Symbols / PACK $3.54 -1.12% Ranpak Holdings Corp.

Consumer Cyclical • Packaging & Containers • United States • NYQ
PACK Chart
About

Ranpak Holdings Corp., together with its subsidiaries, provides product protection solutions and end-of-line automation solutions for e-commerce and industrial supply chains in North America, Europe, and Asia. The company offers protective packaging solutions, such as void-fill protective systems that convert paper to fill empty spaces in secondary packages and protect objects under the FillPak brand; cushioning protective systems, which convert paper into cushioning pads under the PadPak brand; wrapping protective systems that create pads or paper mesh to wrap and protect fragile items, as well as to line boxes and provide separation when shipping various objects under the WrapPak and Geami brands; and cold chain products, which are used to provide insulation for temperature controlled goods during transport. It also provides end-of-line packaging automation for product distribution and shipping, as well as products that help end users automate the void filling and box closure processes after product packing is complete. The company sells its products to end users primarily through a distributor network and directly to end-users. The company was founded in 1972 and is headquartered in Concord Township, Ohio.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Packaging & Containers Market Cap 299.91M
Enterprise Value 667.60M Income -38.30M Sales 395.00M
Book/sh 6.34 Cash/sh 0.78 Dividend Yield —
Payout 0.00% Employees 800 IPO —
P/E — Forward P/E -35.40 PEG —
P/S 0.76 P/B 0.56 P/C —
EV/EBITDA 12.27 EV/Sales 1.69 Quick Ratio 1.38
Current Ratio 1.83 Debt/Eq 80.39 LT Debt/Eq —
EPS (ttm) -0.45 EPS next Y -0.10 EPS Growth —
Revenue Growth 6.60% Earnings 2026-05-05 ROA -0.69%
ROE -7.07% ROIC — Gross Margin 33.09%
Oper. Margin 7.06% Profit Margin -9.70% Shs Outstand 84.72M
Shs Float 46.70M Short Float 8.39% Short Ratio 5.69
Short Interest — 52W High 6.31 52W Low 2.91
Beta 2.88 Avg Volume 508.58K Volume 140.40K
Target Price $7.08 Recom None Prev Close $3.58
Price $3.54 Change -1.12%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.08
Mean price target
2. Current target
$3.54
Latest analyst target
3. DCF / Fair value
$4.90
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.54
Low
$6.00
High
$8.00
Mean
$7.08

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-06 main Craig-Hallum Buy → Buy $8
2025-08-26 main Craig-Hallum Buy → Buy $10
2025-08-06 main Cantor Fitzgerald Overweight → Overweight $7
2025-05-07 main Baird Neutral → Neutral $5
2025-05-07 main Cantor Fitzgerald Overweight → Overweight $6
2024-12-19 init Cantor Fitzgerald — → Overweight $12
2024-11-01 main Baird Neutral → Neutral $7
2024-08-14 down Baird Outperform → Neutral $10
2024-08-02 main Baird Outperform → Outperform $10
2024-06-20 main Craig-Hallum Buy → Buy $10
2024-05-03 main Baird Outperform → Outperform $8
2024-04-01 main Craig-Hallum Buy → Buy $10
2024-03-12 main Craig-Hallum Buy → Buy $8
2024-03-12 main Baird Outperform → Outperform $7
2023-08-04 main Baird Outperform → Outperform $8
2023-07-18 main Goldman Sachs Neutral → Neutral $5
2023-05-05 main Baird — → Outperform $6
2023-03-16 main Baird — → Outperform $7
2022-10-18 main Goldman Sachs — → Neutral $5
2022-05-11 main Goldman Sachs — → Neutral $15
News
RSS: Latest PACK news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-05 ARAM PAUL Chief Operating Officer — 750 $0.00 $0
2026-03-05 ASALI OMAR M Chief Executive Officer — 13,803 $0.00 $0
