Symbols / OPGN $24.75 +0.00% CapForce Inc

Financial Services • Capital Markets • United States • PNK
OPGN Chart
About

CapForce Inc., a precision medicine company, develops and commercializes molecular microbiology solutions for life threatening infectious diseases in the United States and internationally. The company's products include Unyvero application cartridges, Unyvero systems, Acuitas AMR Gene Panel test products, and SARS CoV-2 test kits. It also provides laboratory services; collaboration services, including funded software arrangements; and license arrangements services. In addition, the company offers listing sponsorship and consultancy services. CapForce Inc. was formerly known as OpGen, Inc. and changed its name to CapForce Inc. in February 2026. CapForce Inc. was incorporated in 2001 and is based in Clarksburg, Maryland.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Capital Markets Market Cap 251.20M
Enterprise Value 152.55M Income 6.71M Sales 9.00M
Book/sh 1.01 Cash/sh 0.04 Dividend Yield —
Payout 0.00% Employees 1 IPO May 05, 2015
P/E 137.50 Forward P/E -85.34 PEG —
P/S 27.91 P/B 24.53 P/C —
EV/EBITDA 22.30 EV/Sales 16.95 Quick Ratio 5.70
Current Ratio 7.06 Debt/Eq 18.64 LT Debt/Eq —
EPS (ttm) 0.18 EPS next Y -0.29 EPS Growth —
Revenue Growth — Earnings 2023-11-14 16:00 ROA 45.93%
ROE 104.12% ROIC — Gross Margin 100.01%
Oper. Margin 73.93% Profit Margin 76.04% Shs Outstand 10.15M
Shs Float 3.16M Short Float 1.79% Short Ratio 1.23
Short Interest — 52W High 34.00 52W Low 0.00
Beta -3052.63 Avg Volume 5.58K Volume 2.00K
Target Price — Recom None Prev Close $24.75
Price $24.75 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$24.75
Latest analyst target
3. DCF / Fair value
$2.32
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$24.75
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-08-14 down HC Wainwright & Co. Buy → Neutral —
2023-07-20 reit HC Wainwright & Co. Buy → Buy $3
2023-06-26 reit HC Wainwright & Co. Buy → Buy $3
2023-06-21 reit HC Wainwright & Co. Buy → Buy $3
2023-05-16 reit HC Wainwright & Co. Buy → Buy $3
News
RSS: Latest OPGN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-07-30 AEI CAPITAL LTD Beneficial Owner of more than 10% of a Class of Security — 1,000 $4.79 $4,790
2025-04-08 SYED MOHD SYED JOHAN BIN Chief Technology Officer — 9,709 $0.00 $0
2024-12-04 AZUDIN MOHD AZHAM Chief Operating Officer — 31,250 $0.00 $0
2024-12-04 YEE GILLIAN TAN ROU Officer — 15,625 $0.00 $0
2024-11-12 BONTE CHRISTIAN-LAURENT Director — 28,571 $0.00 $0
2024-11-12 WONG POH YIN CONSTANCE Director — 28,571 $0.00 $0
2024-11-12 CHUA KOK HOE VICTOR Director — 28,571 $0.00 $0
2024-11-12 LIM ZHAO QI KEN Director — 28,571 $0.00 $0
2024-11-12 LOW YU JIE ETHAN Director — 28,571 $0.00 $0
2024-08-29 AEI CAPITAL LTD Beneficial Owner of more than 10% of a Class of Security — 5,245,603 $1.77 $11,469,634
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
5.20
+52.01%
3.42
