NRXP Chart
About

NRx Pharmaceuticals, Inc., a clinical-stage bio-pharmaceutical company, develops novel therapeutics for the treatment of central nervous system disorders comprising suicidal depression, post-traumatic stress disorder, and chronic pain. Its lead drug candidates include NRX-101, an oral, fixed dosed combination of D-cycloserine and lurasidone for suicidal treatment-resistant bipolar depression in patients with sub-acute suicidal ideation and behavior in phase 2 trial; and NRX-100, a preservative-free formulation of ketamine for intravenous infusion and for the treatment of suicidal depression. The company has a license agreement with Alvogen, Inc. and Lotus Pharmaceutical Co. Ltd.; Apkarian Technologies; development and license agreement with Glytech, LLC; and Sarah Herzog Memorial Hospital; and has as a partnership with neurocare Group AG to create a nationwide network of clinics to offer integrated neuroplastic care for the treatment of Depression, PTSD, and other serious mental health disorders. NRx Pharmaceuticals, Inc. was founded in 2015 and is based in Wilmington, Delaware.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 55.81M
Enterprise Value 56.04M Income -38.06M Sales 242.00K
Book/sh -0.93 Cash/sh 0.26 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E 14.50 PEG —
P/S 230.60 P/B -2.03 P/C —
EV/EBITDA -3.69 EV/Sales 231.55 Quick Ratio 0.26
Current Ratio 0.29 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.31 EPS next Y 0.13 EPS Growth —
Revenue Growth — Earnings 2026-03-17 ROA -97.83%
ROE — ROIC — Gross Margin 59.92%
Oper. Margin -17.02% Profit Margin 0.00% Shs Outstand 29.61M
Shs Float 19.76M Short Float 10.00% Short Ratio 1.66
Short Interest — 52W High 3.84 52W Low 1.58
Beta 1.96 Avg Volume 934.23K Volume 949.85K
Target Price $36.75 Recom Strong_buy Prev Close $1.76
Price $1.89 Change 7.10%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$36.75
Mean price target
2. Current target
$1.89
Latest analyst target
3. DCF / Fair value
$1.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.89
Low
$25.00
High
$48.00
Mean
$36.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-18 reit BTIG Buy → Buy $25
2026-02-17 main D. Boral Capital Buy → Buy $34
2026-01-15 reit BTIG Buy → Buy $25
2026-01-05 main D. Boral Capital Buy → Buy $34
2026-01-02 main Ascendiant Capital Buy → Buy $48
2025-12-16 reit HC Wainwright & Co. Buy → Buy $40
2025-12-03 main D. Boral Capital Buy → Buy $34
2025-12-03 reit BTIG Buy → Buy $25
2025-12-02 main D. Boral Capital Buy → Buy $34
2025-11-17 main D. Boral Capital Buy → Buy $34
2025-11-10 main D. Boral Capital Buy → Buy $34
2025-10-30 main Ascendiant Capital Buy → Buy $47
2025-10-21 main D. Boral Capital Buy → Buy $34
2025-10-16 reit HC Wainwright & Co. Buy → Buy $40
2025-10-01 reit HC Wainwright & Co. Buy → Buy $40
2025-09-29 main D. Boral Capital Buy → Buy $34
2025-09-25 main D. Boral Capital Buy → Buy $34
2025-09-08 main D. Boral Capital Buy → Buy $34
2025-08-22 main D. Boral Capital Buy → Buy $34
2025-08-19 main D. Boral Capital Buy → Buy $31
