Symbols / NRXP $2.26 +2.50% NRx Pharmaceuticals, Inc.

Healthcare • Biotechnology • United States • NCM
NRXP Chart
About

NRx Pharmaceuticals, Inc., a clinical-stage bio-pharmaceutical company, develops novel therapeutics for the treatment of central nervous system disorders comprising suicidal depression, post-traumatic stress disorder, and chronic pain. Its lead drug candidates include NRX-101, an oral, fixed dosed combination of D-cycloserine and lurasidone for suicidal treatment-resistant bipolar depression in patients with sub-acute suicidal ideation and behavior in phase 2 trial; and NRX-100, a preservative-free formulation of ketamine for intravenous infusion and for the treatment of suicidal depression. The company has a license agreement with Alvogen, Inc. and Lotus Pharmaceutical Co. Ltd.; Apkarian Technologies; development and license agreement with Glytech, LLC; and Sarah Herzog Memorial Hospital; and has as a partnership with neurocare Group AG to create a nationwide network of clinics to offer integrated neuroplastic care for the treatment of Depression, PTSD, and other serious mental health disorders. NRx Pharmaceuticals, Inc. was founded in 2015 and is based in Wilmington, Delaware.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 74.57M
Enterprise Value 65.51M Income -28.62M Sales 1.23M
Book/sh -0.50 Cash/sh 0.24 Dividend Yield
Payout 0.00% Employees 29 IPO
P/E Forward P/E 17.35 PEG
P/S 60.87 P/B -4.48 P/C
EV/EBITDA -4.06 EV/Sales 53.48 Quick Ratio 0.28
Current Ratio 0.31 Debt/Eq LT Debt/Eq
EPS (ttm) -1.34 EPS next Y 0.13 EPS Growth
Revenue Growth Earnings 2026-05-15 ROA -121.85%
ROE ROIC Gross Margin 58.78%
Oper. Margin -4.67% Profit Margin 0.00% Shs Outstand 33.07M
Shs Float 24.24M Short Float 9.14% Short Ratio 4.91
Short Interest 52W High 3.84 52W Low 1.58
Beta 1.83 Avg Volume 1.05M Volume 555.48K
Target Price $38.00 Recom Strong_buy Prev Close $2.20
Price $2.25 Change 2.50%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$38.00
Mean price target
2. Current target
$2.25
Latest analyst target
3. DCF / Fair value
$-0.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.25
Low
$25.00
High
$48.00
Mean
$38.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-24 main D. Boral Capital Buy → Buy $34
2026-03-24 reit BTIG Buy → Buy $25
2026-03-17 main D. Boral Capital Buy → Buy $34
2026-03-16 main D. Boral Capital Buy → Buy $34
2026-03-09 main D. Boral Capital Buy → Buy $34
2026-03-03 main HC Wainwright & Co. Buy → Buy $45
2026-02-18 reit BTIG Buy → Buy $25
2026-02-17 main D. Boral Capital Buy → Buy $34
2026-01-15 reit BTIG Buy → Buy $25
2026-01-05 main D. Boral Capital Buy → Buy $34
2026-01-02 main Ascendiant Capital Buy → Buy $48
2025-12-16 reit HC Wainwright & Co. Buy → Buy $40
2025-12-03 main D. Boral Capital Buy → Buy $34
2025-12-03 reit BTIG Buy → Buy $25
2025-12-02 main D. Boral Capital Buy → Buy $34
2025-11-17 main D. Boral Capital Buy → Buy $34
2025-11-10 main D. Boral Capital Buy → Buy $34
2025-10-30 main Ascendiant Capital Buy → Buy $47
2025-10-21 main D. Boral Capital Buy → Buy $34
2025-10-16 reit HC Wainwright & Co. Buy → Buy $40
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-12-17 JAVITT JONATHAN C Chairman of the Board 40,000 $1.64 $65,600
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.23