+31.11%
2.61
-39.45%
4.31
Operating Revenue
5.20
+52.01%
3.42
+31.11%
2.61
-39.45%
4.31
Cost Of Revenue
0.03
-99.05%
3.51
+2.48%
3.42
+20.21%
2.85
Reconciled Cost Of Revenue
0.03
-99.05%
3.51
+2.48%
3.42
+20.21%
2.85
Gross Profit
5.16
+5792.70%
-0.09
+88.90%
-0.82
-156.03%
1.46
Operating Expense
4.76
-69.46%
15.60
-27.12%
21.40
-12.86%
24.56
Research And Development
0.05
-98.97%
4.73
-42.09%
8.17
-25.09%
10.91
Selling General And Administration
4.71
-56.61%
10.86
-17.87%
13.23
-3.08%
13.65
Selling And Marketing Expense
0.17
-93.81%
2.78
-35.94%
4.34
+17.00%
3.71
General And Administrative Expense
4.54
-43.80%
8.08
-9.03%
8.88
-10.59%
9.94
Other Gand A
4.54
-43.80%
8.08
-9.03%
8.88
-10.59%
9.94
Total Expenses
4.80
-74.90%
19.11
-23.04%
24.83
-9.42%
27.41
Operating Income
0.40
+102.55%
-15.69
+29.39%
-22.22
+3.82%
-23.10
Total Operating Income As Reported
0.32
+101.06%
-30.75
+11.05%
-34.57
-48.53%
-23.27
EBITDA
12.35
+141.85%
-29.51
+8.87%
-32.38
-18.85%
-27.25
Normalized EBITDA
0.04
+100.26%
-14.23
+30.70%
-20.53
-0.91%
-20.34
Reconciled Depreciation
0.17
-86.75%
1.32
-19.73%
1.64
-39.47%
2.71
EBIT
12.18
+139.50%
-30.83
+9.40%
-34.03
-13.56%
-29.96
Total Unusual Items
12.31
+180.57%
-15.28
-28.92%
-11.85
-71.68%
-6.91
Total Unusual Items Excluding Goodwill
12.31
+180.57%
-15.28
-28.92%
-11.85
-71.68%
-6.91
Special Income Charges
12.31
+181.76%
-15.06
-21.96%
-12.35
-14030.94%
0.09
Other Special Charges
-10.31
—
—
-0.26
Impairment Of Capital Assets
-2.08
-199.93%
2.08
-83.15%
12.35
+7133.30%
0.17
Restructuring And Mergern Acquisition
—
—
—
0.00
Net Income
11.99
+136.71%
-32.67
+12.38%
-37.28
-7.12%
-34.81
Pretax Income
12.17
+137.25%
-32.67
+12.38%
-37.28
-7.25%
-34.76
Net Non Operating Interest Income Expense
0.36
+121.45%
-1.70
+47.14%
-3.21
+32.49%
-4.75
Interest Expense Non Operating
0.01
-99.59%
1.84
-43.53%
3.26
-32.15%
4.80
Net Interest Income
0.36
+121.45%
-1.70
+47.14%
-3.21
+32.49%
-4.75
Interest Expense
0.01
-99.59%
1.84
-43.53%
3.26
-32.15%
4.80
Interest Income Non Operating
0.37
+160.68%
0.14
+203.59%
0.05
+3.89%
0.05
Interest Income
0.37
+160.68%
0.14
+203.59%
0.05
+3.89%
0.05
Other Income Expense
11.41
+174.63%
-15.28
-28.92%
-11.85
-71.68%
-6.91
Other Non Operating Income Expenses
-0.91
—
—
—
Gain On Sale Of Security
0.00
+100.26%
-0.22
-145.29%
0.49
+107.05%
-6.99
Gain On Sale Of Business
-0.08
+99.42%
-12.98
0.00
—
Tax Provision
0.18
0.00
0.00
-100.00%
0.04
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.18
0.00
0.00
+100.00%
-1.86
Net Income Including Noncontrolling Interests
11.99
+136.71%
-32.67
+12.38%
-37.28
-7.12%
-34.81
Net Income From Continuing Operation Net Minority Interest
11.99
+136.71%
-32.67
+12.38%
-37.28
-7.12%
-34.81
Net Income From Continuing And Discontinued Operation
11.99
+136.71%
-32.67
+12.38%
-37.28
-7.12%
-34.81
Net Income Continuous Operations
11.99
+136.71%
-32.67
+12.38%
-37.28
-7.12%
-34.81
Normalized Income
-0.14
+99.21%
-17.38
+31.63%
-25.43
