PPTA Chart
About

Perpetua Resources Corp., a development-stage company, engages in the acquisition of mining properties in the United States. The company explores for gold, silver, and antimony deposits. Its principal mineral project is the 100% owned Stibnite Gold project, which includes 1,674 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,548 hectares located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was founded in 2009 and is headquartered in Boise, Idaho.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Other Precious Metals & Market Cap 3.18B
Enterprise Value 2.80B Income -44.29M Sales
Book/sh 4.94 Cash/sh 3.66 Dividend Yield
Payout 0.00% Employees 36 IPO
P/E Forward P/E -411.77 PEG
P/S P/B 5.16 P/C
EV/EBITDA -37.30 EV/Sales Quick Ratio 41.17
Current Ratio 42.25 Debt/Eq 0.01 LT Debt/Eq
EPS (ttm) -0.53 EPS next Y -0.06 EPS Growth
Revenue Growth Earnings 2026-03-27 ROA -14.81%
ROE -14.54% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 124.50M
Shs Float 81.55M Short Float 10.15% Short Ratio 5.20
Short Interest 52W High 37.37 52W Low 8.84
Beta 0.55 Avg Volume 1.86M Volume 801.76K
Target Price $38.40 Recom Strong_buy Prev Close $26.61
Price $25.53 Change -4.06%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$38.40
Mean price target
2. Current target
$25.01
Latest analyst target
3. DCF / Fair value
$-9.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$25.01
Low
$32.00
High
$42.00
Mean
$38.40

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-18 main B. Riley Securities Buy → Buy $40
2026-02-05 main HC Wainwright & Co. Buy → Buy $41
2025-10-03 main B. Riley Securities Buy → Buy $25
2025-09-23 reit HC Wainwright & Co. Buy → Buy $30
2025-09-10 main B. Riley Securities Buy → Buy $23
2025-08-15 main HC Wainwright & Co. Buy → Buy $30
2025-06-18 main B. Riley Securities Buy → Buy $17
2025-06-17 reit HC Wainwright & Co. Buy → Buy $28
2025-05-13 main HC Wainwright & Co. Buy → Buy $28
2025-03-21 main HC Wainwright & Co. Buy → Buy $28
2025-01-07 main HC Wainwright & Co. Buy → Buy $25
2025-01-07 main Roth MKM Buy → Buy $19
2024-12-12 main Roth MKM Buy → Buy $15
2024-11-15 main HC Wainwright & Co. Buy → Buy $22
2024-10-23 main Roth MKM Buy → Buy $15
2024-08-22 reit HC Wainwright & Co. Buy → Buy $13
2024-05-14 main HC Wainwright & Co. Buy → Buy $13
2024-04-09 main Roth MKM Buy → Buy $10
2024-03-28 main HC Wainwright & Co. Buy → Buy $11
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 12725 Cherry (Jonathan) Director of Issuer 2026-02-21 00:00:00 D nan
1 5282 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-21 00:00:00 D nan
2 13636 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-16 00:00:00 D nan
3 5357 Dail (Chris) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-12 00:00:00 D nan
4 5357 Dail (Chris) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-12 00:00:00 D nan
5 10714 Dail (Chris) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-12 00:00:00 D nan
6 6270 Disposition in the public market at price 27.54 per share. Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-12 00:00:00 D 172675.0
7 37452 Disposition in the public market at price 20.27 per share. Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-12 00:00:00 D 759114.0
