NTLA Chart
About

Intellia Therapeutics, Inc., a clinical-stage gene editing company, focuses on the development of curative genome editing treatments. The company's in vivo programs include NTLA-2001, which is in Phase 1 clinical trial for the treatment of transthyretin amyloidosis; and NTLA-2002 that is in Phase 1/2 study for the treatment of hereditary angioedema. The company has license and collaboration agreement with AvenCell Therapeutics, Inc. to develop allogeneic universal CAR-T cell therapies; Kyverna Therapeutics, Inc. for the development of an allogeneic CD19 CAR-T cell therapy for the treatment of various of B cell-mediated autoimmune diseases; ONK Therapeutics, Ltd. for the development of engineered NK cell therapies to cure patients with cancer; and ReCode Therapeutics, Inc. to develop novel genomic medicines for the treatment of cystic fibrosis. Intellia Therapeutics, Inc. was incorporated in 2014 and is headquartered in Cambridge, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 1.55B
Enterprise Value 1.20B Income -412.69M Sales 67.67M
Book/sh 5.77 Cash/sh 3.81 Dividend Yield
Payout 0.00% Employees 377 IPO
P/E Forward P/E -4.50 PEG
P/S 22.96 P/B 2.28 P/C
EV/EBITDA -2.78 EV/Sales 17.69 Quick Ratio 4.42
Current Ratio 5.08 Debt/Eq 13.90 LT Debt/Eq
EPS (ttm) -3.81 EPS next Y -2.92 EPS Growth
Revenue Growth 78.80% Earnings 2026-05-07 ROA -27.11%
ROE -53.48% ROIC Gross Margin 0.00%
Oper. Margin -4.29% Profit Margin 0.00% Shs Outstand 118.13M
Shs Float 111.92M Short Float 41.98% Short Ratio 10.75
Short Interest 52W High 28.25 52W Low 5.90
Beta 2.02 Avg Volume 4.75M Volume 2.73M
Target Price $25.29 Recom Buy Prev Close $13.21
Price $13.15 Change -0.45%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$25.29
Mean price target
2. Current target
$13.15
Latest analyst target
3. DCF / Fair value
$-35.55
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.15
Low
$5.00
High
$106.00
Mean
$25.29

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-04 up Jones Trading Hold → Buy $29
2026-03-03 main Canaccord Genuity Buy → Buy $48
2026-03-03 main Leerink Partners Outperform → Outperform $29
2026-03-03 main RBC Capital Sector Perform → Sector Perform $15
2026-03-03 main Wells Fargo Equal-Weight → Equal-Weight $15
2026-03-03 main Citizens Market Outperform → Market Outperform $28
2026-03-03 main HC Wainwright & Co. Buy → Buy $30
2026-03-02 main Chardan Capital Buy → Buy $27
2026-02-27 main Chardan Capital Buy → Buy $26
2026-01-28 main HC Wainwright & Co. Buy → Buy $25
2025-11-12 down Wolfe Research Outperform → Peer Perform
2025-11-11 down Jones Trading Buy → Hold
2025-11-11 down Evercore ISI Group Outperform → In-Line $8
2025-11-10 reit Truist Securities Buy → Buy $14
2025-11-10 main HC Wainwright & Co. Buy → Buy $15
2025-11-07 main Chardan Capital Buy → Buy $26
2025-11-07 main RBC Capital Sector Perform → Sector Perform $9
2025-11-07 main Wells Fargo Equal-Weight → Equal-Weight $12
2025-11-07 main Barclays Overweight → Overweight $14
2025-11-07 main Wedbush Neutral → Neutral $7
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1211 16688.0 Sale at price 13.78 per share. BASTA JAMES EDMUND General Counsel 2026-03-02 00:00:00 D
1 607 8364.0 Sale at price 13.78 per share. CLARK ELIANA Chief Technology Officer 2026-03-02 00:00:00 D
2 156400 Stock Award(Grant) at price 0.00 per share. LEONARD JOHN M Chief Executive Officer 2026-02-27 00:00:00 D
3 46080 Stock Award(Grant) at price 0.00 per share. BASTA JAMES EDMUND General Counsel 2026-02-27 00:00:00 D
4 9943 Stock Award(Grant) at price 0.00 per share. LEBWOHL DAVID Officer 2026-02-27 00:00:00 D
5 61280 Stock Award(Grant) at price 0.00 per share. DULAC EDWARD J III Chief Financial Officer 2026-02-27 00:00:00 D
