ONON Chart
About

On Holding AG, together with its subsidiaries, develops and distributes performance sports products under the On brand in Switzerland, the rest of Europe, the Middle East, Africa, the United States, the rest of the Americas, and the Asia-Pacific. The company offers athletic footwear, apparel, and accessories for performance running, performance outdoor, performance all day, performance training, performance tennis, and young movers. It sells its products to athletes and active customers through wholesale and direct-to-consumer channels; run specialty, general sporting goods, outdoor, luxury, street fashion, and lifestyle retailers; owned retail stores; and e-commerce platforms. On Holding AG was founded in 2010 and is headquartered in Zurich, Switzerland.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Footwear & Accessories Market Cap 12.75B
Enterprise Value 12.33B Income 203.70M Sales 3.01B
Book/sh 6.22 Cash/sh 3.19 Dividend Yield
Payout 0.00% Employees 3963 IPO
P/E 49.40 Forward P/E 18.96 PEG
P/S 4.23 P/B 6.19 P/C
EV/EBITDA 29.37 EV/Sales 4.09 Quick Ratio 1.98
Current Ratio 2.71 Debt/Eq 31.95 LT Debt/Eq
EPS (ttm) 0.78 EPS next Y 2.03 EPS Growth -24.00%
Revenue Growth 22.60% Earnings 2026-05-12 ROA 9.03%
ROE 13.47% ROIC Gross Margin 62.83%
Oper. Margin 11.04% Profit Margin 6.76% Shs Outstand 296.87M
Shs Float 245.81M Short Float 5.79% Short Ratio 3.11
Short Interest 52W High 61.29 52W Low 34.38
Beta 2.15 Avg Volume 5.21M Volume 1.23M
Target Price $58.04 Recom Buy Prev Close $38.87
Price $38.53 Change -0.87%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$58.02
Mean price target
2. Current target
$37.70
Latest analyst target
3. DCF / Fair value
$16.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$37.70
Low
$29.81
High
$85.50
Mean
$58.02

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-04 main Truist Securities Buy → Buy $55
2026-03-04 main Barclays Overweight → Overweight $57
2026-03-04 main Guggenheim Buy → Buy $51
2026-03-04 main Telsey Advisory Group Outperform → Outperform $65
2026-03-04 reit BTIG Buy → Buy $70
2026-03-03 reit Needham Buy → Buy $52
2026-03-03 main Telsey Advisory Group Outperform → Outperform $65
2026-02-24 main Telsey Advisory Group Outperform → Outperform $65
2026-01-29 reit BTIG Buy → Buy $70
2026-01-28 reit Needham Buy → Buy $52
2026-01-28 main Telsey Advisory Group Outperform → Outperform $65
2026-01-22 main Keybanc Overweight → Overweight $58
2026-01-14 main Telsey Advisory Group Outperform → Outperform $65
2026-01-09 down Williams Trading Buy → Hold $47
2025-12-10 init Guggenheim — → Buy $59
2025-11-25 main Piper Sandler Overweight → Overweight $60
2025-11-13 main Barclays Overweight → Overweight $60
2025-11-13 main JP Morgan Overweight → Overweight $75
2025-11-13 main TD Cowen Buy → Buy $57
2025-11-13 main UBS Buy → Buy $85
