Symbols / PAM $88.48 -0.86% Pampa Energía S.A.
PAM Chart
About
Pampa Energía S.A. operates as an integrated power company in Argentina. The company operates through Oil and Gas; Generation; Petrochemicals; and Holding, Transportation and Others segments. It generates electricity through thermal plants, hydroelectric plants, and wind farms with a 5,472 megawatt (MW) installed capacity. The company also explores for and produces oil and gas in the provinces of Neuquén and Río Negro. In addition, it produces petrochemicals, such as styrene, synthetic rubber, and polystyrene. Further, the company operates and maintains a 22,396 km high-voltage electricity transmission network in Argentina. Additionally, it holds a concession for the transportation of natural gas with 9,248 km of gas pipelines in the center, west, and south of Argentina; and processes and sells natural gas liquids in Bahía Blanca in the Province of Buenos Aires, as well as offers related advisory services. The company was formerly known as Pampa Holding S.A. and changed its name to Pampa Energía S.A. in September 2008. Pampa Energía S.A. was incorporated in 1945 and is based in Buenos Aires, Argentina.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Conglomerates | Market Cap | 4.85B |
| Enterprise Value | 122.23B | Income | 377.00M | Sales | 2.00B |
| Book/sh | 2.64 | Cash/sh | 0.80 | Dividend Yield | — |
| Payout | 0.00% | Employees | — | IPO | — |
| P/E | 11.80 | Forward P/E | 7.70 | PEG | — |
| P/S | 2.43 | P/B | 33.46 | P/C | — |
| EV/EBITDA | 174.95 | EV/Sales | 61.17 | Quick Ratio | 2.42 |
| Current Ratio | 3.11 | Debt/Eq | 53.48 | LT Debt/Eq | — |
| EPS (ttm) | 7.50 | EPS next Y | 11.50 | EPS Growth | 51.90% |
| Revenue Growth | 16.60% | Earnings | 2026-05-06 | ROA | 2.91% |
| ROE | 10.96% | ROIC | — | Gross Margin | 31.31% |
| Oper. Margin | 4.47% | Profit Margin | 18.87% | Shs Outstand | 54.38M |
| Shs Float | 707.38M | Short Float | 1.47% | Short Ratio | 1.73 |
| Short Interest | — | 52W High | 94.50 | 52W Low | 54.95 |
| Beta | -0.12 | Avg Volume | 236.93K | Volume | 289.21K |
| Target Price | $111.67 | Recom | Buy | Prev Close | $89.25 |
| Price | $88.48 | Change | -0.86% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-12 | up | HSBC | Hold → Buy | $97 |
| 2025-05-19 | main | Citigroup | Neutral → Neutral | $92 |
| 2025-01-10 | main | JP Morgan | Neutral → Neutral | $94 |
| 2024-10-30 | main | JP Morgan | Neutral → Neutral | $59 |
| 2024-09-25 | main | JP Morgan | Neutral → Neutral | $55 |
| 2024-09-11 | main | B of A Securities | Buy → Buy | $72 |
| 2024-07-03 | up | Citigroup | Neutral → Buy | $58 |
| 2024-05-28 | main | JP Morgan | Neutral → Neutral | $48 |
| 2024-05-21 | up | HSBC | Reduce → Hold | $46 |
| 2024-04-17 | main | Citigroup | Neutral → Neutral | $51 |
| 2023-12-04 | up | JP Morgan | Underweight → Neutral | $43 |
| 2023-09-21 | init | Jefferies | — → Buy | $56 |
| 2023-09-07 | down | HSBC | Hold → Reduce | $30 |
| 2020-06-22 | down | JP Morgan | Neutral → Underweight | $8 |
| 2019-12-19 | down | JP Morgan | Overweight → Neutral | $16 |
| 2019-10-03 | up | Citigroup | Neutral → Buy | $24 |
