Symbols / PTNM Stock $10.39 +0.00% Pitanium Limited

Consumer Defensive • Household & Personal Products • Hong Kong • NCM
PTNM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Household & Personal Products
CEO Mr. Ying Yeung Wong
Exch · Country NCM · Hong Kong
Market Cap 239.10M
Enterprise Value 216.13M
Income -21.11M
Sales 66.08M
FCF (ttm) -14.80M
Book/sh 0.21
Cash/sh 1.56
Employees 48
Insider 10d —
IPO May 30, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 346.33
Forward P/E —
PEG —
P/S 3.62
P/B 48.37
P/C —
EV/EBITDA -9.50
EV/Sales 3.27
Quick Ratio 2.12
Current Ratio 2.79
Debt/Eq 32.13
LT Debt/Eq —
EPS (ttm) 0.03
EPS next Y —
EPS Growth —
Revenue Growth -23.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -32.27%
ROE -80.96%
ROIC —
Gross Margin 79.42%
Oper. Margin -79.28%
Profit Margin -31.94%
Shs Outstand 20.01M
Shs Float 3.35M
Insider Own 83.28%
Instit Own 0.33%
Short Float 13.53%
Short Ratio —
Short Interest 452.77K
52W High 14.79
vs 52W High -29.75%
52W Low 0.98
vs 52W Low 960.20%
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume 0.00
Volume 0.00
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $10.39
Price $10.39
Change 0.00%
About

Pitanium Limited, through its subsidiaries, provides retail and online sales of proprietary branded skincare, haircare, cosmetic, and personal care products in Hong Kong. It offers facial-care products, such as serums, cleansing products, face masks, and toners; haircare products, including shampoo, conditioners, hair serum, hair supplements, hair treatment, scalp scrub, and hair oil and masks; and cosmetic products comprising primer, compact powder, eyeliner, mascara, lipsticks, and lip gloss and balm. The company also provides body-care products consisting of deodorants, makeup removers, body lotions, sunblock, and cuticle oil, as well as health supplements, and laundry and dishwashing detergents. It sells its products under the PITANIUM and BIG PI names through retail stores and online. Pitanium Limited was founded in 2019 and is headquartered in Kowloon, Hong Kong.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$10.39
Latest analyst target
3. DCF / Fair value
$-13.31
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.39
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-09-30 2024-09-30 2023-09-30
Total Revenue
66.08
-11.81%
74.93
+9.87%
68.20
Operating Revenue
60.43
-8.57%
66.09
+14.50%
57.72
Cost Of Revenue
11.22
-20.47%
14.11
+10.75%
12.74
Reconciled Cost Of Revenue
7.36
-47.83%
14.11
+10.75%
12.74
Gross Profit
54.86
-9.80%
60.82
+9.67%
55.46
Operating Expense
79.40
+59.30%
49.84
+15.30%
43.23
Selling General And Administration
74.87
+85.20%
40.43
+16.41%
34.73
Selling And Marketing Expense
26.57
+125.18%
11.80
+13.31%
10.41
General And Administrative Expense
48.31
+68.72%
28.63
+17.73%
24.32
Salaries And Wages
28.67
+60.53%
17.86
-0.76%
18.00
Other Gand A
11.13
+26.75%
8.78
+65.96%
5.29
Other Operating Expenses
2.38
+93.68%
1.23
+304.37%
0.30
Total Expenses
90.62
+41.70%
63.95
+14.27%
55.97
Operating Income
-24.54
-323.49%
10.98
-10.23%
12.23
Total Operating Income As Reported
-24.90
-326.75%
10.98
-10.23%
12.23
EBITDA
-17.92
-192.05%
19.47
-7.62%
21.08
Normalized EBITDA