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-1.27M9.06M-23.39M-1.69M
TaxRateForCalcs0.010.130.210.26
NormalizedEBITDA527.70M332.30M252.40M135.10M
TotalUnusualItems-173.20M67.70M-111.40M-6.50M
TotalUnusualItemsExcludingGoodwill-173.20M67.70M-111.40M-6.50M
NetIncomeFromContinuingOperationNetMinorityInterest203.70M242.30M79.60M57.70M
ReconciledDepreciation127.40M104.60M64.90M46.40M
ReconciledCostOfRevenue1.12B912.60M724.80M537.20M
EBITDA354.50M400.00M141.00M128.60M
EBIT227.10M295.40M76.10M82.20M
NetInterestIncome1.40M400.00K200.00K-700.00K
InterestExpense21.90M15.80M7.00M4.30M
InterestIncome30.90M23.50M11.50M5.70M
NormalizedIncome375.63M183.66M167.61M62.51M
NetIncomeFromContinuingAndDiscontinuedOperation203.70M242.30M79.60M57.70M
TotalExpenses2.64B2.11B1.61B1.14B
TotalOperatingIncomeAsReported377.00M211.60M180.20M85.10M
DilutedAverageShares649.57M650.51M644.45M636.88M
BasicAverageShares635.09M633.90M629.70M627.63M
DilutedEPS0.610.740.250.18
BasicEPS0.620.750.250.18
DilutedNIAvailtoComStockholders203.70M242.30M79.60M57.70M
NetIncomeCommonStockholders203.70M242.30M79.60M57.70M
NetIncome203.70M242.30M79.60M57.70M
NetIncomeIncludingNoncontrollingInterests203.70M242.20M79.60M57.70M
NetIncomeContinuousOperations203.70M242.20M79.60M57.70M
TaxProvision1.50M37.40M-10.50M20.20M
PretaxIncome205.20M279.60M69.10M77.90M
OtherIncomeExpense-173.20M67.70M-111.40M-6.50M
GainOnSaleOfSecurity-173.20M67.70M-111.40M-6.50M
NetNonOperatingInterestIncomeExpense1.40M400.00K200.00K-700.00K
TotalOtherFinanceCost7.60M7.30M4.30M2.10M
InterestExpenseNonOperating21.90M15.80M7.00M4.30M
InterestIncomeNonOperating30.90M23.50M11.50M5.70M
OperatingIncome377.00M211.50M180.20M85.10M
OperatingExpense1.52B1.19B887.00M599.80M
SellingGeneralAndAdministration1.52B1.19B887.00M599.80M
SellingAndMarketingExpense959.50M733.10M568.60M366.70M
GeneralAndAdministrativeExpense557.10M461.10M318.40M233.10M
OtherGandA494.50M389.60M286.60M199.30M
SalariesAndWages62.60M71.50M31.80M33.80M
GrossProfit1.89B1.41B1.07B684.90M
CostOfRevenue1.12B912.60M724.80M537.20M
TotalRevenue3.01B2.32B1.79B1.22B
OperatingRevenue3.01B2.32B1.79B1.22B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber9.97M13.16M15.78M18.02M
OrdinarySharesNumber331.00M323.84M318.76M316.52M
ShareIssued340.97M337.00M334.54M334.54M
TotalDebt521.50M347.60M229.00M160.40M
TangibleBookValue1.58B1.33B1.01B899.30M
InvestedCapital1.63B1.39B1.07B969.60M
WorkingCapital1.24B1.10B845.70M808.80M
NetTangibleAssets1.58B1.33B1.01B899.30M
CapitalLeaseObligations521.50M347.60M229.00M160.40M
CommonStockEquity1.63B1.39B1.07B969.60M
TotalCapitalization1.63B1.39B1.07B969.60M
TotalEquityGrossMinorityInterest1.63B1.39B1.07B969.60M
StockholdersEquity1.63B1.39B1.07B969.60M
GainsLossesNotAffectingRetainedEarnings1.24B1.21B1.13B1.11B
OtherEquityAdjustments1.24B1.21B1.13B1.11B
TreasuryStock26.70M26.80M26.70M26.10M