| 2019-08-13 | down | B of A Securities | Buy → Neutral | $33 |
| 2018-11-21 | up | Credit Suisse | Neutral → Outperform | — |
| 2018-11-14 | main | JP Morgan | Overweight → Overweight | $52 |
| 2018-09-14 | main | B of A Securities | Buy → Buy | $55 |
News
RSS: Latest PAM news- Pam Bondi fired by Trump: Here’s how the stock market has fared since her infamous ‘Dow is over 50,000’ comment - marketwatch.com hu, 02 Apr 2026 19
- Pampa Energy (PAM) VP legal affairs awarded 49,933 shares in Form 4 filing - Stock Titan Fri, 03 Apr 2026 22
- Pampa Energia (NYSE:PAM) VP Sells $1,785,000.00 in Stock - MarketBeat hu, 02 Apr 2026 19
- PAM Jun 2026 120.000 call (PAM260618C00120000) Stock Historical Prices & Data - Yahoo! Finance Canada Fri, 03 Apr 2026 21
- PAM Earning Date, Earning Analysis and Earning Prediction - Intellectia AI Sat, 04 Apr 2026 15
- Technical Reactions to PAM Trends in Macro Strategies - Stock Traders Daily ue, 31 Mar 2026 20
- Pampa Energy (NYSE: PAM) VP sells 500,000 shares in open-market trade - Stock Titan hu, 02 Apr 2026 17
- PAM Jun 2026 95.000 call (PAM260618C00095000) Interactive Stock Chart - Yahoo! Finance Canada hu, 02 Apr 2026 12
- Director at Pampa Energy (NYSE: PAM) receives 1,089-share stock grant - Stock Titan Wed, 01 Apr 2026 15
- PAM Jun 2026 50.000 put (PAM260618P00050000) Stock Historical Prices & Data - Yahoo! Finance Canada ue, 31 Mar 2026 23
- Pampa Energy (PAM) VP discloses direct holding of 24.48M common shares - Stock Titan Wed, 01 Apr 2026 15
- HR chief at Pampa Energy (PAM) receives 21,587-share equity grant - Stock Titan ue, 31 Mar 2026 18
- Director Carolina Zang (NYSE: PAM) listed with no trades in Form 3 - Stock Titan Wed, 01 Apr 2026 15
- Strong demand for Pampa Energía (NYSE: PAM) US$200M Class 27 notes - Stock Titan ue, 31 Mar 2026 14
- Pampa Energy (PAM) CFO granted rights over 12,923 shares at $88.17 - Stock Titan Mon, 30 Mar 2026 21
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,876.00
+8.31%
|
1,732.00
-5.30%
|
1,829.00
+21.29%
|
1,508.00
|
| Operating Revenue |
|
1,836.00
+6.00%
|
1,732.00
-5.30%
|
1,829.00
+21.29%
|
1,508.00
|
| Cost Of Revenue |
|
1,279.00
+15.54%
|
1,107.00
-2.81%
|
1,139.00
+19.77%
|
951.00
|
| Reconciled Cost Of Revenue |
|
945.00
+11.57%
|
847.00
-9.22%
|
933.00
+24.23%
|
751.00
|
| Gross Profit |
|
597.00
-4.48%
|
625.00
-9.42%
|
690.00
+23.88%
|
557.00
|
| Operating Expense |
|
315.00
+27.02%
|
248.00
+37.02%
|
181.00
+44.80%
|
125.00
|
| Selling General And Administration |
|
275.00
+22.22%
|
225.00
+23.63%
|
182.00
+52.94%
|
119.00
|
| Selling And Marketing Expense |
|
55.00
+7.84%
|
51.00
+6.25%
|
48.00
+84.62%
|
26.00
|
| General And Administrative Expense |
|
220.00
+26.44%
|
174.00
+29.85%
|
134.00
+44.09%
|
93.00
|
| Salaries And Wages |
|
106.00
+7.07%
|
99.00
+23.75%
|
80.00
+45.45%
|
55.00
|
| Other Gand A |
|
111.00
+50.00%
|
74.00
+39.62%
|
53.00
+43.24%
|
37.00
|
| Other Operating Expenses |
|
-22.00
+26.67%
|
-30.00
+30.23%
|
-43.00
-53.57%
|
-28.00
|
| Total Expenses |
|
1,594.00
+17.64%
|
1,355.00
+2.65%
|
1,320.00
+22.68%
|
1,076.00
|
| Operating Income |
|
282.00
-25.20%
|
377.00
-25.93%
|
509.00
+17.82%
|
432.00
|