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 40000 65600 — Purchase at price 1.64 per share. JAVITT JONATHAN C Chairman of the Board — 2024-12-17 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-23.23M-29.80M-44.59M-94.43M
TotalUnusualItems-1.66M-230.00K4.84M1.39M
TotalUnusualItemsExcludingGoodwill-1.66M-230.00K4.84M1.39M
NetIncomeFromContinuingOperationNetMinorityInterest-25.13M-30.15M-39.75M-93.06M
ReconciledDepreciation5.00K5.00K4.00K2.00K
EBITDA-24.89M-30.02M-39.75M-93.04M
EBIT-24.90M-30.03M-39.75M-93.05M
NetInterestIncome-186.00K374.00K249.00K-18.00K
InterestExpense230.00K120.00K0.0018.00K
InterestIncome44.00K494.00K249.00K0.00
NormalizedIncome-23.47M-29.92M-44.59M-94.45M
NetIncomeFromContinuingAndDiscontinuedOperation-25.13M-30.15M-39.75M-93.06M
TotalExpenses18.50M27.59M44.34M94.43M
TotalOperatingIncomeAsReported-18.50M-27.84M-44.34M-115.80M
DilutedAverageShares10.64M7.58M6.58M4.69M
BasicAverageShares10.64M7.58M6.58M4.69M
DilutedEPS-2.36-3.98-6.10-74.40
BasicEPS-2.36-3.98-6.10-74.40
DilutedNIAvailtoComStockholders-25.13M-30.16M-39.75M-348.88M
NetIncomeCommonStockholders-25.13M-30.16M-39.75M-348.88M
OtherunderPreferredStockDividend0.009.00K0.00255.82M
NetIncome-25.13M-30.15M-39.75M-93.06M
NetIncomeIncludingNoncontrollingInterests-25.13M-30.15M-39.75M-93.06M
NetIncomeContinuousOperations-25.13M-30.15M-39.75M-93.06M
TaxProvision0.000.00
PretaxIncome-25.13M-30.15M-39.75M-93.06M
OtherIncomeExpense-6.44M-2.94M4.33M1.39M
OtherNonOperatingIncomeExpenses-4.78M-2.71M-505.00K-21.37M
SpecialIncomeCharges-250.00K4.58M-307.00K
OtherSpecialCharges250.00K21.25M
RestructuringAndMergernAcquisition0.00-4.58M-20.94M
GainOnSaleOfSecurity-1.66M20.00K255.00K1.69M
NetNonOperatingInterestIncomeExpense-186.00K374.00K249.00K-18.00K
InterestExpenseNonOperating230.00K120.00K0.0018.00K
InterestIncomeNonOperating44.00K494.00K249.00K0.00
OperatingIncome-18.50M-27.59M-44.34M-94.43M
OperatingExpense18.50M27.59M44.34M94.43M
OtherOperatingExpenses-1.20M250.00K-771.00K
ResearchAndDevelopment6.20M13.37M17.03M20.26M
SellingGeneralAndAdministration13.51M14.22M27.31M74.94M
GeneralAndAdministrativeExpense13.51M14.22M27.31M74.94M
OtherGandA13.51M14.22M27.31M74.94M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber14.59M8.39M6.64M5.88M
ShareIssued14.59M8.39M6.64M5.88M
NetDebt5.13M4.57M
TotalDebt6.58M9.16M10.53M518.00K
TangibleBookValue-23.22M-11.74M7.41M20.81M
InvestedCapital-16.65M-2.58M17.93M21.32M
WorkingCapital-18.56M-12.16M10.21M20.79M
NetTangibleAssets-23.22M-11.73M7.41M20.81M
CommonStockEquity-23.22M-11.74M7.41M20.81M
PreferredStockEquity3.00K
TotalCapitalization-18.21M-11.73M10.23M20.81M
TotalEquityGrossMinorityInterest-23.22M-11.73M7.41M20.81M
StockholdersEquity-23.22M-11.73M7.41M20.81M
GainsLossesNotAffectingRetainedEarnings0.00-3.00K0.00
OtherEquityAdjustments-3.00K
RetainedEarnings-278.27M-253.15M-223.00M-183.24M
AdditionalPaidInCapital255.03M241.41M230.34M203.99M
CapitalStock15.00K11.00K67.00K59.00K
CommonStock15.00K8.00K67.00K59.00K
PreferredStock0.003.00K0.000.00
TotalLiabilitiesNetMinorityInterest26.87M19.05M18.41M11.92M
TotalNonCurrentLiabilitiesNetMinorityInterest5.01M0.002.82M0.00
LongTermDebtAndCapitalLeaseObligation5.01M2.82M
LongTermDebt5.01M2.82M