+14.57%
-29.76
Net Income Common Stockholders
11.36
+134.76%
-32.67
+12.38%
-37.28
+11.17%
-41.97
Otherunder Preferred Stock Dividend
—
—
0.00
-100.00%
7.17
Diluted EPS
2.30
+105.55%
-41.47
+72.84%
-152.70
+33.03%
-228.00
Basic EPS
2.44
+105.88%
-41.47
+72.84%
-152.70
+33.03%
-228.00
Basic Average Shares
4.66
+490.89%
0.79
+222.67%
0.24
+33.15%
0.18
Diluted Average Shares
5.22
+562.57%
0.79
+222.67%
0.24
+33.15%
0.18
Diluted NI Availto Com Stockholders
11.99
+136.71%
-32.67
+12.38%
-37.28
+11.17%
-41.97
Average Dilution Earnings
0.64
0.00
—
—
Gain On Sale Of PPE
—
—
—
0.00
Preferred Stock Dividends
0.64
—
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
9.86
+423.98%
1.88
-92.71%
25.81
-63.98%
71.67
Current Assets
2.65
+67.69%
1.58
-85.17%
10.66
-73.19%
39.74
Cash Cash Equivalents And Short Term Investments
1.31
+13.79%
1.15
-84.52%
7.44
-79.38%
36.08
Cash And Cash Equivalents
1.31
+13.79%
1.15
-84.52%
7.44
-79.38%
36.08
Receivables
0.03
-71.68%
0.10
-79.91%
0.51
-56.13%
1.17
Accounts Receivable
0.03
-71.68%
0.10
-79.91%
0.51
-56.13%
1.17
Gross Accounts Receivable
0.03
-71.68%
0.10
-79.91%
0.51
-56.13%
1.17
Allowance For Doubtful Accounts Receivable
0.00
0.00
0.00
0.00
Inventory
—
0.00
-100.00%
1.35
+8.53%
1.24
Raw Materials
—
—
—
0.87
Work In Process
—
—
—
0.10
Finished Goods
—
—
—
3.74
Prepaid Assets
—
—
—
1.25
Other Current Assets
1.31
+303.20%
0.32
-76.05%
1.36
+8.45%
1.25
Total Non Current Assets
7.21
+2285.41%
0.30
-98.00%
15.16
-52.52%
31.92
Net PPE
1.90
+1380291.30%
0.00
-100.00%
4.92
-16.84%
5.92
Gross PPE
3.52
+140.33%
1.46
-83.69%
8.98
-5.00%
9.45
Accumulated Depreciation
-1.62
-10.31%
-1.46
+63.93%
-4.06
-14.79%
-3.54
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.45
+0.00%
0.45
-60.21%
1.14
-12.52%
1.30
Other Properties
1.44
+134.41%
0.61
-90.05%
6.18
-5.26%
6.52
Leases
1.63
+309.39%
0.40
-76.15%
1.67
+1.99%
1.63
Goodwill And Other Intangible Assets
—
0.00
-100.00%
7.44
-66.15%
21.98
Goodwill
—
—
0.00
-100.00%
7.45
Other Intangible Assets
—
—
7.44
-48.79%
14.53
Investments And Advances
5.00
0.00
—
—
Non Current Deferred Assets
0.01
0.00
—
—
Other Non Current Assets
0.30
+0.00%
0.30
-89.19%
2.80
-30.51%
4.02
Total Liabilities Net Minority Interest
2.48
-81.54%
13.44
-26.28%
18.24
-40.11%
30.45
Current Liabilities
0.63
-94.45%
11.42
+7.84%
10.59
-46.82%
19.92
Payables And Accrued Expenses
0.31
+24.59%
0.25
-87.33%
1.95
-40.51%
3.27
Payables
0.25
+120.60%
0.11
-73.59%
0.42
-67.80%
1.31
Accounts Payable
0.25
+120.60%
0.11
-73.59%
0.42
-67.80%
1.31
Current Accrued Expenses
0.06
-54.18%
0.14
-91.12%
1.53
-22.36%
1.97
Pensionand Other Post Retirement Benefit Plans Current
0.06
-50.70%
0.13
-88.38%
1.10
-32.32%
1.62
Current Debt And Capital Lease Obligation
0.26
-97.60%
11.02
+48.85%
7.40
-50.71%
15.02
Current Debt
0.09
-99.17%
10.87
+54.81%
7.02
-51.62%
14.52
Other Current Borrowings
0.09
—
—
14.52
Current Capital Lease Obligation
0.17
+17.21%
0.15
-61.10%
0.38
-24.25%
0.50