| Total Operating Income As Reported |
|
440.00
+3.77%
|
424.00
-32.81%
|
631.00
+8.98%
|
579.00
|
| EBITDA |
|
1,020.00
-18.14%
|
1,246.00
+23.49%
|
1,009.00
+30.53%
|
773.00
|
| Normalized EBITDA |
|
840.00
+20.17%
|
699.00
-16.49%
|
837.00
+9.41%
|
765.00
|
| Reconciled Depreciation |
|
342.00
+28.09%
|
267.00
+25.94%
|
212.00
+3.41%
|
205.00
|
| EBIT |
|
678.00
-30.75%
|
979.00
+22.84%
|
797.00
+40.32%
|
568.00
|
| Total Unusual Items |
|
180.00
-67.09%
|
547.00
+218.02%
|
172.00
+2050.00%
|
8.00
|
| Total Unusual Items Excluding Goodwill |
|
180.00
-67.09%
|
547.00
+218.02%
|
172.00
+2050.00%
|
8.00
|
| Special Income Charges |
|
-48.00
-77.78%
|
-27.00
-200.00%
|
-9.00
-145.00%
|
20.00
|
| Other Special Charges |
|
3.00
+133.33%
|
-9.00
+68.97%
|
-29.00
-866.67%
|
-3.00
|
| Impairment Of Capital Assets |
|
34.00
-12.82%
|
39.00
+2.63%
|
38.00
+850.00%
|
4.00
|
| Restructuring And Mergern Acquisition |
|
—
|
-7.00
-150.00%
|
14.00
|
0.00
|
| Write Off |
|
56.00
+1020.00%
|
5.00
+25.00%
|
4.00
+500.00%
|
-1.00
|
| Net Income |
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
+67.03%
|
273.00
|
| Pretax Income |
|
498.00
-20.06%
|
623.00
+7.23%
|
581.00
+48.97%
|
390.00
|
| Net Non Operating Interest Income Expense |
|
-110.00
+63.21%
|
-299.00
-45.85%
|
-205.00
-36.67%
|
-150.00
|
| Interest Expense Non Operating |
|
180.00
-49.44%
|
356.00
+64.81%
|
216.00
+21.35%
|
178.00
|
| Net Interest Income |
|
-110.00
+63.21%
|
-299.00
-45.85%
|
-205.00
-36.67%
|
-150.00
|
| Interest Expense |
|
180.00
-49.44%
|
356.00
+64.81%
|
216.00
+21.35%
|
178.00
|
| Interest Income Non Operating |
|
82.00
+9.33%
|
75.00
+134.38%
|
32.00
-13.51%
|
37.00
|
| Interest Income |
|
82.00
+9.33%
|
75.00
+134.38%
|
32.00
-13.51%
|
37.00
|
| Other Income Expense |
|
326.00
-40.18%
|
545.00
+96.75%
|
277.00
+156.48%
|
108.00
|
| Other Non Operating Income Expenses |
|
—
|
—
|
-14.00
-1300.00%
|
-1.00
|
| Gain On Sale Of Security |
|
228.00
-60.28%
|
574.00
+217.13%
|
181.00
+1608.33%
|
-12.00
|
| Gain On Sale Of Business |
|
34.00
+277.78%
|
9.00
|
0.00
-100.00%
|
17.00
|
| Tax Provision |
|
-121.00
-138.05%
|
318.00
+156.45%
|
124.00
+61.04%
|
77.00
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+63.99%
|
0.00
+8.10%
|
0.00
|
| Tax Effect Of Unusual Items |
|
63.00
-67.09%
|
191.45
+421.53%
|
36.71
+2224.12%
|
1.58
|
| Net Income Including Noncontrolling Interests |
|
619.00
+102.95%
|
305.00
-33.26%
|
457.00
+92.02%
|
238.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
+31.03%
|
348.00
|
| Net Income From Continuing And Discontinued Operation |
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
+67.03%
|
273.00
|
| Net Income Continuous Operations |
|
619.00
+102.95%
|
305.00
-33.26%
|
457.00
+46.01%
|
313.00
|
| Net Income Discontinuous Operations |
|
—
|
0.00
|
0.00
+100.00%
|
-75.00
|
| Minority Interests |
|
0.00
+100.00%
|
-3.00
-200.00%
|
-1.00
-102.86%
|
35.00
|
| Normalized Income |
|
502.00
+1037.44%
|
-53.55
-116.70%
|
320.71
-6.11%
|
341.58
|
| Net Income Common Stockholders |
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
+67.03%
|
273.00
|
| Diluted EPS |
|
11.50
+109.09%
|
5.50
-33.33%
|
8.25
+73.68%
|
4.75
|