2026-03-05 DREW WILLIAM Chief Financial Officer — 4,602 $0.00 $0
2026-03-05 GLIEDMAN MICHAEL S. Director — 3,750 $0.00 $0
2026-03-03 ARAM PAUL Chief Operating Officer — 25,000 $0.00 $0
2026-03-03 ASALI OMAR M Chief Executive Officer — 92,026 $0.00 $0
2026-03-03 DREW WILLIAM Chief Financial Officer — 30,675 $0.00 $0
2026-03-03 GLIEDMAN MICHAEL S. Director — 25,000 $0.00 $0
2026-01-02 JONES MICHAEL ANTHONY Director — 3,390 $5.53 $18,747
2026-01-02 SESHADRI SALIL Director — 3,390 $5.53 $18,747
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
395.00
+7.08%
368.90
+9.69%
336.30
+3.00%
326.50
Operating Revenue
395.00
+7.08%
368.90
+9.69%
336.30
+3.00%
326.50
Cost Of Revenue
264.30
+15.36%
229.10
+7.56%
213.00
-6.13%
226.90
Reconciled Cost Of Revenue
233.60
+17.45%
198.90
+12.25%
177.20
-6.74%
190.00
Gross Profit
130.70
-6.51%
139.80
+13.38%
123.30
+23.80%
99.60
Operating Expense
155.00
+1.57%
152.60
+16.67%
130.80
-7.95%
142.10
Selling General And Administration
114.50
+2.32%
111.90
+21.90%
91.80
-12.99%
105.50
Other Operating Expenses
4.50
-19.64%
5.60
+7.69%
5.20
+15.56%
4.50
Total Expenses
419.30
+9.85%
381.70
+11.02%
343.80
-6.83%
369.00
Operating Income
-24.30
-89.84%
-12.80
-70.67%
-7.50
+82.35%
-42.50
Total Operating Income As Reported
-24.30
-89.84%
-12.80
-70.67%
-7.50
+82.35%
-42.50
EBITDA
53.50
-23.79%
70.20
+12.14%
62.60
+89.70%
33.00
Normalized EBITDA
48.20
-34.33%
73.40
+17.82%
62.30
+102.27%
30.80
Reconciled Depreciation
66.70
+2.14%
65.30
-6.18%
69.60
+0.87%
69.00
EBIT
-13.20
-369.39%
4.90
+170.00%
-7.00
+80.56%
-36.00
Total Unusual Items
5.30
+265.63%
-3.20
-1166.67%
0.30
-86.36%
2.20
Total Unusual Items Excluding Goodwill
5.30
+265.63%
-3.20
-1166.67%
0.30
-86.36%
2.20
Special Income Charges
0.00
+100.00%
-4.80
0.00
0.00
Other Special Charges
—
4.80
—
—
Restructuring And Mergern Acquisition
—
—
—
0.00
Net Income
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Pretax Income
-47.50
-100.42%
-23.70
+24.28%
-31.30
+44.80%
-56.70
Net Non Operating Interest Income Expense
-34.30
-19.93%
-28.60
-17.70%
-24.30
-17.39%
-20.70
Interest Expense Non Operating
34.30
+19.93%
28.60
+17.70%
24.30
+17.39%
20.70
Net Interest Income
-34.30
-19.93%
-28.60
-17.70%
-24.30
-17.39%
-20.70
Interest Expense
34.30
+19.93%
28.60
+17.70%
24.30
+17.39%
20.70
Other Income Expense
11.10
-37.29%
17.70
+3440.00%
0.50
-92.31%
6.50
Other Non Operating Income Expenses
5.80
-72.25%
20.90
+10350.00%
0.20
-95.35%
4.30
Gain On Sale Of Security
5.30
+231.25%
1.60
+433.33%
0.30
-86.36%
2.20
Tax Provision
-9.20
-318.18%
-2.20
+47.62%
-4.20
+72.55%
-15.30
Tax Rate For Calcs
0.00
+108.99%
0.00
-30.82%
0.00
-50.85%
0.00
Tax Effect Of Unusual Items
1.03
+446.14%
-0.30
-837.90%
0.04
-93.30%
0.60
Net Income Including Noncontrolling Interests
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Net Income From Continuing Operation Net Minority Interest
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Net Income From Continuing And Discontinued Operation
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Net Income Continuous Operations
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Normalized Income
-42.57
-128.92%
-18.60
+32.03%
-27.36
+36.37%
-43.00
Net Income Common Stockholders
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Diluted EPS
-0.45
-95.65%
-0.23
+30.30%
-0.33
+35.29%
-0.51
Basic EPS
-0.45
-95.65%
-0.23
+30.30%
-0.33
+35.29%
-0.51
Basic Average Shares
84.18
+1.35%
83.06
+0.83%
82.37
+0.61%
81.88
Diluted Average Shares
84.18
+1.35%
83.06
+0.83%
82.37
+0.61%
81.88
Diluted NI Availto Com Stockholders