0.00
0.00
0.00
Operating Revenue
1.23
0.00
0.00
0.00
Cost Of Revenue
0.51
0.00
Reconciled Cost Of Revenue
0.43
0.00
Gross Profit
0.72
0.00
Operating Expense
16.94
-8.42%
18.50
-32.93%
27.59
-37.78%
44.34
Research And Development
3.78
-39.07%
6.20
-53.64%
13.37
-21.47%
17.03
Selling General And Administration
13.06
-3.25%
13.50
-5.04%
14.22
-47.94%
27.31
General And Administrative Expense
13.06
-3.25%
13.50
-5.04%
14.22
-47.94%
27.31
Other Gand A
13.06
-3.25%
13.50
-5.04%
14.22
-47.94%
27.31
Other Operating Expenses
0.04
+103.00%
-1.20
-580.80%
0.25
Total Expenses
17.45
-5.69%
18.50
-32.93%
27.59
-37.78%
44.34
Operating Income
-16.22
+12.31%
-18.50
+32.93%
-27.59
+37.78%
-44.34
Total Operating Income As Reported
-16.22
+12.31%
-18.50
+33.53%
-27.84
+37.21%
-44.34
EBITDA
-27.81
-11.72%
-24.89
+17.10%
-30.02
+24.47%
-39.75
Normalized EBITDA
-26.97
-16.10%
-23.23
+22.02%
-29.80
+33.18%
-44.59
Reconciled Depreciation
0.14
+2760.00%
0.01
+0.00%
0.01
+25.00%
0.00
EBIT
-27.95
-12.27%
-24.90
+17.10%
-30.03
+24.46%
-39.75
Total Unusual Items
-0.83
+49.67%
-1.66
-620.43%
-0.23
-104.76%
4.84
Total Unusual Items Excluding Goodwill
-0.83
+49.67%
-1.66
-620.43%
-0.23
-104.76%
4.84
Special Income Charges
-0.25
-105.46%
4.58
Other Special Charges
0.25
Restructuring And Mergern Acquisition
0.00
+100.00%
-4.58
Net Income
-28.62
-13.91%
-25.13
+16.66%
-30.15
+24.16%
-39.75
Pretax Income
-28.62
-13.91%
-25.13
+16.66%
-30.15
+24.16%
-39.75
Net Non Operating Interest Income Expense
-0.66
-254.30%
-0.19
-149.73%
0.37
+50.20%
0.25
Interest Expense Non Operating
0.67
+191.74%
0.23
+91.67%
0.12
0.00
Net Interest Income
-0.66
-254.30%
-0.19
-149.73%
0.37
+50.20%
0.25
Interest Expense
0.67
+191.74%
0.23
+91.67%
0.12
0.00
Interest Income Non Operating
0.01
-72.73%
0.04
-91.09%
0.49
+98.39%
0.25
Interest Income
0.01
-72.73%
0.04
-91.09%
0.49
+98.39%
0.25
Other Income Expense
-11.74
-82.34%
-6.44
-119.20%
-2.94
-167.80%
4.33
Other Non Operating Income Expenses
-10.87
-127.36%
-4.78
-76.62%
-2.71
-436.04%
-0.51
Gain On Sale Of Security
-0.83
+49.67%
-1.66
-8385.00%
0.02
-92.16%
0.26
Tax Provision
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-28.62
-13.91%
-25.13
+16.66%
-30.15
+24.16%
-39.75
Net Income From Continuing Operation Net Minority Interest
-28.62
-13.91%
-25.13
+16.66%
-30.15
+24.16%
-39.75
Net Income From Continuing And Discontinued Operation
-28.62
-13.91%
-25.13
+16.66%
-30.15
+24.16%
-39.75
Net Income Continuous Operations
-28.62
-13.91%
-25.13
+16.66%
-30.15
+24.16%
-39.75
Normalized Income
-27.79
-18.40%
-23.47
+21.56%
-29.92
+32.90%
-44.59
Net Income Common Stockholders
-28.62
-13.91%
-25.13
+16.69%
-30.16
+24.14%
-39.75
Otherunder Preferred Stock Dividend
0.00
-100.00%
0.01
0.00
Diluted EPS
-2.36
+40.70%
-3.98
+34.75%
-6.10
Basic EPS
-2.36
+40.70%
-3.98
+34.75%
-6.10
Basic Average Shares
10.64
+40.50%
7.58
+15.20%
6.58
Diluted Average Shares
10.64
+40.50%
7.58
+15.20%
6.58
Diluted NI Availto Com Stockholders
-28.62
-13.91%
-25.13
+16.69%
-30.16
+24.14%
-39.75
Depreciation Amortization Depletion Income Statement
0.07
+1300.00%
0.01
Depreciation And Amortization In Income Statement
0.07
+1300.00%
0.01
Earnings From Equity Interest
-0.04
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
12.96
+254.86%
3.65
-50.09%
7.32
-71.66%
25.82
Current Assets