| Basic EPS |
|
11.50
+109.09%
|
5.50
-33.33%
|
8.25
+73.68%
|
4.75
|
| Basic Average Shares |
|
54.40
-0.44%
|
54.64
-1.09%
|
55.24
-1.71%
|
56.20
|
| Diluted Average Shares |
|
54.40
-0.44%
|
54.64
-1.09%
|
55.24
-1.71%
|
56.20
|
| Diluted NI Availto Com Stockholders |
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
+67.03%
|
273.00
|
| Depreciation Amortization Depletion Income Statement |
|
8.00
+14.29%
|
7.00
+16.67%
|
6.00
+20.00%
|
5.00
|
| Depreciation And Amortization In Income Statement |
|
8.00
+14.29%
|
7.00
+16.67%
|
6.00
+20.00%
|
5.00
|
| Depreciation Income Statement |
|
8.00
+14.29%
|
7.00
+16.67%
|
6.00
+20.00%
|
5.00
|
| Earnings From Equity Interest |
|
146.00
+7400.00%
|
-2.00
-101.90%
|
105.00
+5.00%
|
100.00
|
| Gain On Sale Of PPE |
|
11.00
+1200.00%
|
-1.00
-125.00%
|
4.00
+33.33%
|
3.00
|
| Other Taxes |
|
51.00
+15.91%
|
44.00
+29.41%
|
34.00
+25.93%
|
27.00
|
| Provision For Doubtful Accounts |
|
—
|
—
|
—
|
0.00
|
| Rent And Landing Fees |
|
3.00
+200.00%
|
1.00
+0.00%
|
1.00
+0.00%
|
1.00
|
| Rent Expense Supplemental |
|
30.00
-6.25%
|
32.00
+0.00%
|
32.00
+14.29%
|
28.00
|
| Total Other Finance Cost |
|
12.00
-33.33%
|
18.00
-14.29%
|
21.00
+133.33%
|
9.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
6,344.00
+34.35%
|
4,722.00
-0.42%
|
4,742.00
+22.82%
|
3,861.00
|
| Current Assets |
|
2,379.00
+78.07%
|
1,336.00
-0.52%
|
1,343.00
+19.38%
|
1,125.00
|
| Cash Cash Equivalents And Short Term Investments |
|
1,668.00
+100.72%
|
831.00
+20.09%
|
692.00
+20.77%
|
573.00
|
| Cash And Cash Equivalents |
|
738.00
+331.58%
|
171.00
+61.32%
|
106.00
-3.64%
|
110.00
|
| Cash Equivalents |
|
664.00
+374.29%
|
140.00
+47.37%
|
95.00
+13.10%
|
84.00
|
| Cash Financial |
|
74.00
+138.71%
|
31.00
+181.82%
|
11.00
-57.69%
|
26.00
|
| Other Short Term Investments |
|
930.00
+40.91%
|
660.00
+12.63%
|
586.00
+26.57%
|
463.00
|
| Receivables |
|
354.00
+33.08%
|
266.00
-39.13%
|
437.00
+22.41%
|
357.00
|
| Accounts Receivable |
|
288.00
+37.80%
|
209.00
-31.48%
|
305.00
+19.14%
|
256.00
|
| Gross Accounts Receivable |
|
289.00
+37.62%
|
210.00
-32.48%
|
311.00
+17.36%
|
265.00
|
| Allowance For Doubtful Accounts Receivable |
|
-1.00
+0.00%
|
-1.00
+83.33%
|
-6.00
+33.33%
|
-9.00
|
| Other Receivables |
|
47.00
+30.56%
|
36.00
-65.05%
|
103.00
+17.05%
|
88.00
|
| Taxes Receivable |
|
8.00
-20.00%
|
10.00
-28.57%
|
14.00
+180.00%
|
5.00
|
| Inventory |
|
217.00
+7.96%
|
201.00
+21.82%
|
165.00
+12.24%
|
147.00
|
| Prepaid Assets |
|
139.00
+265.79%
|
38.00
-22.45%
|
49.00
+2.08%
|
48.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
0.00
|
| Hedging Assets Current |
|
1.00
|
0.00
|
—
|
—
|
| Total Non Current Assets |
|
3,965.00
+17.10%
|
3,386.00
-0.38%
|
3,399.00
+24.23%
|
2,736.00
|
| Net PPE |
|
2,618.00
+2.07%
|
2,565.00
+18.04%
|
2,173.00
+30.04%
|
1,671.00
|
| Gross PPE |
|
4,415.00
+5.07%
|
4,202.00
+13.48%
|
3,703.00
+21.01%
|
3,060.00
|
| Accumulated Depreciation |
|
-1,797.00
-9.77%
|
-1,637.00
-6.99%
|
-1,530.00
-10.15%
|
-1,389.00
|
| Construction In Progress |
|
277.00
-43.47%
|
490.00
+64.98%
|
297.00
+58.82%
|
187.00
|
| Other Properties |
|
4,333.00
+10.82%
|
3,910.00
