PSFE Chart
About

Paysafe Limited provides end-to-end payment solutions in the United States, Germany, the United Kingdom, and internationally. The company operates through two segments, Merchant Solutions and Digital Wallets. Its payments platform offers a range of payment solutions comprising credit and debit card processing, digital wallet, eCash, and real-time banking solutions for entertainment verticals, such as iGaming, including online betting related to sports, e-sports, fantasy sports, poker, and other casino games, as well as travel, streaming/video gaming, retail/hospitality, and digital assets. The Merchant Solutions segment offers PCI-compliant payment acceptance and transaction processing solutions for merchants and integrated service providers, including merchant acquiring, transaction processing, gateway solutions, fraud and risk management tools, data and analytics, point of sale systems, and merchant financing solutions, as well as comprehensive support services under the Paysafe and Petroleum Card Services brands. The Digital Wallets segment offers digital wallet solutions under the Skrill, NETELLER, paysafecard, and Paysafecash brands; and pay-by-bank solutions under the Rapid Transfer brand. It provides eCash solutions under the paysafecard and Paysafecash brands; paysafecard prepaid Mastercard that can be linked to a digital paysafecard account and used to make purchases; Safetypay, a platform that enables eCommerce transactions; and PagoEfectivo, an alternative payment platform. The company is based in London, the United Kingdom.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 361.02M
Enterprise Value 2.64B Income -123.77M Sales 1.68B
Book/sh 12.36 Cash/sh 4.35 Dividend Yield —
Payout 0.00% Employees 3300 IPO —
P/E — Forward P/E 2.68 PEG —
P/S 0.21 P/B 0.50 P/C —
EV/EBITDA 6.55 EV/Sales 1.57 Quick Ratio 0.30
Current Ratio 1.18 Debt/Eq 357.55 LT Debt/Eq —
EPS (ttm) -2.12 EPS next Y 2.29 EPS Growth —
Revenue Growth 1.60% Earnings 2026-03-03 ROA 1.70%
ROE -15.59% ROIC — Gross Margin 56.58%
Oper. Margin 12.02% Profit Margin -7.35% Shs Outstand 57.46M
Shs Float 31.86M Short Float 46.62% Short Ratio 5.53
Short Interest — 52W High 21.01 52W Low 6.06
Beta 1.75 Avg Volume 545.94K Volume 73.84K
Target Price $8.90 Recom None Prev Close $6.11
Price $6.13 Change 0.41%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.90
Mean price target
2. Current target
$6.14
Latest analyst target
3. DCF / Fair value
$41.52
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.14
Low
$7.00
High
$11.00
Mean
$8.90

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-14 main UBS Sell → Sell $7
2025-11-14 main RBC Capital Sector Perform → Sector Perform $10
2025-11-14 main Susquehanna Neutral → Neutral $9
2025-11-14 main BTIG Buy → Buy $11
2025-04-22 main Susquehanna Neutral → Neutral $15
2025-03-10 main B of A Securities Underperform → Underperform $16
2025-03-05 main Susquehanna Neutral → Neutral $17
2025-02-12 main UBS Sell → Sell $18
2024-11-14 main RBC Capital Sector Perform → Sector Perform $21
2024-11-14 main Susquehanna Neutral → Neutral $21