8.89
+169.29%
3.30
-52.03%
6.88
-73.31%
25.80
Cash Cash Equivalents And Short Term Investments
7.80
+440.33%
1.44
-68.60%
4.59
-77.09%
20.05
Cash And Cash Equivalents
7.80
+440.33%
1.44
-68.60%
4.59
-77.09%
20.05
Cash Financial
20.05
Receivables
0.16
0.00
-100.00%
0.01
-14.29%
0.01
Accounts Receivable
0.16
0.00
Other Receivables
0.01
-14.29%
0.01
Prepaid Assets
0.93
-49.76%
1.86
-18.57%
2.28
-60.18%
5.73
Total Non Current Assets
4.06
+1064.47%
0.35
-19.03%
0.43
+1952.38%
0.02
Net PPE
0.70
+6860.00%
0.01
Gross PPE
0.70
+6860.00%
0.01
Other Properties
0.70
+6860.00%
0.01
Goodwill And Other Intangible Assets
2.72
0.00
Goodwill
1.79
0.00
Other Intangible Assets
0.93
Investments And Advances
0.40
0.00
Long Term Equity Investment
0.40
0.00
Other Non Current Assets
0.25
-25.37%
0.34
-21.35%
0.43
+1952.38%
0.02
Total Liabilities Net Minority Interest
28.89
+7.51%
26.87
+41.09%
19.05
+3.48%
18.41
Current Liabilities
28.58
+30.71%
21.86
+14.78%
19.05
+22.22%
15.59
Payables And Accrued Expenses
9.95
+6.27%
9.37
+3.66%
9.04
+15.17%
7.84
Payables
4.27
+3.39%
4.13
-10.84%
4.63
+123.12%
2.08
Accounts Payable
4.27
+3.39%
4.13
-10.84%
4.63
+123.12%
2.08
Current Accrued Expenses
5.68
+8.54%
5.24
+18.92%
4.40
-23.68%
5.77
Pensionand Other Post Retirement Benefit Plans Current
0.50
-14.04%
0.58
-30.90%
0.83
Current Debt And Capital Lease Obligation
0.32
-79.82%
1.57
-82.91%
9.16
+18.93%
7.70
Current Debt
1.57
-82.91%
9.16
+18.93%
7.70
Other Current Borrowings
1.57
-82.91%
9.16
+18.93%
7.70
Current Capital Lease Obligation
0.32
0.00
Other Current Liabilities
12.30
+118.19%
5.64
+33070.59%
0.02
-54.05%
0.04
Total Non Current Liabilities Net Minority Interest
0.32
-93.71%
5.01
0.00
-100.00%
2.82
Long Term Debt And Capital Lease Obligation
0.32
-93.71%
5.01
2.82
Long Term Debt
5.01
2.82
Long Term Capital Lease Obligation
0.32
0.00
Stockholders Equity
-15.94
+31.37%
-23.22
-97.93%
-11.73
-258.36%
7.41
Common Stock Equity
-15.94
+31.37%
-23.22
-97.88%
-11.74
-258.40%
7.41
Capital Stock
0.03
+113.33%
0.01
+36.36%
0.01
-83.58%
0.07
Common Stock
0.03
+113.33%
0.01
+87.50%
0.01
-88.06%
0.07
Preferred Stock
0.00
0.00
-100.00%
0.00
0.00
Share Issued
31.73
+117.48%
14.59
+73.87%
8.39
+26.30%
6.64
Ordinary Shares Number
31.73
+117.48%
14.59
+73.87%
8.39
+26.30%
6.64
Additional Paid In Capital
290.93
+14.07%
255.03
+5.65%
241.41
+4.80%
230.34
Retained Earnings
-306.89
-10.29%
-278.27
-9.93%
-253.15
-13.52%
-223.00
Gains Losses Not Affecting Retained Earnings
0.00
+100.00%
-0.00
0.00
Other Equity Adjustments
-0.00
Total Equity Gross Minority Interest
-15.94
+31.37%
-23.22
-97.93%
-11.73
-258.36%
7.41
Total Capitalization
-15.94
+12.49%
-18.21
-55.22%
-11.73
-214.68%
10.23
Working Capital
-19.69
-6.06%
-18.56
-52.59%
-12.16
-219.14%
10.21
Invested Capital
-15.94
+4.26%
-16.65
-546.45%
-2.58
-114.36%
17.93
Total Debt
0.63
-90.41%
6.58
-28.21%
9.16
-12.96%
10.53
Net Debt
5.13
+12.44%
4.57
Capital Lease Obligations
0.63
0.00
Net Tangible Assets
-18.66
+19.67%
-23.22
-97.93%
-11.73
-258.36%
7.41
Tangible Book Value
-18.66
+19.67%
-23.22
-97.88%
-11.74
-258.40%
7.41
Current Notes Payable
0.00
Current Provisions
5.51
+16.84%
4.71
Preferred Stock Equity
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-14.11
-32.67%
-10.64
+50.88%
-21.66
+45.52%
-39.76
Cash Flow From Continuing Operating Activities