+9.00%
|
3,587.00
+14.75%
|
3,126.00
|
| Goodwill And Other Intangible Assets |
|
95.00
-1.04%
|
96.00
-30.43%
|
138.00
+263.16%
|
38.00
|
| Goodwill |
|
35.00
+0.00%
|
35.00
+0.00%
|
35.00
+0.00%
|
35.00
|
| Other Intangible Assets |
|
60.00
-1.64%
|
61.00
-40.78%
|
103.00
+3333.33%
|
3.00
|
| Investments And Advances |
|
1,020.00
+44.27%
|
707.00
-31.36%
|
1,030.00
+13.44%
|
908.00
|
| Long Term Equity Investment |
|
993.00
+47.77%
|
672.00
-25.50%
|
902.00
+16.54%
|
774.00
|
| Non Current Accounts Receivable |
|
75.00
+316.67%
|
18.00
-10.00%
|
20.00
-39.39%
|
33.00
|
| Non Current Deferred Assets |
|
157.00
|
0.00
-100.00%
|
36.00
-57.14%
|
84.00
|
| Non Current Deferred Taxes Assets |
|
157.00
|
0.00
-100.00%
|
36.00
-57.14%
|
84.00
|
| Non Current Prepaid Assets |
|
—
|
—
|
0.00
-100.00%
|
1.00
|
| Other Non Current Assets |
|
—
|
—
|
1.00
+0.00%
|
1.00
|
| Total Liabilities Net Minority Interest |
|
3,049.00
+32.05%
|
2,309.00
-6.06%
|
2,458.00
+18.74%
|
2,070.00
|
| Current Liabilities |
|
1,302.00
+149.90%
|
521.00
-17.43%
|
631.00
+84.50%
|
342.00
|
| Payables And Accrued Expenses |
|
530.00
+106.23%
|
257.00
-19.44%
|
319.00
+45.66%
|
219.00
|
| Payables |
|
530.00
+106.23%
|
257.00
-19.44%
|
319.00
+45.66%
|
219.00
|
| Accounts Payable |
|
233.00
+10.95%
|
210.00
-25.27%
|
281.00
+66.27%
|
169.00
|
| Other Payable |
|
10.00
-37.50%
|
16.00
+220.00%
|
5.00
-28.57%
|
7.00
|
| Employee Benefits |
|
101.00
+129.55%
|
44.00
+15.79%
|
38.00
+40.74%
|
27.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
52.00
+73.33%
|
30.00
-9.09%
|
33.00
+6.45%
|
31.00
|
| Total Tax Payable |
|
287.00
+825.81%
|
31.00
-6.06%
|
33.00
-23.26%
|
43.00
|
| Income Tax Payable |
|
257.00
+1411.76%
|
17.00
+240.00%
|
5.00
-75.00%
|
20.00
|
| Current Debt And Capital Lease Obligation |
|
710.00
+211.40%
|
228.00
-16.48%
|
273.00
+228.92%
|
83.00
|
| Current Debt |
|
706.00
+215.18%
|
224.00
-17.95%
|
273.00
+245.57%
|
79.00
|
| Other Current Borrowings |
|
706.00
+265.80%
|
193.00
-9.81%
|
214.00
+214.71%
|
68.00
|
| Current Capital Lease Obligation |
|
4.00
+0.00%
|
4.00
+100.00%
|
2.00
-50.00%
|
4.00
|
| Current Deferred Liabilities |
|
—
|
9.00
+200.00%
|
3.00
-25.00%
|
4.00
|
| Current Deferred Revenue |
|
—
|
9.00
+200.00%
|
3.00
-25.00%
|
4.00
|
| Other Current Liabilities |
|
—
|
—
|
2.00
|
—
|
| Total Non Current Liabilities Net Minority Interest |
|
1,747.00
-2.29%
|
1,788.00
-2.13%
|
1,827.00
+5.73%
|
1,728.00
|
| Long Term Debt And Capital Lease Obligation |
|
1,384.00
+11.79%
|
1,238.00
-8.30%
|
1,350.00
-1.32%
|
1,368.00
|
| Long Term Debt |
|
1,373.00
+12.17%
|
1,224.00
-8.66%
|
1,340.00
-1.40%
|
1,359.00
|
| Long Term Capital Lease Obligation |
|
11.00
-21.43%
|
14.00
+40.00%
|
10.00
+11.11%
|
9.00
|
| Long Term Provisions |
|
137.00
-8.67%
|
150.00
+2.04%
|
147.00
+4.26%
|
141.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
30.00
+87.50%
|
16.00
-42.86%
|
28.00
+16.67%
|
24.00
|
| Tradeand Other Payables Non Current |
|
2.00
-50.00%
|
4.00
+300.00%
|
1.00
|
0.00
|
| Non Current Deferred Liabilities |
|
124.00
-64.77%
|
352.00
+20.96%
|
291.00
+54.79%
|
188.00
|
| Non Current Deferred Taxes Liabilities |