8 67858 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-11 00:00:00 D nan
9 11310 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2026-02-10 00:00:00 D nan
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-14.67M-9.16M-29.33M-41.17M
TotalUnusualItems13.33K-4.97M98.07K5.64M
TotalUnusualItemsExcludingGoodwill13.33K-4.97M98.07K5.64M
NetIncomeFromContinuingOperationNetMinorityInterest-14.48M-18.77M-28.71M-35.95M
ReconciledDepreciation119.57K83.74K61.29K58.92K
ReconciledCostOfRevenue119.57K83.74K61.29K58.92K
EBITDA-14.65M-14.14M-29.24M-35.53M
EBIT-14.77M-14.22M-29.30M-35.59M
NetInterestIncome246.44K442.94K485.47K-304.24K
InterestExpense0.00362.55K
InterestIncome246.44K442.94K485.47K58.31K
NormalizedIncome-14.50M-13.80M-28.81M-41.59M
NetIncomeFromContinuingAndDiscontinuedOperation-14.48M-18.77M-28.71M-35.95M
TotalExpenses14.77M14.22M29.30M41.29M
TotalOperatingIncomeAsReported-52.13M-40.27M-29.33M-41.29M
DilutedAverageShares65.62M63.19M62.99M54.53M
BasicAverageShares65.62M63.19M62.99M54.53M
DilutedEPS-0.22-0.30-0.46-0.66
BasicEPS-0.22-0.30-0.46-0.66
DilutedNIAvailtoComStockholders-14.48M-18.77M-28.71M-35.95M
NetIncomeCommonStockholders-14.48M-18.77M-28.71M-35.95M
NetIncome-14.48M-18.77M-28.71M-35.95M
NetIncomeIncludingNoncontrollingInterests-14.48M-18.77M-28.71M-35.95M
NetIncomeContinuousOperations-14.48M-18.77M-28.71M-35.95M
PretaxIncome-14.48M-18.77M-28.71M-35.95M
OtherIncomeExpense44.98K-4.99M98.07K5.64M
OtherNonOperatingIncomeExpenses31.64K-17.80K
SpecialIncomeCharges13.33K-4.97M40.22K0.00
GainOnSaleOfPPE13.33K25.00K40.22K0.00
OtherSpecialCharges5.00M
GainOnSaleOfSecurity-17.80K57.86K5.64M
NetNonOperatingInterestIncomeExpense246.44K442.94K485.47K-304.24K
InterestExpenseNonOperating0.00362.55K
InterestIncomeNonOperating246.44K442.94K485.47K58.31K
OperatingIncome-14.77M-14.22M-29.30M-41.29M
OperatingExpense14.65M14.14M29.24M41.23M
OtherOperatingExpenses9.97M10.22M24.22M35.47M
SellingGeneralAndAdministration4.69M3.92M5.01M5.76M
GeneralAndAdministrativeExpense4.69M3.92M5.01M5.76M
OtherGandA1.83M1.78M2.59M2.95M
SalariesAndWages2.85M2.14M2.42M2.81M
GrossProfit-119.57K-83.74K-61.29K-58.92K
CostOfRevenue119.57K83.74K61.29K58.92K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber70.27M64.12M63.01M62.97M
ShareIssued70.27M64.12M63.01M62.97M
TotalDebt28.29K27.90K70.45K69.99K
TangibleBookValue108.86M72.30M85.83M111.60M
InvestedCapital108.86M72.30M85.83M111.60M
WorkingCapital40.60M-935.80K11.16M43.34M
NetTangibleAssets108.86M72.30M85.83M111.60M
CapitalLeaseObligations28.29K27.90K70.45K69.99K
CommonStockEquity108.86M72.30M85.83M111.60M
TotalCapitalization108.86M72.30M85.83M111.60M
TotalEquityGrossMinorityInterest108.86M72.30M85.83M111.60M
StockholdersEquity108.86M72.30M85.83M111.60M
RetainedEarnings-595.18M-580.70M-561.93M-533.21M
AdditionalPaidInCapital35.38M34.41M32.20M29.45M
CapitalStock668.66M618.58M615.55M615.36M
CommonStock668.66M618.58M615.55M615.36M
TotalLiabilitiesNetMinorityInterest8.75M10.79M13.61M12.90M
TotalNonCurrentLiabilitiesNetMinorityInterest2.00M3.00M1.21M7.15M
DerivativeProductLiabilities0.001.73K100.77K
TradeandOtherPayablesNonCurrent2.00M3.00M0.00
LongTermCapitalLeaseObligation0.00
LongTermProvisions1.21M7.05M