-14.11
-32.67%
-10.64
+50.88%
-21.66
+45.52%
-39.76
Net Income From Continuing Operations
-28.62
-13.91%
-25.13
+16.66%
-30.15
+24.16%
-39.75
Depreciation Amortization Depletion
0.14
+2760.00%
0.01
+0.00%
0.01
+25.00%
0.00
Depreciation
0.14
+2760.00%
0.01
+0.00%
0.01
+25.00%
0.00
Depreciation And Amortization
0.14
+2760.00%
0.01
+0.00%
0.01
+25.00%
0.00
Other Non Cash Items
5.62
-2.63%
5.77
+95.20%
2.96
+172.53%
-4.08
Stock Based Compensation
0.23
-53.09%
0.49
+25.58%
0.39
-89.33%
3.63
Provisionand Write Offof Assets
0.04
0.00
Operating Gains Losses
7.07
+140.89%
2.94
+14775.00%
-0.02
+92.16%
-0.26
Gain Loss On Investment Securities
-0.44
-126.74%
1.66
+8385.00%
-0.02
+92.16%
-0.26
Change In Working Capital
1.41
-73.37%
5.29
+2.46%
5.16
+638.77%
0.70
Change In Receivables
0.05
0.00
0.00
Changes In Account Receivables
0.05
0.00
0.00
Change In Prepaid Assets
0.86
+71.97%
0.50
-83.45%
3.04
+581.01%
-0.63
Change In Payables And Accrued Expense
0.61
-87.18%
4.79
+125.42%
2.12
+59.58%
1.33
Change In Accrued Expense
0.50
-94.99%
10.01
+1984.18%
-0.53
-118.05%
2.94
Change In Payable
0.11
+102.17%
-5.22
-296.50%
2.65
+264.80%
-1.61
Change In Account Payable
0.11
+102.17%
-5.22
-296.50%
2.65
+264.80%
-1.61
Change In Other Current Liabilities
-0.12
0.00
Investing Cash Flow
-2.81
0.00
+100.00%
-0.00
+70.00%
-0.01
Cash Flow From Continuing Investing Activities
-2.81
0.00
+100.00%
-0.00
+70.00%
-0.01
Net PPE Purchase And Sale
0.00
+100.00%
-0.00
+70.00%
-0.01
Purchase Of PPE
0.00
+100.00%
-0.00
+70.00%
-0.01
Capital Expenditure
-0.00
+70.00%
-0.01
Net Investment Purchase And Sale
-0.43
0.00
Purchase Of Investment
-0.43
0.00
Net Business Purchase And Sale
-2.38
0.00
Purchase Of Business
-2.38
0.00
Financing Cash Flow
23.28
+210.97%
7.49
+20.71%
6.20
-80.75%
32.21
Cash Flow From Continuing Financing Activities
23.28
+210.97%
7.49
+20.71%
6.20
-80.75%
32.21
Net Issuance Payments Of Debt
4.68
+412.77%
-1.50
+51.62%
-3.09
-132.54%
9.50
Issuance Of Debt
5.23
-26.16%
7.08
+650.69%
0.94
-90.59%
10.02
Repayment Of Debt
-0.55
+93.61%
-8.57
-112.52%
-4.04
-678.96%
-0.52
Long Term Debt Issuance
5.23
-26.16%
7.08
+650.69%
0.94
-90.59%
10.02
Long Term Debt Payments
-0.55
+93.61%
-8.57
-112.52%
-4.04
-678.96%
-0.52
Net Long Term Debt Issuance
4.68
+412.77%
-1.50
+51.62%
-3.09
-132.54%
9.50
Short Term Debt Payments
-0.52
Net Short Term Debt Issuance
-0.52
Net Common Stock Issuance
15.86
+168.31%
5.91
-27.22%
8.12
-64.22%
22.70
Proceeds From Stock Option Exercised
3.09
-22.16%
3.97
0.00
-100.00%
0.01
Net Other Financing Charges
-0.35
+60.94%
-0.90
Changes In Cash
6.35
+301.59%
-3.15
+79.61%
-15.46
-104.73%
-7.55
Beginning Cash Position
1.44
-68.60%
4.59
-77.09%
20.05
-27.35%
27.61
End Cash Position
7.80
+440.33%
1.44
-68.60%
4.59
-77.09%
20.05
Free Cash Flow
-14.11
-32.67%
-10.64
+50.89%
-21.66
+45.53%
-39.77
Interest Paid Supplemental Data
0.00
-100.00%
0.37
-57.74%
0.89
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
15.86
+168.31%
5.91
-27.22%
8.12
-64.22%
22.70
Earnings Losses From Equity Investments
0.04
0.00
Issuance Of Capital Stock
15.86
+168.31%
5.91
-36.39%
9.29
-59.07%
22.70
Net Preferred Stock Issuance
0.00
-100.00%
1.17
0.00
Preferred Stock Issuance
0.00
-100.00%
1.17
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category