|
124.00
-64.77%
|
352.00
+20.96%
|
291.00
+54.79%
|
188.00
|
| Other Non Current Liabilities |
|
-1.00
|
—
|
—
|
4.00
|
| Stockholders Equity |
|
3,286.00
+36.69%
|
2,404.00
+5.58%
|
2,277.00
+27.56%
|
1,785.00
|
| Common Stock Equity |
|
3,286.00
+36.69%
|
2,404.00
+5.58%
|
2,277.00
+27.56%
|
1,785.00
|
| Capital Stock |
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
|
| Common Stock |
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
|
| Share Issued |
|
1,363.52
+0.00%
|
1,363.52
-1.46%
|
1,383.77
-0.20%
|
1,386.53
|
| Ordinary Shares Number |
|
1,359.64
+0.00%
|
1,359.64
-1.46%
|
1,379.77
-0.20%
|
1,382.53
|
| Treasury Shares Number |
|
3.88
+0.00%
|
3.88
-3.03%
|
4.00
+0.00%
|
4.00
|
| Additional Paid In Capital |
|
516.00
+0.00%
|
516.00
+0.00%
|
516.00
+0.00%
|
516.00
|
| Retained Earnings |
|
742.00
+232.74%
|
223.00
-53.25%
|
477.00
+61.69%
|
295.00
|
| Gains Losses Not Affecting Retained Earnings |
|
1,808.00
+25.12%
|
1,445.00
+33.80%
|
1,080.00
+43.24%
|
754.00
|
| Treasury Stock |
|
7.00
+0.00%
|
7.00
-69.57%
|
23.00
+228.57%
|
7.00
|
| Minority Interest |
|
9.00
+0.00%
|
9.00
+28.57%
|
7.00
+16.67%
|
6.00
|
| Other Equity Adjustments |
|
1,808.00
+25.12%
|
1,445.00
+33.80%
|
1,080.00
+43.24%
|
754.00
|
| Total Equity Gross Minority Interest |
|
3,295.00
+36.55%
|
2,413.00
+5.65%
|
2,284.00
+27.53%
|
1,791.00
|
| Total Capitalization |
|
4,659.00
+28.42%
|
3,628.00
+0.30%
|
3,617.00
+15.04%
|
3,144.00
|
| Working Capital |
|
1,077.00
+32.15%
|
815.00
+14.47%
|
712.00
-9.07%
|
783.00
|
| Invested Capital |
|
5,365.00
+39.28%
|
3,852.00
-0.98%
|
3,890.00
+20.70%
|
3,223.00
|
| Total Debt |
|
2,094.00
+42.84%
|
1,466.00
-9.67%
|
1,623.00
+11.85%
|
1,451.00
|
| Net Debt |
|
1,341.00
+5.01%
|
1,277.00
-15.26%
|
1,507.00
+13.48%
|
1,328.00
|
| Capital Lease Obligations |
|
15.00
-16.67%
|
18.00
+80.00%
|
10.00
-23.08%
|
13.00
|
| Net Tangible Assets |
|
3,191.00
+38.26%
|
2,308.00
+7.90%
|
2,139.00
+22.44%
|
1,747.00
|
| Tangible Book Value |
|
3,191.00
+38.26%
|
2,308.00
+7.90%
|
2,139.00
+22.44%
|
1,747.00
|
| Available For Sale Securities |
|
—
|
—
|
101.00
-3.81%
|
105.00
|
| Current Provisions |
|
10.00
+66.67%
|
6.00
+50.00%
|
4.00
-20.00%
|
5.00
|
| Duefrom Related Parties Current |
|
11.00
+57.14%
|
7.00
+0.00%
|
7.00
-12.50%
|
8.00
|
| Duefrom Related Parties Non Current |
|
—
|
11.00
-35.29%
|
17.00
-26.09%
|
23.00
|
| Dueto Related Parties Current |
|
—
|
—
|
14.00
-6.67%
|
15.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
27.00
-22.86%
|
35.00
+29.63%
|
27.00
-6.90%
|
29.00
|
| Investmentin Financial Assets |
|
27.00
-22.86%
|
35.00
-72.66%
|
128.00
-4.48%
|
134.00
|
| Investmentsin Associatesat Cost |
|
0.00
-100.00%
|
37.00
-54.88%
|
82.00
-16.33%
|
98.00
|
| Investmentsin Joint Venturesat Cost |
|
993.00
+56.38%
|
635.00
-22.56%
|
820.00
+21.30%
|
676.00
|
| Line Of Credit |
|
0.00
-100.00%
|
31.00
-47.46%
|
59.00
+436.36%
|
11.00
|
| Non Current Note Receivables |
|
—
|
0.00
-100.00%
|
1.00
|
—
|
| Notes Receivable |
|
0.00
-100.00%
|
4.00
-50.00%
|
8.00
|
—
|
| Other Equity Interest |
|
191.00
+0.00%
|
191.00
+0.00%
|
191.00
+0.00%
|
191.00
|
| Other Inventories |