6 7353 Stock Award(Grant) at price 0.00 per share. CLARK ELIANA Chief Technology Officer 2026-02-27 00:00:00 D
7 17250 Stock Award(Grant) at price 0.00 per share. DUBE MICHAEL P Officer 2026-02-27 00:00:00 D
8 39200 Stock Award(Grant) at price 0.00 per share. SCHULTES BIRGIT C PH.D. Officer 2026-02-27 00:00:00 D
9 150000 1402500.0 Purchase at price 9.35 per share. COHEN FREDERICK E. M.D. PH.D. Director 2026-01-05 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-424.17M-491.41M-506.21M-437.11M
TotalUnusualItems-899.00K-32.56M-100.00K-13.48M
TotalUnusualItemsExcludingGoodwill-899.00K-32.56M-100.00K-13.48M
NetIncomeFromContinuingOperationNetMinorityInterest-412.69M-519.02M-481.19M-474.19M
ReconciledDepreciation15.92M10.29M8.98M7.57M
EBITDA-425.07M-523.98M-506.31M-450.59M
EBIT-440.99M-534.26M-515.29M-458.16M
NetInterestIncome29.20M47.81M49.83M8.54M
InterestIncome29.20M47.81M49.83M8.54M
NormalizedIncome-411.80M-486.46M-481.09M-460.70M
NetIncomeFromContinuingAndDiscontinuedOperation-412.69M-519.02M-481.19M-474.19M
TotalExpenses508.66M592.14M551.57M510.29M
TotalOperatingIncomeAsReported-440.99M-534.26M-515.29M-458.16M
DilutedAverageShares108.38M98.85M88.77M76.97M
BasicAverageShares108.38M98.85M88.77M76.97M
DilutedEPS-3.81-5.25-5.42-6.16
BasicEPS-3.81-5.25-5.42-6.16
DilutedNIAvailtoComStockholders-412.69M-519.02M-481.19M-474.19M
NetIncomeCommonStockholders-412.69M-519.02M-481.19M-474.19M
NetIncome-412.69M-519.02M-481.19M-474.19M
NetIncomeIncludingNoncontrollingInterests-412.69M-519.02M-481.19M-474.19M
NetIncomeContinuousOperations-412.69M-519.02M-481.19M-474.19M
PretaxIncome-412.69M-519.02M-481.19M-474.19M
OtherIncomeExpense-899.00K-32.56M-15.73M-24.56M
SpecialIncomeCharges0.000.00-100.00K-13.48M
RestructuringAndMergernAcquisition0.000.00100.00K13.48M
EarningsFromEquityInterest0.000.00-15.63M-11.08M
GainOnSaleOfSecurity-899.00K-32.56M
NetNonOperatingInterestIncomeExpense29.20M47.81M49.83M8.54M
InterestIncomeNonOperating29.20M47.81M49.83M8.54M
OperatingIncome-440.99M-534.26M-515.29M-458.16M
OperatingExpense508.66M592.14M551.57M510.29M
ResearchAndDevelopment388.86M466.31M435.07M419.98M
SellingGeneralAndAdministration119.80M125.83M116.50M90.31M
GeneralAndAdministrativeExpense119.80M125.83M116.50M90.31M
OtherGandA119.80M125.83M116.50M90.31M
TotalRevenue67.67M57.88M36.27M52.12M
OperatingRevenue67.67M57.88M36.27M52.12M
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber116.32M102.03M93.00M87.10M
ShareIssued116.32M102.03M93.00M87.10M
TotalDebt93.33M210.20M115.35M130.70M
TangibleBookValue671.39M871.96M1.05B1.24B
InvestedCapital671.39M871.96M1.05B1.24B
WorkingCapital423.83M529.01M883.12M1.09B
NetTangibleAssets671.39M871.96M1.05B1.24B
CapitalLeaseObligations93.33M210.20M115.35M130.70M
CommonStockEquity671.39M871.96M1.05B1.24B
TotalCapitalization671.39M871.96M1.05B1.24B
TotalEquityGrossMinorityInterest671.39M871.96M1.05B1.24B
StockholdersEquity671.39M871.96M1.05B1.24B
GainsLossesNotAffectingRetainedEarnings1.03M605.00K-2.26M-7.46M
OtherEquityAdjustments1.03M605.00K-2.26M-7.46M
RetainedEarnings-2.59B-2.18B-1.66B-1.18B
AdditionalPaidInCapital3.26B3.05B2.71B2.42B
CapitalStock12.00K10.00K9.00K9.00K
CommonStock12.00K10.00K9.00K9.00K
TotalLiabilitiesNetMinorityInterest170.73M319.06M250.81M284.53M
TotalNonCurrentLiabilitiesNetMinorityInterest66.85M208.21M135.60M157.98M
OtherNonCurrentLiabilities24.03M
NonCurrentDeferredLiabilities0.0018.26M38.85M19.93M
NonCurrentDeferredRevenue0.0018.26M38.85M19.93M
LongTermDebtAndCapitalLeaseObligation66.85M189.95M96.75M114.02M
LongTermCapitalLeaseObligation66.85M189.95M96.75M114.02M
CurrentLiabilities103.88M110.85M115.21M126.55M
CurrentDeferredLiabilities7.29M20.66M22.14M43.84M
CurrentDeferredRevenue7.29M20.66M22.14M43.84M
CurrentDebtAndCapitalLeaseObligation26.48M20.25M18.60M16.68M
