PMI Chart
About

Picard Medical, Inc., through its subsidiaries, engages in the designing, manufacturing, production, supply, marketing, and sale of medical device products. The company offers SynCardia TAH, an artificial heart for patients that is designed to function as a failed human heart in patients suffering from advanced heart failure. The company operates in the USA, Europe, and internationally. The company was incorporated in 2021 and is based in Tucson, Arizona. Picard Medical, Inc. is a subsidiary of Hunniwell Picard I, Llc.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 87.70M
Enterprise Value 91.40M Income -32.22M Sales 4.77M
Book/sh 0.11 Cash/sh 0.04 Dividend Yield
Payout 0.00% Employees 75 IPO
P/E Forward P/E PEG
P/S 18.40 P/B 11.02 P/C
EV/EBITDA -6.69 EV/Sales 19.17 Quick Ratio 0.71
Current Ratio 2.16 Debt/Eq 7.73 LT Debt/Eq
EPS (ttm) -0.44 EPS next Y EPS Growth
Revenue Growth 34.70% Earnings 2026-03-31 ROA -67.32%
ROE ROIC Gross Margin -10.05%
Oper. Margin -293.77% Profit Margin 0.00% Shs Outstand 73.70M
Shs Float 26.14M Short Float 1.03% Short Ratio 0.38
Short Interest 52W High 13.68 52W Low 0.96
Beta Avg Volume 826.71K Volume 112.63K
Target Price Recom None Prev Close $1.27
Price $1.19 Change -6.30%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.20
Latest analyst target
3. DCF / Fair value
$-2.62
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.20
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-3.05K0.000.00
TaxRateForCalcs0.000.000.21
NormalizedEBITDA-13.17M-14.85M-10.61M
TotalUnusualItems-4.29M
TotalUnusualItemsExcludingGoodwill-4.29M
NetIncomeFromContinuingOperationNetMinorityInterest-21.05M-15.57M-11.17M
ReconciledDepreciation543.00K585.00K545.00K
ReconciledCostOfRevenue4.50M7.35M9.10M
EBITDA-17.46M-14.85M-10.61M
EBIT-18.00M-15.43M-11.15M
NetInterestIncome-3.07M-138.00K4.00K
InterestExpense3.07M140.00K5.00K
InterestIncome0.002.00K9.00K
NormalizedIncome-16.77M-15.57M-11.17M
NetIncomeFromContinuingAndDiscontinuedOperation-21.05M-15.57M-11.17M
TotalExpenses18.10M20.55M15.18M
RentExpenseSupplemental2.01M2.41M1.43M
TotalOperatingIncomeAsReported-13.71M-15.50M-11.07M
DilutedAverageShares72.06M72.06M72.06M
BasicAverageShares72.06M72.06M72.06M
DilutedEPS-0.33-0.25-0.18
BasicEPS-0.33-0.25-0.18
DilutedNIAvailtoComStockholders-23.74M-18.00M-12.67M
NetIncomeCommonStockholders-23.74M-18.00M-12.67M
PreferredStockDividends2.68M2.43M1.50M
NetIncome-21.05M-15.57M-11.17M
NetIncomeIncludingNoncontrollingInterests-21.05M-15.57M-11.17M
NetIncomeContinuousOperations-21.05M-15.57M-11.17M
TaxProvision-15.00K-2.00K11.00K
PretaxIncome-21.07M-15.57M-11.16M
OtherIncomeExpense-4.29M69.00K-94.00K
OtherNonOperatingIncomeExpenses69.00K-94.00K
GainOnSaleOfSecurity-4.29M
NetNonOperatingInterestIncomeExpense-3.07M-138.00K4.00K
InterestExpenseNonOperating3.07M140.00K5.00K
InterestIncomeNonOperating0.002.00K9.00K
OperatingIncome-13.71M-15.50M-11.07M
OperatingExpense13.60M13.19M6.08M
ResearchAndDevelopment3.38M2.21M1.90M
SellingGeneralAndAdministration10.22M10.98M4.18M
GrossProfit-112.00K-2.31M-4.99M
CostOfRevenue4.50M7.35M9.10M
TotalRevenue4.39M5.04M4.11M
OperatingRevenue4.39M5.04M4.11M
Line Item2024-12-312023-12-312022-12-31
OrdinarySharesNumber72.06M72.06M72.06M
ShareIssued72.06M72.06M72.06M
NetDebt19.88M8.10M468.00K
TotalDebt20.93M9.41M1.96M
TangibleBookValue-45.21M-25.12M-10.28M
InvestedCapital-24.02M-15.48M-8.28M
WorkingCapital-25.53M-451.00K9.12M
NetTangibleAssets-24.95M-4.85M9.98M
CapitalLeaseObligations951.00K1.07M1.34M
CommonStockEquity-44.00M-23.82M-8.90M
PreferredStockEquity20.27M20.27M20.27M
TotalCapitalization-23.74M730.00K11.37M
TotalEquityGrossMinorityInterest-23.74M-3.55M11.37M
StockholdersEquity-23.74M-3.55M11.37M
GainsLossesNotAffectingRetainedEarnings278.00K293.00K398.00K
OtherEquityAdjustments278.00K293.00K398.00K
RetainedEarnings-49.84M-28.79M-13.22M
AdditionalPaidInCapital5.56M4.67M3.92M
CapitalStock20.27M20.27M20.27M
CommonStock1.00K1.00K0.00
PreferredStock20.27M20.27M20.27M