|
57.00
-20.83%
|
72.00
+18.03%
|
61.00
+1.67%
|
60.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
435.00
-24.35%
|
575.00
-7.11%
|
619.00
-15.09%
|
729.00
|
| Cash Flow From Continuing Operating Activities |
|
435.00
-24.35%
|
575.00
-7.11%
|
619.00
+1.14%
|
612.00
|
| Cash From Discontinued Operating Activities |
|
—
|
0.00
|
0.00
-100.00%
|
116.00
|
| Net Income From Continuing Operations |
|
619.00
+102.95%
|
305.00
-33.26%
|
457.00
+46.01%
|
313.00
|
| Depreciation Amortization Depletion |
|
342.00
+28.09%
|
267.00
+25.94%
|
212.00
+3.41%
|
205.00
|
| Depreciation |
|
—
|
—
|
211.00
|
—
|
| Amortization Cash Flow |
|
—
|
—
|
1.00
|
—
|
| Depreciation And Amortization |
|
342.00
+28.09%
|
267.00
+25.94%
|
212.00
+3.41%
|
205.00
|
| Amortization Of Intangibles |
|
—
|
—
|
1.00
|
—
|
| Other Non Cash Items |
|
128.00
-54.12%
|
279.00
+35.44%
|
206.00
+53.73%
|
134.00
|
| Pension And Employee Benefit Expense |
|
88.00
+39.68%
|
63.00
+90.91%
|
33.00
+153.85%
|
13.00
|
| Stock Based Compensation |
|
0.00
|
0.00
+100.00%
|
-37.00
|
0.00
|
| Provisionand Write Offof Assets |
|
9.00
-25.00%
|
12.00
+200.00%
|
4.00
-77.78%
|
18.00
|
| Asset Impairment Charge |
|
90.00
+104.55%
|
44.00
+4.76%
|
42.00
+1300.00%
|
3.00
|
| Deferred Tax |
|
-121.00
-138.05%
|
318.00
+156.45%
|
124.00
+61.04%
|
77.00
|
| Deferred Income Tax |
|
-121.00
-138.05%
|
318.00
+156.45%
|
124.00
+61.04%
|
77.00
|
| Operating Gains Losses |
|
-83.00
+34.13%
|
-126.00
+21.74%
|
-161.00
-45.05%
|
-111.00
|
| Unrealized Gain Loss On Investment Securities |
|
-213.00
+45.66%
|
-392.00
-317.02%
|
-94.00
-491.67%
|
24.00
|
| Net Foreign Currency Exchange Gain Loss |
|
0.00
+100.00%
|
-190.00
-123.53%
|
-85.00
-2733.33%
|
-3.00
|
| Gain Loss On Sale Of PPE |
|
9.00
+12.50%
|
8.00
+300.00%
|
-4.00
+0.00%
|
-4.00
|
| Change In Working Capital |
|
-336.00
-154.55%
|
-132.00
+0.00%
|
-132.00
-256.76%
|
-37.00
|
| Change In Receivables |
|
-411.00
-172.19%
|
-151.00
+35.19%
|
-233.00
-468.29%
|
-41.00
|
| Change In Inventory |
|
-20.00
+42.86%
|
-35.00
-66.67%
|
-21.00
+47.50%
|
-40.00
|
| Change In Payables And Accrued Expense |
|
117.00
+82.81%
|
64.00
-49.21%
|
126.00
+157.14%
|
49.00
|
| Change In Payable |
|
117.00
+82.81%
|
64.00
-49.21%
|
126.00
+157.14%
|
49.00
|
| Change In Account Payable |
|
75.00
+341.18%
|
17.00
-75.71%
|
70.00
+62.79%
|
43.00
|
| Change In Other Working Capital |
|
-22.00
-120.00%
|
-10.00
-150.00%
|
-4.00
+20.00%
|
-5.00
|
| Investing Cash Flow |
|
-344.00
+22.87%
|
-446.00
+22.43%
|
-575.00
-21.31%
|
-474.00
|
| Cash Flow From Continuing Investing Activities |
|
-344.00
+22.87%
|
-446.00
+22.43%
|
-575.00
-86.69%
|
-308.00
|
| Cash From Discontinued Investing Activities |
|
—
|
0.00
|
0.00
+100.00%
|
-166.00
|
| Net PPE Purchase And Sale |
|
-447.00
+40.95%
|
-757.00
-81.97%
|
-416.00
-102.93%
|
-205.00
|
| Purchase Of PPE |
|
-447.00
+41.03%
|
-758.00
-82.21%
|
-416.00
-101.94%
|
-206.00
|
| Sale Of PPE |
|
0.00
-100.00%
|
1.00
|
0.00
-100.00%
|
1.00
|
| Capital Expenditure |
|
-447.00
+41.03%
|
-758.00
-69.57%
|
-447.00
-112.86%
|
-210.00
|
| Net Investment Purchase And Sale |
|
-15.00
-106.64%
|
226.00
+319.42%
|