2024-10-15 main Susquehanna Neutral → Neutral $23
2024-08-27 main B of A Securities Underperform → Underperform $19
2024-08-15 main Susquehanna Neutral → Neutral $23
2024-08-14 main RBC Capital Sector Perform → Sector Perform $25
2024-08-14 main UBS Sell → Sell $17
2024-05-15 main UBS Sell → Sell $17
2024-05-14 main RBC Capital Sector Perform → Sector Perform $20
2024-05-14 main Susquehanna Neutral → Neutral $16
2024-04-15 main B of A Securities Underperform → Underperform $15
2024-03-11 main UBS Sell → Sell $11
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems1.72M-2.33M-51.37M-28.42M
TaxRateForCalcs0.210.210.030.27
NormalizedEBITDA421.38M446.98M352.22M337.00M
TotalUnusualItems8.20M-11.10M-1.87B-105.24M
TotalUnusualItemsExcludingGoodwill8.20M-11.10M-1.87B-105.24M
NetIncomeFromContinuingOperationNetMinorityInterest22.16M-20.25M-1.86B-110.95M
ReconciledDepreciation274.75M264.14M266.82M261.37M
ReconciledCostOfRevenue714.37M662.50M614.02M599.78M
EBITDA429.58M435.88M-1.52B231.76M
EBIT154.83M171.74M-1.79B-29.61M
NetInterestIncome-140.81M-151.15M-126.63M-165.83M
InterestExpense140.81M151.15M126.63M165.83M
NormalizedIncome15.68M-11.48M-40.47M-34.13M
NetIncomeFromContinuingAndDiscontinuedOperation22.16M-20.25M-1.86B-110.95M
TotalExpenses1.56B1.43B1.42B1.41B
TotalOperatingIncomeAsReported133.35M158.66M-1.87B-269.27M
DilutedAverageShares61.90M61.43M60.50M60.31M
BasicAverageShares60.90M61.43M60.50M60.31M
DilutedEPS0.36-0.33-30.78-1.84
BasicEPS0.36-0.33-30.78-1.84
DilutedNIAvailtoComStockholders22.16M-20.25M-1.86B-110.95M
NetIncomeCommonStockholders22.16M-20.25M-1.86B-110.95M
NetIncome22.16M-20.25M-1.86B-110.95M
MinorityInterests0.000.00-371.00K-626.00K
NetIncomeIncludingNoncontrollingInterests22.16M-20.25M-1.86B-110.33M
NetIncomeContinuousOperations22.16M-20.25M-1.86B-110.33M
TaxProvision-8.14M40.84M-52.50M-85.11M
PretaxIncome14.02M20.59M-1.91B-195.44M
OtherIncomeExpense14.67M5.38M-1.87B-110.37M
OtherNonOperatingIncomeExpenses6.47M16.48M4.62M-5.13M
SpecialIncomeCharges-7.13M-8.65M-1.96B-336.58M
GainOnSaleOfBusiness-801.00K-386.00K-1.36M0.00
OtherSpecialCharges-1.70M-10.76M-11.53M
ImpairmentOfCapitalAssets823.00K1.25M1.89B324.14M
RestructuringAndMergernAcquisition5.51M7.01M73.21M12.44M
GainOnSaleOfSecurity15.33M-2.45M88.23M231.34M
NetNonOperatingInterestIncomeExpense-140.81M-151.15M-126.63M-165.83M
InterestExpenseNonOperating140.81M151.15M126.63M165.83M
OperatingIncome140.16M166.36M80.78M80.76M
OperatingExpense848.92M771.57M801.33M806.48M
DepreciationAmortizationDepletionIncomeStatement273.36M263.43M266.82M261.37M
DepreciationAndAmortizationInIncomeStatement273.36M263.43M266.82M261.37M
SellingGeneralAndAdministration575.55M508.14M534.51M545.11M
GrossProfit989.07M937.93M882.11M887.24M
CostOfRevenue715.76M663.21M614.02M599.78M
TotalRevenue1.70B1.60B1.50B1.49B
OperatingRevenue1.70B1.60B1.50B1.49B
Line Item2024-12-312023-12-31
TreasurySharesNumber2.62M0.00
OrdinarySharesNumber59.89M61.72M60.79M60.31M
ShareIssued62.51M61.72M60.79M60.31M
NetDebt2.15B2.30B2.38B2.44B
TotalDebt2.41B2.53B2.68B2.80B
TangibleBookValue-2.08B-2.30B-2.43B-2.28B