CurrentLiabilities6.75M7.79M12.40M5.74M
CurrentDebtAndCapitalLeaseObligation28.29K27.90K70.45K69.99K
CurrentCapitalLeaseObligation28.29K27.90K70.45K69.99K
CurrentProvisions764.61K9.59M2.83M
PayablesAndAccruedExpenses6.72M7.00M2.74M2.84M
Payables6.72M7.00M2.74M2.84M
OtherPayable1.00M2.00M
AccountsPayable5.72M5.00M2.74M2.84M
TotalAssets117.61M83.09M99.45M124.50M
TotalNonCurrentAssets70.26M76.23M75.88M75.42M
OtherNonCurrentAssets3.00M3.00M3.00M3.00M
NetPPE67.26M73.23M72.88M72.42M
AccumulatedDepreciation-6.22M-6.24M-6.21M-6.44M
GrossPPE73.48M79.48M79.09M78.86M
OtherProperties66.79M72.82M72.52M72.20M
MachineryFurnitureEquipment4.36M4.38M4.25M4.28M
BuildingsAndImprovements2.33M2.28M2.32M2.37M
CurrentAssets47.35M6.85M23.56M49.08M
PrepaidAssets662.45K443.31K614.93K946.28K
Receivables2.59M3.18M280.15K279.95K
AccountsReceivable2.59M3.18M280.15K279.95K
CashCashEquivalentsAndShortTermInvestments44.10M3.23M22.67M47.85M
CashAndCashEquivalents44.10M3.23M22.67M47.85M
CashEquivalents22.79M1.14M18.41M45.43M
CashFinancial21.32M2.09M4.26M2.42M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-14.57M-21.64M-25.23M-28.97M
IssuanceOfDebt0.00
IssuanceOfCapitalStock45.98M2.77M0.0057.50M
CapitalExpenditure-2.68M-449.80K-515.01K-325.35K
InterestPaidSupplementalData0.008.23K7.19K
EndCashPosition44.10M3.23M22.67M47.85M
BeginningCashPosition3.23M22.67M47.85M25.04M
EffectOfExchangeRateChanges-51.90K1.11K-5.77K-1.54K
ChangesInCash40.93M-19.44M-25.18M22.82M
FinancingCashFlow47.15M2.20M0.0054.79M
CashFlowFromContinuingFinancingActivities47.15M2.20M0.0054.79M
NetOtherFinancingCharges-2.39M-654.11K-3.24M
ProceedsFromStockOptionExercised3.56M82.19K0.00532.12K
NetCommonStockIssuance45.98M2.77M0.0057.50M
CommonStockIssuance45.98M2.77M0.0057.50M
NetIssuancePaymentsOfDebt0.00
NetLongTermDebtIssuance0.00
LongTermDebtIssuance0.00
InvestingCashFlow5.67M-449.80K-465.84K-3.33M
CashFlowFromContinuingInvestingActivities5.67M-449.80K-465.84K-3.33M
NetOtherInvestingChanges-3.00M
NetPPEPurchaseAndSale5.67M-449.80K-465.84K-325.35K
SaleOfPPE8.35M0.0049.17K0.00
PurchaseOfPPE-2.68M-449.80K-515.01K-325.35K
OperatingCashFlow-11.89M-21.19M-24.71M-28.65M
CashFlowFromContinuingOperatingActivities-11.89M-21.19M-24.71M-28.65M
ChangeInWorkingCapital-2.99M-6.41M-3.44M-3.70M
ChangeInOtherWorkingCapital-2.29M-10.93M-3.65M-2.31M
ChangeInOtherCurrentLiabilities-3.65M-2.31M
ChangeInPayablesAndAccruedExpense-1.27M7.25M-115.81K-905.20K
ChangeInPayable-1.27M7.25M-115.81K-905.20K
ChangeInAccountPayable725.75K2.25M-115.81K
ChangeInPrepaidAssets-19.57K171.62K331.35K-299.29K
ChangeInReceivables595.84K-2.90M-204.00-182.33K
OtherNonCashItems1.52M896.44K4.56M12.56M
StockBasedCompensation3.90M3.04M2.94M3.95M
DepreciationAmortizationDepletion119.57K83.74K61.29K58.92K
DepreciationAndAmortization119.57K83.74K61.29K58.92K
Depreciation119.57K83.74K61.29K58.92K
OperatingGainsLosses38.57K-26.11K-133.48K-5.57M
GainLossOnInvestmentSecurities-1.73K-99.04K-6.48M
NetForeignCurrencyExchangeGainLoss51.90K-1.11K5.77K917.66K
GainLossOnSaleOfPPE-13.33K-25.00K-40.22K0.00
NetIncomeFromContinuingOperations-14.48M-18.77M-28.71M-35.95M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for PPTA
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status