RetainedEarnings382.60M178.90M-63.30M-142.90M
CapitalStock34.10M33.70M33.50M33.50M
CommonStock34.10M33.70M33.50M33.50M
TotalLiabilitiesNetMinorityInterest1.20B984.90M518.50M412.80M
TotalNonCurrentLiabilitiesNetMinorityInterest478.60M324.50M212.90M170.10M
OtherNonCurrentLiabilities2.80M1.70M-100.00K-100.00K
EmployeeBenefits5.50M8.60M2.20M6.30M
NonCurrentDeferredLiabilities9.30M10.80M10.50M17.90M
NonCurrentDeferredTaxesLiabilities9.30M10.80M10.50M17.90M
LongTermDebtAndCapitalLeaseObligation440.30M288.50M190.30M138.80M
LongTermCapitalLeaseObligation440.30M288.50M190.30M138.80M
LongTermProvisions20.70M14.90M10.00M7.20M
CurrentLiabilities724.40M660.40M305.60M242.70M
OtherCurrentLiabilities30.80M23.20M10.40M25.90M
CurrentDebtAndCapitalLeaseObligation81.20M59.10M38.70M21.60M
CurrentCapitalLeaseObligation81.20M59.10M38.70M21.60M
LineOfCredit0.00
PensionandOtherPostRetirementBenefitPlansCurrent21.70M7.10M5.00M14.90M
CurrentProvisions68.80M62.60M19.50M5.00M
PayablesAndAccruedExpenses543.60M515.50M237.00M190.20M
CurrentAccruedExpenses243.90M201.50M101.20M35.90M
Payables299.70M314.00M135.80M154.30M
OtherPayable26.00M42.50M23.20M2.50M
TotalTaxPayable118.90M105.00M47.50M40.80M
IncomeTaxPayable63.20M62.50M23.50M13.90M
AccountsPayable154.80M166.50M65.10M111.00M
TotalAssets2.84B2.38B1.59B1.38B
TotalNonCurrentAssets873.00M617.00M441.70M330.90M
OtherNonCurrentAssets100.00K100.00K100.00K-100.00K
NonCurrentDeferredAssets175.90M107.80M69.50M31.70M
NonCurrentDeferredTaxesAssets175.90M107.80M69.50M31.70M
GoodwillAndOtherIntangibleAssets54.20M58.30M64.60M70.30M
OtherIntangibleAssets52.40M56.50M62.80M68.50M
Goodwill1.80M1.80M1.80M1.80M
NetPPE642.80M450.80M307.50M229.00M
AccumulatedDepreciation-300.80M-206.20M-110.00M-61.50M
GrossPPE943.60M657.00M417.50M290.50M
Leases124.00M97.30M61.20M49.70M
OtherProperties629.20M379.50M211.40M108.90M
MachineryFurnitureEquipment45.50M41.10M28.00M20.90M
BuildingsAndImprovements144.90M139.10M116.90M111.00M
Properties0.000.000.000.00
CurrentAssets1.96B1.76B1.15B1.05B
OtherCurrentAssets50.10M32.70M7.60M7.10M
RestrictedCash900.00K600.00K
PrepaidAssets33.60M29.00M27.00M21.00M
Inventory419.80M419.20M356.50M395.60M
InventoriesAdjustmentsAllowances-25.50M-30.80M-7.40M-1.10M
OtherInventories100.00K200.00K1.00K
FinishedGoods432.40M437.50M355.90M388.20M
RawMaterials12.80M12.50M8.00M8.30M
Receivables379.80M298.20M231.40M223.60M
OtherReceivables400.00K9.30M200.00K
TaxesReceivable74.40M52.10M26.60M39.70M
AccountsReceivable305.40M246.10M204.80M174.60M
AllowanceForDoubtfulAccountsReceivable-5.70M-10.70M-13.30M-9.10M
GrossAccountsReceivable311.10M257.00M218.10M183.70M
CashCashEquivalentsAndShortTermInvestments1.08B980.00M528.80M404.20M
OtherShortTermInvestments59.20M56.30M34.20M33.20M
CashAndCashEquivalents1.02B923.70M494.60M371.00M
CashEquivalents423.40M284.30M61.30M233.60M