CurrentCapitalLeaseObligation26.48M20.25M18.60M16.68M
PensionandOtherPostRetirementBenefitPlansCurrent23.07M24.07M26.61M21.78M
PayablesAndAccruedExpenses47.04M45.87M47.85M44.25M
CurrentAccruedExpenses26.79M31.28M40.40M39.10M
Payables20.25M14.59M7.45M5.15M
AccountsPayable20.25M14.59M7.45M5.15M
TotalAssets842.13M1.19B1.30B1.52B
TotalNonCurrentAssets314.42M551.15M302.65M303.32M
InvestmentsAndAdvances190.79M304.48M154.51M142.32M
OtherInvestments35.54M44.26M42.88M40.53M
InvestmentinFinancialAssets155.25M260.21M99.86M69.34M
AvailableForSaleSecurities155.25M260.21M99.86M69.34M
LongTermEquityInvestment0.0011.77M32.45M58.13M
NetPPE123.63M246.67M148.13M161.00M
AccumulatedDepreciation-58.61M-49.69M-39.86M-33.20M
GrossPPE182.23M296.36M188.00M194.20M
Leases3.20M3.20M3.13M3.07M
OtherProperties173.82M287.65M179.34M184.99M
MachineryFurnitureEquipment5.21M5.52M5.52M6.14M
Properties0.000.000.000.00
CurrentAssets527.71M639.86M998.33M1.22B
OtherCurrentAssets68.36M29.83M49.65M20.41M
PrepaidAssets18.58M
Receivables9.47M8.52M36.46M3.77M
AccountsReceivable9.47M8.52M36.46M3.77M
CashCashEquivalentsAndShortTermInvestments449.88M601.51M912.22M1.19B
OtherShortTermInvestments294.42M412.33M685.48M669.12M
CashAndCashEquivalents155.46M189.18M226.75M523.51M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-395.87M-354.66M-408.07M-391.68M
IssuanceOfCapitalStock128.18M176.90M119.80M565.79M
CapitalExpenditure-1.13M-5.78M-13.98M-58.39M
EndCashPosition167.57M202.79M240.35M535.46M
BeginningCashPosition202.79M240.35M535.46M125.49M
ChangesInCash-35.22M-37.57M-295.11M409.98M
FinancingCashFlow131.49M185.75M130.32M582.96M
CashFlowFromContinuingFinancingActivities131.49M185.75M130.32M582.96M
ProceedsFromStockOptionExercised3.31M8.85M10.53M17.17M
NetCommonStockIssuance128.18M176.90M119.80M565.79M
CommonStockIssuance128.18M176.90M119.80M565.79M
InvestingCashFlow228.03M125.57M-31.35M160.31M
CashFlowFromContinuingInvestingActivities228.03M125.57M-31.35M160.31M
NetInvestmentPurchaseAndSale229.16M131.34M-17.36M218.55M
SaleOfInvestment551.67M1.07B887.10M647.58M
PurchaseOfInvestment-322.51M-935.57M-904.46M-429.03M
NetBusinessPurchaseAndSale0.000.00-3.00M
PurchaseOfBusiness0.000.00-3.00M
NetIntangiblesPurchaseAndSale0.000.00-44.83M0.00
PurchaseOfIntangibles0.000.00-44.83M0.00
NetPPEPurchaseAndSale-1.13M-5.78M-13.98M-13.41M
SaleOfPPE0.000.00150.00K0.00
PurchaseOfPPE-1.13M-5.78M-13.98M-13.56M
OperatingCashFlow-394.74M-348.88M-394.09M-333.29M
CashFlowFromContinuingOperatingActivities-394.74M-348.88M-394.09M-333.29M
ChangeInWorkingCapital-73.75M11.88M-52.45M-53.87M
ChangeInOtherWorkingCapital-28.11M-22.08M-2.78M-63.46M
ChangeInOtherCurrentLiabilities-54.95M-17.97M-16.67M-9.88M
ChangeInOtherCurrentAssets35.90M22.38M18.30M12.03M
ChangeInPayablesAndAccruedExpense716.00K-3.58M8.55M11.34M
ChangeInAccruedExpense-5.27M-10.38M6.02M15.92M
ChangeInPayable5.99M6.80M2.52M-4.58M
ChangeInAccountPayable5.99M6.80M2.52M-4.58M
ChangeInPrepaidAssets-26.35M5.18M-27.17M-2.16M
ChangeInReceivables-951.00K27.94M-32.69M-1.74M
ChangesInAccountReceivables-951.00K27.94M-32.69M-1.74M
OtherNonCashItems-20.97M6.72M80.88M2.94M
StockBasedCompensation80.22M154.27M134.05M91.40M
UnrealizedGainLossOnInvestmentSecurities899.00K32.56M0.000.00
AmortizationOfSecurities-5.86M-17.82M-25.90M4.00M
DepreciationAmortizationDepletion15.92M10.29M8.98M7.57M
DepreciationAndAmortization15.92M10.29M8.98M7.57M
Depreciation15.92M10.29M8.98M
OperatingGainsLosses527.00K-76.00K15.71M10.92M
EarningsLossesFromEquityInvestments0.000.0015.63M11.08M
GainLossOnSaleOfPPE527.00K-76.00K72.00K-162.00K
NetIncomeFromContinuingOperations-412.69M-519.02M-481.19M-474.19M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NTLA
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status