-103.00
+43.41%
|
-182.00
|
| Purchase Of Investment |
|
—
|
—
|
-103.00
+55.98%
|
-234.00
|
| Sale Of Investment |
|
—
|
—
|
—
|
52.00
|
| Net Business Purchase And Sale |
|
108.00
+52.11%
|
71.00
+205.97%
|
-67.00
-297.06%
|
34.00
|
| Purchase Of Business |
|
-48.00
-4700.00%
|
-1.00
+99.10%
|
-111.00
-552.94%
|
-17.00
|
| Gain Loss On Sale Of Business |
|
-34.00
-277.78%
|
-9.00
|
0.00
+100.00%
|
-17.00
|
| Net Intangibles Purchase And Sale |
|
0.00
-100.00%
|
20.00
+300.00%
|
-10.00
-1100.00%
|
1.00
|
| Purchase Of Intangibles |
|
0.00
|
0.00
+100.00%
|
-31.00
-675.00%
|
-4.00
|
| Net Other Investing Changes |
|
1.00
+116.67%
|
-6.00
-154.55%
|
11.00
-57.69%
|
26.00
|
| Financing Cash Flow |
|
476.00
+935.09%
|
-57.00
-23.91%
|
-46.00
+86.55%
|
-342.00
|
| Cash Flow From Continuing Financing Activities |
|
476.00
+935.09%
|
-57.00
-23.91%
|
-46.00
+86.27%
|
-335.00
|
| Net Issuance Payments Of Debt |
|
621.00
+177.23%
|
224.00
+67.16%
|
134.00
+185.90%
|
-156.00
|
| Issuance Of Debt |
|
1,174.00
+176.89%
|
424.00
+37.66%
|
308.00
+63.83%
|
188.00
|
| Repayment Of Debt |
|
-553.00
-176.50%
|
-200.00
-14.94%
|
-174.00
+49.42%
|
-344.00
|
| Long Term Debt Issuance |
|
1,174.00
+176.89%
|
424.00
+37.66%
|
308.00
+63.83%
|
188.00
|
| Long Term Debt Payments |
|
-553.00
-176.50%
|
-200.00
-14.94%
|
-174.00
+49.42%
|
-344.00
|
| Net Long Term Debt Issuance |
|
621.00
+177.23%
|
224.00
+67.16%
|
134.00
+185.90%
|
-156.00
|
| Net Common Stock Issuance |
|
0.00
|
0.00
+100.00%
|
-18.00
+53.85%
|
-39.00
|
| Common Stock Payments |
|
0.00
|
0.00
+100.00%
|
-18.00
+53.85%
|
-39.00
|
| Common Stock Dividend Paid |
|
0.00
+100.00%
|
-1.00
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
0.00
+100.00%
|
-1.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
0.00
|
0.00
+100.00%
|
-18.00
+53.85%
|
-39.00
|
| Changes In Cash |
|
567.00
+687.50%
|
72.00
+3700.00%
|
-2.00
+97.70%
|
-87.00
|
| Effect Of Exchange Rate Changes |
|
0.00
+100.00%
|
-7.00
-250.00%
|
-2.00
-150.00%
|
4.00
|
| Beginning Cash Position |
|
171.00
+61.32%
|
106.00
-3.64%
|
110.00
-21.99%
|
141.00
|
| End Cash Position |
|
738.00
+331.58%
|
171.00
+61.32%
|
106.00
-3.64%
|
110.00
|
| Free Cash Flow |
|
-12.00
+93.44%
|
-183.00
-206.40%
|
172.00
-66.86%
|
519.00
|
| Change In Income Tax Payable |
|
17.00
-37.04%
|
27.00
-34.15%
|
41.00
+2150.00%
|
-2.00
|
| Change In Tax Payable |
|
17.00
-37.04%
|
27.00
-34.15%
|
41.00
+2150.00%
|
-2.00
|
| Dividends Received CFI |
|
9.00
|
0.00
-100.00%
|
10.00
-44.44%
|
18.00
|
| Earnings Losses From Equity Investments |
|
-146.00
-7400.00%
|
2.00
+101.90%
|
-105.00
-5.00%
|
-100.00
|
| Interest Paid CFF |
|
-145.00
+48.21%
|
-280.00
-72.84%
|
-162.00
-15.71%
|
-140.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
0.00
|
0.00
-100.00%
|
52.00
|
| Sale Of Business |
|
156.00
+116.67%
|
72.00
+63.64%
|
44.00
-13.73%
|
51.00
|
| Sale Of Intangibles |
|
0.00
-100.00%
|
20.00
-4.76%
|
21.00
+320.00%
|
5.00
|
| Taxes Refund Paid |
|
0.00
|
0.00
+100.00%
|
-2.00
+84.62%
|
-13.00
|
| Cash From Discontinued Financing Activities |
|
—
|
0.00
|
0.00
+100.00%
|
-7.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|