CurrentLiabilities21.86M19.05M15.59M11.92M
OtherCurrentLiabilities5.64M17.00K37.00K4.87M
CurrentDebtAndCapitalLeaseObligation1.57M9.16M7.70M518.00K
CurrentDebt1.57M9.16M7.70M518.00K
OtherCurrentBorrowings1.57M9.16M7.70M518.00K
CurrentNotesPayable0.00518.00K
PensionandOtherPostRetirementBenefitPlansCurrent577.00K835.00K
CurrentProvisions4.71M
PayablesAndAccruedExpenses9.37M9.04M7.84M6.53M
CurrentAccruedExpenses5.24M4.40M5.77M2.84M
Payables4.13M4.63M2.08M3.69M
AccountsPayable4.13M4.63M2.08M3.69M
TotalAssets3.65M7.32M25.82M32.73M
TotalNonCurrentAssets349.00K431.00K21.00K15.00K
OtherNonCurrentAssets349.00K431.00K21.00K15.00K
CurrentAssets3.30M6.88M25.80M32.71M
PrepaidAssets1.86M2.28M5.73M5.11M
Receivables0.006.00K7.00K0.00
OtherReceivables6.00K7.00K
AccountsReceivable0.00
CashCashEquivalentsAndShortTermInvestments1.44M4.59M20.05M27.61M
CashAndCashEquivalents1.44M4.59M20.05M27.61M
CashFinancial20.05M27.61M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-10.64M-21.66M-39.77M-37.71M
RepaymentOfDebt-8.57M-4.04M-518.00K-1.28M
IssuanceOfDebt7.08M943.00K10.02M0.00
IssuanceOfCapitalStock5.91M9.29M22.70M36.98M
CapitalExpenditure-3.00K-10.00K-7.00K
InterestPaidSupplementalData374.00K885.00K0.00
IncomeTaxPaidSupplementalData0.000.000.00
EndCashPosition1.44M4.59M20.05M27.61M
BeginningCashPosition4.59M20.05M27.61M1.86M
ChangesInCash-3.15M-15.46M-7.55M25.75M
FinancingCashFlow7.49M6.20M32.21M63.46M
CashFlowFromContinuingFinancingActivities7.49M6.20M32.21M63.46M
NetOtherFinancingCharges-896.00K11.05M
ProceedsFromStockOptionExercised3.97M0.0010.00K16.70M
NetPreferredStockIssuance0.001.17M0.000.00
PreferredStockIssuance0.001.17M0.000.00
NetCommonStockIssuance5.91M8.12M22.70M36.98M
CommonStockIssuance5.91M8.12M22.70M36.98M
NetIssuancePaymentsOfDebt-1.50M-3.09M9.50M-1.28M
NetShortTermDebtIssuance-518.00K-1.28M
ShortTermDebtPayments-518.00K-1.28M
NetLongTermDebtIssuance-1.50M-3.09M9.50M0.00
LongTermDebtPayments-8.57M-4.04M-518.00K-1.28M
LongTermDebtIssuance7.08M943.00K10.02M0.00
InvestingCashFlow0.00-3.00K-10.00K-7.00K
CashFlowFromContinuingInvestingActivities0.00-3.00K-10.00K-7.00K
NetPPEPurchaseAndSale0.00-3.00K-10.00K-7.00K
PurchaseOfPPE0.00-3.00K-10.00K-7.00K
OperatingCashFlow-10.64M-21.66M-39.76M-37.70M
CashFlowFromContinuingOperatingActivities-10.64M-21.66M-39.76M-37.70M
ChangeInWorkingCapital5.29M5.16M699.00K-4.90M
ChangeInPayablesAndAccruedExpense4.79M2.12M1.33M-920.00K
ChangeInAccruedExpense10.01M-531.00K2.94M-901.00K
ChangeInPayable-5.22M2.65M-1.61M-19.00K
ChangeInAccountPayable-5.22M2.65M-1.61M-19.00K
ChangeInPrepaidAssets503.00K3.04M-632.00K-4.81M
ChangeInReceivables0.00831.00K
ChangesInAccountReceivables0.00831.00K
OtherNonCashItems5.77M2.96M-4.08M54.28M
StockBasedCompensation486.00K387.00K3.63M7.79M
DepreciationAmortizationDepletion5.00K5.00K4.00K2.00K
DepreciationAndAmortization5.00K5.00K4.00K2.00K
Depreciation5.00K5.00K4.00K2.00K
OperatingGainsLosses2.94M-20.00K-255.00K-1.81M
GainLossOnInvestmentSecurities1.66M-20.00K-255.00K-1.69M
NetIncomeFromContinuingOperations-25.13M-30.15M-39.75M-93.06M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NRXP
Date User Asset Broker Type Position Size Entry Price Patterns