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Depreciation Amortization Depletion Income Statement
36.00
+2.56%
35.10
+3.85%
33.80
+5.30%
32.10
Depreciation And Amortization In Income Statement
36.00
+2.56%
35.10
+3.85%
33.80
+5.30%
32.10
Rent Expense Supplemental
27.10
+3.44%
26.20
-17.35%
31.70
-7.58%
34.30
Line Item Trend 2023-12-31
Total Assets
1,122.70
Current Assets
124.90
Cash Cash Equivalents And Short Term Investments
62.00
Cash And Cash Equivalents
62.00
Receivables
32.50
Accounts Receivable
31.60
Gross Accounts Receivable
32.20
Allowance For Doubtful Accounts Receivable
-0.60
Taxes Receivable
0.90
Inventory
17.30
Raw Materials
11.50
Work In Process
1.40
Finished Goods
4.40
Prepaid Assets
—
Other Current Assets
13.10
Total Non Current Assets
997.80
Net PPE
165.80
Gross PPE
323.40
Accumulated Depreciation
-157.60
Properties
0.00
Land And Improvements
2.40
Buildings And Improvements
12.30
Machinery Furniture Equipment
264.30
Other Properties
23.70
Leases
20.70
Goodwill And Other Intangible Assets
795.50
Goodwill
450.10
Other Intangible Assets
345.40
Non Current Deferred Assets
0.10
Non Current Deferred Taxes Assets
0.10
Other Non Current Assets
36.40
Total Liabilities Net Minority Interest
550.70
Current Liabilities
48.00
Payables And Accrued Expenses
35.10
Payables
21.60
Accounts Payable
17.60
Other Payable
1.50
Current Accrued Expenses
13.50
Pensionand Other Post Retirement Benefit Plans Current
3.80
Total Tax Payable
2.50
Current Debt And Capital Lease Obligation
6.30
Current Debt
1.60
Other Current Borrowings
1.60
Current Capital Lease Obligation
4.70
Current Deferred Liabilities
2.00
Current Deferred Revenue
2.00
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
502.70
Long Term Debt And Capital Lease Obligation
422.50
Long Term Debt
397.80
Long Term Capital Lease Obligation
24.70
Non Current Deferred Liabilities
71.60
Non Current Deferred Taxes Liabilities
71.60
Other Non Current Liabilities
2.30
Stockholders Equity
572.00
Common Stock Equity
572.00
Capital Stock
0.00
Common Stock
0.00
Share Issued
82.61
Ordinary Shares Number
82.61
Treasury Shares Number
0.00
Additional Paid In Capital
693.70
Retained Earnings
-123.80
Gains Losses Not Affecting Retained Earnings
2.10
Other Equity Adjustments
2.10
Total Equity Gross Minority Interest
572.00
Total Capitalization
969.80
Working Capital
76.90
Invested Capital
971.40
Total Debt
428.80
Net Debt
337.40
Capital Lease Obligations
29.40
Net Tangible Assets
-223.50
Tangible Book Value
-223.50
Current Provisions
0.80
Derivative Product Liabilities
6.30
Interest Payable
3.00
Inventories Adjustments Allowances
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
23.10
-44.20%
41.40
-21.29%
52.60
+4681.82%
1.10
Cash Flow From Continuing Operating Activities
23.10
-44.20%
41.40
-21.29%
52.60
+4681.82%
1.10
Net Income From Continuing Operations
-38.30
-78.14%
-21.50
+20.66%
-27.10
+34.54%
-41.40
Depreciation Amortization Depletion
66.70
+2.14%
65.30
-6.18%
69.60
+0.87%
69.00
Depreciation
37.90
+4.41%
36.30
-9.70%
40.20
+0.00%
40.20
Amortization Cash Flow
28.80
-0.69%
29.00
-1.36%
29.40
+2.08%
28.80
Depreciation And Amortization
66.70
+2.14%
65.30
-6.18%
69.60
+0.87%
69.00
Amortization Of Intangibles
28.80
-0.69%
29.00
-1.36%
29.40
+2.08%
28.80
Other Non Cash Items
5.40
-15.63%
6.40
+23.08%
5.20
+20.93%
4.30
Stock Based Compensation
7.60
+20.63%
6.30
+161.76%
-10.20
-155.74%
18.30
Provisionand Write Offof Assets
5.10
0.00
0.00
—
Deferred Tax
-7.70
-11.59%
-6.90
-16.95%
-5.90
+70.05%
-19.70
Deferred Income Tax
-7.70
-11.59%