InvestedCapital3.24B3.39B3.50B5.33B
WorkingCapital231.06M193.82M196.67M684.17M
NetTangibleAssets-2.08B-2.30B-2.43B-2.28B
CapitalLeaseObligations43.23M25.20M37.87M36.85M
CommonStockEquity879.26M883.31M859.64M2.57B
TotalCapitalization3.23B3.37B3.49B5.32B
TotalEquityGrossMinorityInterest879.26M883.31M859.64M2.71B
MinorityInterest0.00138.00M
StockholdersEquity879.26M883.31M859.64M2.57B
GainsLossesNotAffectingRetainedEarnings-40.49M-23.75M-38.08M-3.83M
OtherEquityAdjustments-40.49M-23.75M-38.08M-3.83M
TreasuryStock42.59M0.00
RetainedEarnings-2.24B-2.26B-2.24B-376.79M
AdditionalPaidInCapital3.20B3.17B3.14B2.95B
CapitalStock750.00K741.00K730.00K723.00K
CommonStock750.00K741.00K730.00K723.00K
TotalLiabilitiesNetMinorityInterest3.93B4.34B5.10B4.56B
TotalNonCurrentLiabilitiesNetMinorityInterest2.48B2.63B2.80B2.90B
DerivativeProductLiabilities1.40M1.42M3.09M35.58M
EmployeeBenefits2.27M3.11M4.94M6.66M
TradeandOtherPayablesNonCurrent325.00K6.88M8.97M17.14M
NonCurrentDeferredLiabilities91.57M111.70M118.79M64.89M
NonCurrentDeferredTaxesLiabilities91.57M111.70M118.79M64.89M
LongTermDebtAndCapitalLeaseObligation2.39B2.51B2.66B2.78B
LongTermCapitalLeaseObligation35.57M16.96M29.91M28.01M
LongTermDebt2.35B2.49B2.63B2.75B
CurrentLiabilities1.45B1.71B2.30B1.66B
CurrentDebtAndCapitalLeaseObligation17.84M18.42M18.14M19.04M
CurrentCapitalLeaseObligation7.65M8.23M7.95M8.85M
CurrentDebt10.19M10.19M10.19M10.19M
OtherCurrentBorrowings10.19M10.19M10.19M10.19M
PensionandOtherPostRetirementBenefitPlansCurrent2.13M2.70M11.40M3.36M
CurrentProvisions23.23M28.62M46.13M38.31M
PayablesAndAccruedExpenses1.40B1.66B2.22B1.60B
CurrentAccruedExpenses82.76M103.40M124.88M108.11M
Payables1.32B1.56B2.10B1.49B
OtherPayable1.26B1.51B2.04B1.46B
TotalTaxPayable5.50M0.0011.32M11.04M
IncomeTaxPayable5.50M0.0011.32M11.04M
AccountsPayable57.64M49.67M45.97M18.60M
TotalAssets4.81B5.23B5.96B7.27B
TotalNonCurrentAssets3.13B3.32B3.46B4.92B
OtherNonCurrentAssets12.81M6.84M2.05M1.86M
NonCurrentDeferredAssets91.30M77.27M104.54M21.93M
NonCurrentDeferredTaxesAssets91.30M77.27M104.54M21.93M
FinancialAssets5.50M10.43M17.32M0.00
GoodwillAndOtherIntangibleAssets2.96B3.19B3.29B4.85B
OtherIntangibleAssets981.32M1.16B1.29B1.20B
Goodwill1.98B2.02B2.00B3.65B
NetPPE64.92M39.33M47.46M48.02M
AccumulatedDepreciation-12.88M-27.22M-28.43M-28.93M
GrossPPE77.80M66.56M75.89M76.95M
Leases5.10M7.29M4.32M4.43M
OtherProperties40.62M22.12M35.51M33.12M
MachineryFurnitureEquipment32.08M37.15M36.06M39.41M
Properties0.000.000.000.00
CurrentAssets1.68B1.91B2.50B2.34B
OtherCurrentAssets81.30M74.92M60.81M64.50M
RestrictedCash1.08B1.30B1.87B1.66B
PrepaidAssets64.50M
Receivables296.76M333.31M307.10M306.97M
OtherReceivables138.56M171.22M147.77M152.69M
DuefromRelatedPartiesCurrent0.006.49M
AccountsReceivable158.20M162.08M159.32M147.78M
AllowanceForDoubtfulAccountsReceivable-7.99M-5.24M-10.56M-8.64M
GrossAccountsReceivable166.19M167.32M169.88M156.42M
CashCashEquivalentsAndShortTermInvestments216.68M202.32M260.22M313.44M
CashAndCashEquivalents216.68M202.32M260.22M313.44M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow133.31M101.12M87.16M113.71M