CashFinancial500.90M210.30M309.70M419.50M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow280.90M445.60M184.90M-310.00M
RepaymentOfDebt-69.90M-51.30M-25.50M-15.40M
IssuanceOfDebt0.00
IssuanceOfCapitalStock4.30M200.00K0.000.00
CapitalExpenditure-78.60M-65.00M-47.20M-83.00M
EndCashPosition1.02B924.30M494.60M371.00M
BeginningCashPosition924.30M494.60M371.00M653.10M
EffectOfExchangeRateChanges-106.70M39.40M-39.60M21.50M
ChangesInCash202.30M390.30M163.20M-303.60M
FinancingCashFlow-78.50M-55.40M-21.80M6.30M
CashFlowFromContinuingFinancingActivities-78.50M-55.50M-21.90M6.30M
NetOtherFinancingCharges100.00K100.00K-6.80M
InterestPaidCFF-21.50M-15.30M-6.50M-4.70M
ProceedsFromStockOptionExercised8.60M10.90M10.10M26.40M
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance4.30M200.00K0.000.00
CommonStockIssuance4.30M200.00K0.000.00
NetIssuancePaymentsOfDebt-69.90M-51.30M-25.50M-15.40M
NetLongTermDebtIssuance-69.90M-51.30M-25.50M-15.40M
LongTermDebtPayments-69.90M-51.30M-25.50M-15.40M
LongTermDebtIssuance0.00
InvestingCashFlow-78.60M-64.90M-47.10M-82.90M
CashFlowFromContinuingInvestingActivities-78.60M-64.90M-47.20M-83.00M
NetOtherInvestingChanges100.00K100.00K100.00K-200.00K
NetBusinessPurchaseAndSale0.00
PurchaseOfBusiness0.00
NetIntangiblesPurchaseAndSale-5.70M-4.50M-4.40M-22.70M
PurchaseOfIntangibles-5.70M-4.50M-4.40M-22.70M
NetPPEPurchaseAndSale-72.90M-60.40M-42.80M-60.30M
SaleOfPPE0.00100.00K0.00
PurchaseOfPPE-72.90M-60.50M-42.80M-60.30M
OperatingCashFlow359.50M510.60M232.10M-227.00M
CashFlowFromContinuingOperatingActivities359.60M510.70M232.20M-227.00M
TaxesRefundPaid-64.00M-41.20M-28.60M-31.00M
InterestReceivedCFO30.10M22.50M11.00M5.60M
ChangeInWorkingCapital-170.50M159.80M-3.00M-353.40M
ChangeInOtherWorkingCapital17.20M113.70M98.20M-67.60M
ChangeInPayablesAndAccruedExpense-9.20M104.00M-44.30M65.80M
ChangeInPayable-9.20M104.00M-44.30M65.80M
ChangeInAccountPayable-9.20M104.00M-44.30M65.80M
ChangeInInventory-82.40M-27.80M-10.00M-273.00M
ChangeInReceivables-96.10M-30.10M-46.90M-78.60M
ChangesInAccountReceivables-96.10M-30.10M-46.90M-78.60M
OtherNonCashItems-8.60M-7.30M-4.60M-800.00K
StockBasedCompensation66.60M57.50M27.30M38.30M
ProvisionandWriteOffofAssets18.00M4.80M-7.40M4.40M
DeferredTax1.50M37.40M-10.50M20.20M
DeferredIncomeTax1.50M37.40M-10.50M20.20M
DepreciationAmortizationDepletion127.40M104.60M64.90M46.40M
DepreciationAndAmortization127.40M104.60M64.90M46.40M
AmortizationCashFlow9.80M10.80M10.10M
AmortizationOfIntangibles9.80M10.80M10.10M
Depreciation117.60M93.90M54.80M
OperatingGainsLosses173.30M-65.00M96.00M-2.60M
PensionAndEmployeeBenefitExpense4.00M5.20M-7.50M4.80M
NetForeignCurrencyExchangeGainLoss165.60M-70.90M102.90M-8.30M
NetIncomeFromContinuingOperations203.70M242.30M79.60M57.70M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ONON
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status