-6.90
-16.95%
-5.90
+70.05%
-19.70
Operating Gains Losses
-5.00
-400.00%
-1.00
-190.91%
1.10
+200.00%
-1.10
Gain Loss On Investment Securities
—
—
-2.40
-200.00%
-0.80
Unrealized Gain Loss On Investment Securities
-5.80
-1550.00%
0.40
0.00
+100.00%
-3.90
Net Foreign Currency Exchange Gain Loss
-5.30
-231.25%
-1.60
-433.33%
-0.30
+86.36%
-2.20
Gain Loss On Sale Of PPE
0.30
+107.14%
-4.20
-400.00%
1.40
+27.27%
1.10
Change In Working Capital
-4.90
+23.44%
-6.40
-128.70%
22.30
+194.49%
-23.60
Change In Receivables
-4.40
+65.08%
-12.60
-272.60%
7.30
-24.74%
9.70
Changes In Account Receivables
-4.40
+62.07%
-11.60
-268.12%
6.90
-24.18%
9.10
Change In Inventory
-7.50
-56.25%
-4.80
-190.57%
5.30
-30.26%
7.60
Change In Prepaid Assets
1.00
+66.67%
0.60
+126.09%
-2.30
-43.75%
-1.60
Change In Payables And Accrued Expense
1.60
-90.53%
16.90
+186.44%
5.90
+122.01%
-26.80
Change In Accrued Expense
-6.90
-188.46%
7.80
+18.18%
6.60
+145.83%
-14.40
Change In Payable
8.50
-6.59%
9.10
+1400.00%
-0.70
+94.35%
-12.40
Change In Account Payable
8.50
-6.59%
9.10
+1400.00%
-0.70
+94.35%
-12.40
Change In Other Working Capital
4.40
+167.69%
-6.50
-206.56%
6.10
+148.80%
-12.50
Investing Cash Flow
-32.80
-0.92%
-32.50
+37.98%
-52.40
-38.26%
-37.90
Cash Flow From Continuing Investing Activities
-32.80
-0.92%
-32.50
+37.98%
-52.40
-38.26%
-37.90
Net PPE Purchase And Sale
-30.30
+8.46%
-33.10
+36.83%
-52.40
-16.96%
-44.80
Purchase Of PPE
-30.30
+8.46%
-33.10
+40.14%
-55.30
-23.44%
-44.80
Sale Of PPE
0.00
0.00
-100.00%
2.90
0.00
Capital Expenditure
-30.30
+8.46%
-33.10
+40.14%
-55.30
-20.74%
-45.80
Capital Expenditure Reported
—
0.00
+100.00%
-55.30
-5430.00%
-1.00
Net Investment Purchase And Sale
-2.50
+47.92%
-4.80
0.00
-100.00%
7.90
Purchase Of Investment
-2.50
+47.92%
-4.80
0.00
+100.00%
-2.10
Sale Of Investment
—
0.00
0.00
-100.00%
10.00
Net Business Purchase And Sale
—
—
0.00
+100.00%
-2.10
Purchase Of Business
—
—
0.00
+100.00%
-2.10
Net Intangibles Purchase And Sale
0.00
-100.00%
5.40
0.00
0.00
Financing Cash Flow
-7.00
-488.89%
1.80
+200.00%
-1.80
+60.00%
-4.50
Cash Flow From Continuing Financing Activities
-7.00
-488.89%
1.80
+200.00%
-1.80
+60.00%
-4.50
Net Issuance Payments Of Debt
-6.50
-138.46%
16.90
+5733.33%
-0.30
+85.00%
-2.00
Issuance Of Debt
1.10
-99.73%
410.70
+12734.38%
3.20
0.00
Repayment Of Debt
-7.60
+98.07%
-393.80
-11151.43%
-3.50
-75.00%
-2.00
Long Term Debt Issuance
1.10
-99.73%
410.70
+12734.38%
3.20
0.00
Long Term Debt Payments
-7.60
+98.07%
-393.80
-11151.43%
-3.50
-75.00%
-2.00
Net Long Term Debt Issuance
-6.50
-138.46%
16.90
+5733.33%
-0.30
+85.00%
-2.00
Net Common Stock Issuance
—
—
0.00
0.00
Common Stock Payments
—
—
—
—
Repurchase Of Capital Stock
—
—
—
—
Net Other Financing Charges
-0.50
+96.69%
-15.10
-906.67%
-1.50
+40.00%
-2.50
Changes In Cash
-16.70
-256.07%
10.70
+768.75%
-1.60
+96.13%
-41.30
Effect Of Exchange Rate Changes
3.60
+5.88%
3.40
+325.00%
0.80
+300.00%
0.20
Beginning Cash Position
76.10
+22.74%
62.00
-1.27%
62.80
-39.56%
103.90
End Cash Position
63.00
-17.21%
76.10
+22.74%
62.00
-1.27%
62.80
Free Cash Flow
-7.20
-186.75%
8.30
+407.41%
-2.70
+93.96%
-44.70
Interest Paid Supplemental Data
37.40
+25.50%
29.80
+14.62%
26.00
+26.83%
20.50
Income Tax Paid Supplemental Data
0.00
-100.00%
2.20
-21.43%
2.80
+3.70%
2.70
Amortization Of Securities
0.00
+100.00%
-1.20
+50.00%
-2.40
-200.00%
-0.80
Common Stock Issuance
—
—
0.00
0.00
Depletion
—
—
—
—
Issuance Of Capital Stock
—
—
0.00
0.00
Sale Of Intangibles
0.00
-100.00%
5.40
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category