TotalLiabilitiesNetMinorityInterest35.84M14.93M4.07M
TotalNonCurrentLiabilitiesNetMinorityInterest517.00K5.71M1.07M
OtherNonCurrentLiabilities670.00K
PreferredSecuritiesOutsideStockEquity20.27M20.27M20.27M
NonCurrentAccruedExpenses0.00670.00K0.00
LongTermDebtAndCapitalLeaseObligation517.00K5.04M1.07M
LongTermCapitalLeaseObligation517.00K762.00K1.07M
LongTermDebt4.28M
CurrentLiabilities35.33M9.21M3.00M
OtherCurrentLiabilities6.76M64.00K25.00K
CurrentDebtAndCapitalLeaseObligation20.41M4.37M887.00K
CurrentCapitalLeaseObligation434.00K310.00K267.00K
CurrentDebt19.98M4.06M620.00K
OtherCurrentBorrowings19.98M4.06M620.00K
PensionandOtherPostRetirementBenefitPlansCurrent941.00K770.00K248.00K
PayablesAndAccruedExpenses7.21M4.08M1.86M
CurrentAccruedExpenses1.92M992.00K472.00K
InterestPayable761.00K0.00
Payables5.29M3.08M1.39M
AccountsPayable5.29M3.08M1.39M
TotalAssets12.11M11.37M15.44M
TotalNonCurrentAssets2.31M2.61M3.32M
GoodwillAndOtherIntangibleAssets1.21M1.30M1.39M
OtherIntangibleAssets596.00K684.00K771.00K
Goodwill615.00K615.00K615.00K
NetPPE1.10M1.31M1.93M
AccumulatedDepreciation-523.00K-459.00K-293.00K
GrossPPE1.63M1.77M2.22M
Leases101.00K101.00K101.00K
OtherProperties643.00K717.00K898.00K
MachineryFurnitureEquipment883.00K955.00K1.23M
Properties0.000.000.00
CurrentAssets9.79M8.76M12.12M
OtherCurrentAssets955.00K883.00K1.00M
Inventory8.12M6.89M7.33M
InventoriesAdjustmentsAllowances-2.41M-2.19M-1.72M
FinishedGoods1.44M1.70M2.44M
WorkInProcess2.76M1.09M1.29M
RawMaterials6.32M6.29M5.32M
Receivables625.00K741.00K3.64M
DuefromRelatedPartiesCurrent112.00K112.00K2.76M
AccountsReceivable513.00K629.00K882.00K
CashCashEquivalentsAndShortTermInvestments96.00K244.00K152.00K
CashAndCashEquivalents96.00K244.00K152.00K
Line Item2024-12-312023-12-312022-12-31
FreeCashFlow-11.87M-10.64M-10.75M
RepaymentOfDebt-1.38M-890.00K-26.00K
IssuanceOfDebt13.12M9.08M5.55M
IssuanceOfCapitalStock0.002.65M0.00
CapitalExpenditure-7.00K-29.00K
InterestPaidSupplementalData1.00K1.00K2.00K
IncomeTaxPaidSupplementalData0.001.00K2.00K
EndCashPosition96.00K244.00K152.00K
BeginningCashPosition244.00K152.00K5.25M
EffectOfExchangeRateChanges-15.00K-105.00K134.00K
ChangesInCash-133.00K197.00K-5.24M
FinancingCashFlow11.74M10.84M5.52M
CashFlowFromContinuingFinancingActivities11.74M10.84M5.52M
NetPreferredStockIssuance0.002.65M0.00
PreferredStockIssuance0.002.65M0.00
NetIssuancePaymentsOfDebt11.74M8.19M5.52M
NetShortTermDebtIssuance8.10M4.04M0.00
ShortTermDebtPayments-1.32M-880.00K0.00
ShortTermDebtIssuance9.42M4.92M0.00
NetLongTermDebtIssuance3.64M4.15M5.52M
LongTermDebtPayments-56.00K-10.00K-26.00K
LongTermDebtIssuance3.70M4.16M5.55M
InvestingCashFlow0.00-9.00K-37.00K
CashFlowFromContinuingInvestingActivities0.00-9.00K-37.00K
NetOtherInvestingChanges-2.00K-8.00K
NetPPEPurchaseAndSale0.00-7.00K-29.00K
PurchaseOfPPE0.00-7.00K-29.00K
OperatingCashFlow-11.87M-10.63M-10.72M
CashFlowFromContinuingOperatingActivities-11.88M-10.63M-10.72M
ChangeInWorkingCapital963.00K3.28M-1.93M
ChangeInOtherCurrentLiabilities-311.00K0.00
ChangeInPayablesAndAccruedExpense2.56M3.35M-155.00K
ChangeInAccruedExpense350.00K1.75M-262.00K
ChangeInPayable2.21M1.61M107.00K
ChangeInAccountPayable2.21M1.61M107.00K
ChangeInPrepaidAssets-72.00K120.00K-390.00K
ChangeInInventory-1.33M-446.00K-1.59M
ChangeInReceivables116.00K253.00K210.00K
ChangesInAccountReceivables116.00K253.00K210.00K
OtherNonCashItems2.39M
StockBasedCompensation886.00K133.00K148.00K
ProvisionandWriteOffofAssets108.00K879.00K1.68M
DepreciationAmortizationDepletion543.00K585.00K545.00K
DepreciationAndAmortization543.00K585.00K545.00K
AmortizationCashFlow87.00K
AmortizationOfIntangibles87.00K
Depreciation456.00K585.00K545.00K
OperatingGainsLosses4.29M58.00K
GainLossOnInvestmentSecurities4.29M
GainLossOnSaleOfPPE0.0058.00K0.00
NetIncomeFromContinuingOperations-21.05M-15.57M-11.17M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for PMI
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status