Current Deferred Liabilities
0.00
-100.00%
0.03
-81.75%
0.14
0.00
Current Deferred Revenue
0.00
-100.00%
0.03
-81.75%
0.14
0.00
Total Non Current Liabilities Net Minority Interest
1.85
-8.59%
2.02
-73.56%
7.65
-27.41%
10.53
Long Term Debt And Capital Lease Obligation
1.85
-8.59%
2.02
-72.74%
7.42
-26.98%
10.16
Long Term Debt
—
—
4.85
-32.41%
7.18
Long Term Capital Lease Obligation
1.85
-8.59%
2.02
-21.23%
2.57
-13.91%
2.98
Other Non Current Liabilities
—
—
0.13
-11.87%
0.15
Stockholders Equity
7.38
+163.84%
-11.56
-252.62%
7.58
-81.62%
41.22
Common Stock Equity
7.38
+163.82%
-11.56
-252.65%
7.58
-81.62%
41.22
Capital Stock
0.10
+557.08%
0.02
+428.52%
0.00
-87.51%
0.02
Common Stock
0.10
+685.13%
0.01
+342.31%
0.00
-87.51%
0.02
Preferred Stock
0.00
-99.92%
0.00
0.00
0.00
Share Issued
10.07
+685.13%
1.28
+342.32%
0.29
+24.86%
0.23
Ordinary Shares Number
10.07
+685.13%
1.28
+342.32%
0.29
+24.86%
0.23
Additional Paid In Capital
300.78
+2.31%
293.99
+4.55%
281.19
+1.83%
276.15
Retained Earnings
-293.50
+3.93%
-305.49
-11.97%
-272.82
-15.83%
-235.54
Gains Losses Not Affecting Retained Earnings
0.00
+100.00%
-0.08
+90.56%
-0.80
-235.90%
0.59
Other Equity Adjustments
—
-0.08
+90.56%
-0.80
-235.90%
0.59
Total Equity Gross Minority Interest
7.38
+163.84%
-11.56
-252.62%
7.58
-81.62%
41.22
Total Capitalization
7.38
+163.84%
-11.56
-193.04%
12.43
-74.32%
48.39
Working Capital
2.02
+120.47%
-9.84
-15513.14%
0.06
-99.68%
19.83
Invested Capital
7.47
+1182.40%
-0.69
-103.55%
19.45
-69.08%
62.91
Total Debt
2.11
-83.81%
13.04
-12.00%
14.82
-41.13%
25.18
Net Debt
—
9.72
+119.23%
4.43
—
Capital Lease Obligations
2.02
-6.83%
2.17
-26.38%
2.95
-15.40%
3.48
Net Tangible Assets
7.38
+163.84%
-11.56
-8691.25%
0.13
-99.30%
19.23
Tangible Book Value
7.38
+163.82%
-11.56
-8693.10%
0.13
-99.30%
19.23
Available For Sale Securities
5.00
—
—
—
Current Notes Payable
0.00
-100.00%
10.87
+54.81%
7.02
-51.62%
14.52
Derivative Product Liabilities
—
0.00
-100.00%
0.10
-56.47%
0.23
Investmentin Financial Assets
5.00
0.00
—
—
Other Inventories
—
—
—
-3.47
Preferred Stock Equity
0.00
-99.92%
0.00
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-4.87
+65.99%
-14.32
+29.98%
-20.45
+4.79%
-21.48
Cash Flow From Continuing Operating Activities
-4.87
+65.99%
-14.32
+29.98%
-20.45
+4.79%
-21.48
Net Income From Continuing Operations
11.99
+136.71%
-32.67
+12.38%
-37.28
-7.12%
-34.81
Depreciation Amortization Depletion
0.17
-86.75%
1.32
-19.73%
1.64
-39.47%
2.71
Depreciation And Amortization
0.17
-86.75%
1.32
-19.73%
1.64
-39.47%
2.71
Other Non Cash Items
-10.87
-636.99%
2.02
-14.17%
2.36
-40.85%
3.99
Pension And Employee Benefit Expense
-0.57
0.00
—
—
Stock Based Compensation
0.60
+155.30%
0.24
-75.19%
0.95
+8.24%
0.88
Provisionand Write Offof Assets
-0.05
-106.87%
0.80
-49.57%
1.58
—
Asset Impairment Charge
-2.08
-199.93%
2.08
-83.15%
12.35
+7133.30%
0.17
Operating Gains Losses
-0.50
-103.83%
12.93
+13323.95%
-0.10
-101.28%
7.63