RepurchaseOfCapitalStock-50.48M-8.47M-6.94M0.00
RepaymentOfDebt-1.13B-1.19B-966.03M-4.03B
IssuanceOfDebt1.08B1.03B917.27M3.56B
CapitalExpenditure-120.50M-132.90M-150.05M-147.75M
InterestPaidSupplementalData150.93M153.79M102.23M91.55M
IncomeTaxPaidSupplementalData30.84M43.77M36.27M
EndCashPosition1.30B1.50B2.13B1.97B
BeginningCashPosition1.50B2.13B1.97B1.76B
EffectOfExchangeRateChanges-64.31M43.32M-112.47M-88.61M
ChangesInCash-135.38M-672.24M267.94M296.48M
FinancingCashFlow-280.80M-771.03M606.34M446.29M
CashFlowFromContinuingFinancingActivities-280.80M-771.03M606.34M446.29M
NetOtherFinancingCharges-174.47M-599.01M662.03M917.38M
ProceedsFromStockOptionExercised786.00K5.00K3.00K0.00
NetCommonStockIssuance-50.48M-8.47M-6.94M0.00
CommonStockPayments-50.48M-8.47M-6.94M0.00
NetIssuancePaymentsOfDebt-56.64M-163.55M-48.76M-471.09M
NetShortTermDebtIssuance0.0025.00M0.00
ShortTermDebtPayments-900.00M-771.60M-600.00M
ShortTermDebtIssuance900.00M796.60M600.00M
NetLongTermDebtIssuance-56.64M-163.55M-48.76M-471.09M
LongTermDebtPayments-1.13B-1.19B-966.03M-4.03B
LongTermDebtIssuance1.08B1.03B917.27M3.56B
InvestingCashFlow-108.38M-135.24M-575.59M-411.27M
CashFlowFromContinuingInvestingActivities-108.38M-135.24M-575.59M-411.27M
NetOtherInvestingChanges3.20M-12.54M
NetInvestmentPurchaseAndSale8.92M10.21M0.000.00
SaleOfInvestment8.92M10.21M0.000.00
NetBusinessPurchaseAndSale0.000.00-425.55M-263.52M
SaleOfBusiness0.00
PurchaseOfBusiness0.000.00-425.55M-263.52M
NetIntangiblesPurchaseAndSale-8.78M-30.73M-56.44M-142.13M
PurchaseOfIntangibles-8.78M-30.73M-56.44M-142.13M
NetPPEPurchaseAndSale-15.94M-12.85M-4.54M-5.62M
PurchaseOfPPE-15.94M-12.85M-4.54M-5.62M
CapitalExpenditureReported-95.78M-89.32M-89.06M
OperatingCashFlow253.80M234.02M237.20M261.46M
CashFlowFromContinuingOperatingActivities253.80M234.02M237.20M261.46M
ChangeInWorkingCapital-87.27M-67.45M-12.72M-89.25M
ChangeInOtherWorkingCapital-24.39M
ChangeInPayablesAndAccruedExpense-32.44M-55.59M34.59M-50.12M
ChangeInPayable-32.44M-55.59M34.59M-50.12M
ChangeInAccountPayable-26.65M-32.97M17.40M-25.73M
ChangeInTaxPayable-5.79M-22.62M17.19M-24.39M
ChangeInIncomeTaxPayable-5.79M-22.62M17.19M-24.39M
ChangeInPrepaidAssets-11.58M6.95M-13.09M3.46M
ChangeInReceivables-43.24M-18.81M-34.22M-42.59M
ChangesInAccountReceivables-43.24M-18.81M-34.22M-42.59M
OtherNonCashItems-11.34M-14.22M-14.06M-148.73M
StockBasedCompensation38.53M28.87M62.35M101.77M
ProvisionandWriteOffofAssets52.65M21.19M35.54M15.10M
AssetImpairmentCharge823.00K1.25M1.89B324.14M
DeferredTax-33.19M19.69M-82.88M-96.99M
DeferredIncomeTax-33.19M19.69M-82.88M-96.99M
DepreciationAmortizationDepletion274.75M264.14M266.82M261.37M
DepreciationAndAmortization274.75M264.14M266.82M261.37M
OperatingGainsLosses-3.32M797.00K-42.80M4.38M
NetForeignCurrencyExchangeGainLoss-4.12M411.00K-44.16M4.38M
GainLossOnSaleOfBusiness801.00K386.00K1.36M0.00
NetIncomeFromContinuingOperations22.16M-20.25M-1.86B-110.33M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for PSFE
Date User Asset Broker Type Position Size Entry Price Patterns