.96%
21.47
Cash Flow From Continuing Financing Activities
-0.23
+95.33%
-4.93
-122.96%
21.47
Net Issuance Payments Of Debt
-0.20
-197.01%
-0.07
+99.16%
-8.00
Issuance Of Debt
—
—
2.00
Repayment Of Debt
-0.20
-197.01%
-0.07
+99.33%
-10.00
Long Term Debt Issuance
—
—
2.00
Long Term Debt Payments
-0.20
-197.01%
-0.07
+99.33%
-10.00
Net Long Term Debt Issuance
-0.20
-197.01%
-0.07
+99.16%
-8.00
Net Common Stock Issuance
0.14
+642.11%
0.02
-99.94%
30.00
Common Stock Payments
—
0.00
0.00
Common Stock Dividend Paid
—
0.00
0.00
Cash Dividends Paid
—
0.00
0.00
Repurchase Of Capital Stock
—
0.00
0.00
Proceeds From Stock Option Exercised
—
—
0.00
Net Other Financing Charges
-0.17
+96.48%
-4.88
-815.76%
-0.53
Changes In Cash
-129.82
+36.75%
-205.25
-4446.70%
4.72
Effect Of Exchange Rate Changes
—
—
-0.00
Beginning Cash Position
331.68
-38.23%
536.93
+120557.75%
0.45
End Cash Position
201.86
-39.14%
331.68
+6322.85%
5.16
Free Cash Flow
-155.22
-52.92%
-101.50
-506.17%
-16.75
Interest Paid Supplemental Data
0.03
0.00
—
Income Tax Paid Supplemental Data
0.00
0.00
—
Common Stock Issuance
0.14
+642.11%
0.02
-99.94%
30.00
Issuance Of Capital Stock
0.14
+642.11%
0.02
-99.94%
30.00
Sale Of Business
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category