Gain Loss On Investment Securities
—
-0.06
+43.50%
-0.11
-101.44%
7.89
Gain Loss On Sale Of PPE
0.00
-100.00%
0.01
-35.70%
0.02
0.00
Change In Working Capital
-4.14
-299.75%
-1.03
+47.00%
-1.95
+4.85%
-2.05
Change In Receivables
0.07
+89.33%
0.04
-93.35%
0.59
+202.20%
-0.58
Changes In Account Receivables
0.07
+89.33%
0.04
-93.35%
0.59
+202.20%
-0.58
Change In Inventory
0.05
-92.67%
0.75
+202.73%
-0.73
+68.82%
-2.34
Change In Payables And Accrued Expense
0.42
+125.58%
-1.64
+22.12%
-2.10
-1707.40%
0.13
Change In Accrued Expense
0.28
+117.65%
-1.61
-25.24%
-1.29
-313.72%
0.60
Change In Payable
0.13
+654.88%
-0.02
+97.03%
-0.81
-72.59%
-0.47
Change In Account Payable
0.13
+654.88%
-0.02
+97.03%
-0.81
-72.59%
-0.47
Change In Other Working Capital
-0.03
-134.98%
0.07
-46.90%
0.14
+1523.02%
-0.01
Change In Other Current Assets
-4.66
-1697.09%
-0.26
-271.12%
0.15
-79.52%
0.74
Investing Cash Flow
0.00
+100.00%
-0.80
-35.49%
-0.59
+70.22%
-1.98
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.80
-35.49%
-0.59
+70.22%
-1.98
Net PPE Purchase And Sale
0.00
+100.00%
-0.80
-35.49%
-0.59
+70.22%
-1.98
Purchase Of PPE
0.00
+100.00%
-0.80
-35.49%
-0.59
+70.22%
-1.98
Capital Expenditure
—
-0.80
-35.49%
-0.59
+70.22%
-1.98
Net Business Purchase And Sale
—
—
—
0.00
Gain Loss On Sale Of Business
0.08
-99.42%
12.98
0.00
—
Financing Cash Flow
5.03
-39.95%
8.37
+224.31%
-6.74
-114.19%
47.45
Cash Flow From Continuing Financing Activities
5.03
-39.95%
8.37
+224.31%
-6.74
-114.19%
47.45
Net Issuance Payments Of Debt
0.09
+102.30%
-3.92
+63.75%
-10.81
-1427.52%
-0.71
Issuance Of Debt
0.30
0.00
—
0.00
Repayment Of Debt
-0.21
+94.62%
-3.92
+63.75%
-10.81
-1427.52%
-0.71
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
-0.00
+91.68%
-0.00
+92.20%
-0.04
+83.81%
-0.27
Net Long Term Debt Issuance
-0.00
+91.68%
-0.00
+92.20%
-0.04
+83.81%
-0.27
Short Term Debt Issuance
0.30
0.00
—
—
Short Term Debt Payments
-0.21
+94.62%
-3.91
+63.64%
-10.76
-2340.57%
-0.44
Net Short Term Debt Issuance
0.09
+102.31%
-3.91
+63.64%
-10.76
-2340.57%
-0.44
Net Common Stock Issuance
1.99
-83.49%
12.04
+195.69%
4.07
-83.68%
24.96
Proceeds From Stock Option Exercised
—
—
0.00
-100.00%
9.35
Changes In Cash
0.16
+102.35%
-6.75
+75.71%
-27.78
-215.79%
23.99
Effect Of Exchange Rate Changes
0.00
-100.00%
0.27
+128.80%
-0.92
+37.12%
-1.46
Beginning Cash Position
1.45
-81.68%
7.94
-78.34%
36.63
+159.67%
14.11
End Cash Position
1.61
+10.92%
1.45
-81.68%
7.94
-78.34%
36.63
Free Cash Flow
-4.87
+67.79%
-15.12
+28.14%
-21.04
+10.32%
-23.46
Interest Paid Supplemental Data
0.01
-99.47%
1.42
+31.97%
1.08
+20.54%
0.90
Common Stock Issuance
1.99
-83.49%
12.04
+195.69%
4.07
-83.68%
24.96
Issuance Of Capital Stock
4.94
-59.82%
12.29
+201.83%
4.07
-89.51%
38.81
Net Preferred Stock Issuance
2.95
+1080.09%
0.25
0.00
-100.00%
13.85
Preferred Stock Issuance
2.95
+1080.09%
0.25
0.00
-100.00%
13.85
Sale Of Business
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category