-17.56
-190.21%
19.47
-7.62%
21.08
Reconciled Depreciation
6.01
-26.61%
8.18
-0.10%
8.19
EBIT
-23.93
-312.02%
11.29
-12.41%
12.88
Total Unusual Items
-0.36
0.00
—
Total Unusual Items Excluding Goodwill
-0.36
0.00
—
Special Income Charges
-0.36
0.00
—
Write Off
0.36
0.00
—
Net Income
-21.11
-337.28%
8.90
-13.25%
10.26
Pretax Income
-24.38
-333.96%
10.42
-13.61%
12.06
Net Non Operating Interest Income Expense
-0.40
+40.70%
-0.68
+8.30%
-0.74
Interest Expense Non Operating
0.45
-48.45%
0.87
+5.13%
0.83
Net Interest Income
-0.40
+40.70%
-0.68
+8.30%
-0.74
Interest Expense
0.45
-48.45%
0.87
+5.13%
0.83
Interest Income Non Operating
0.05
-75.72%
0.19
+116.94%
0.09
Interest Income
0.05
-75.72%
0.19
+116.94%
0.09
Other Income Expense
0.56
+390.81%
0.11
-79.74%
0.57
Other Non Operating Income Expenses
0.92
+703.38%
0.11
-79.74%
0.57
Tax Provision
-3.27
-314.57%
1.52
-15.62%
1.80
Tax Rate For Calcs
0.00
-8.29%
0.00
-2.33%
0.00
Tax Effect Of Unusual Items
-0.05
0.00
0.00
Net Income Including Noncontrolling Interests
-21.11
-337.28%
8.90
-13.25%
10.26
Net Income From Continuing Operation Net Minority Interest
-21.11
-337.28%
8.90
-13.25%
10.26
Net Income From Continuing And Discontinued Operation
-21.11
-337.28%
8.90
-13.25%
10.26
Net Income Continuous Operations
-21.11
-337.28%
8.90
-13.25%
10.26
Normalized Income
-20.80
-333.79%
8.90
-13.25%
10.26
Net Income Common Stockholders
-21.11
-337.28%
8.90
-13.25%
10.26
Diluted EPS
—
0.39
-13.25%
0.45
Basic EPS
—
0.39
-13.25%
0.45
Basic Average Shares
—
22.75
+0.00%
22.75
Diluted Average Shares
21.68
-4.69%
22.75
+0.00%
22.75
Diluted NI Availto Com Stockholders
-21.11
-337.28%
8.90
-13.25%
10.26
Depreciation Amortization Depletion Income Statement
2.14
-73.79%
8.18
-0.10%
8.19
Depreciation And Amortization In Income Statement
2.14
-73.79%
8.18
-0.10%
8.19
Depreciation Income Statement
2.14
-73.79%
8.18
-0.10%
8.19
Rent And Landing Fees
8.51
+327.57%
1.99
+93.10%
1.03
Rent Expense Supplemental
8.51
+327.57%
1.99
+93.10%
1.03
Line Item Trend 2025-09-30 2024-09-30 2023-09-30
Total Assets
60.29
+66.79%
36.15
-17.69%
43.92
Current Assets
49.74
+93.32%
25.73
+1.37%
25.38
Cash Cash Equivalents And Short Term Investments
35.96
+111.96%
16.96
-10.59%
18.97
Cash And Cash Equivalents
35.96
+111.96%
16.96
-10.59%
18.97
Cash Financial
35.96
+111.96%
16.96
-10.59%
18.97
Receivables
1.89
0.00
—
Taxes Receivable
1.89
0.00
—
Inventory
6.33
+25.71%
5.04
-4.48%
5.27
Finished Goods
6.33
+25.71%
5.04
-4.48%
5.27
Prepaid Assets
5.56
+49.12%
3.73
+228.25%
1.14
Total Non Current Assets
10.55
+1.25%
10.42
-43.79%
18.53
Net PPE
6.27
-29.01%
8.84
-44.08%
15.80
Gross PPE
14.62
-12.25%
16.66
-23.68%
21.83
Accumulated Depreciation
-8.35
-6.68%
-7.82
-29.81%
-6.03
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
6.60
+3.23%
6.39
+3.32%
6.19
Other Properties
2.26
-55.69%
5.10
-52.44%
10.71
Leases
5.76
+11.40%
5.17
+4.92%
4.93
Non Current Deferred Assets
3.72
+725.26%
0.45
+174.33%
0.16
Non Current Deferred Taxes Assets
3.72
+725.26%
0.45
+174.33%
0.16
Non Current Prepaid Assets
0.55
-50.78%
1.13
-56.01%
2.56
Total Liabilities Net Minority Interest
19.87
-18.63%
24.42
-27.66%
33.76
Current Liabilities
17.84
-19.87%
22.27
-21.36%
28.32
Payables And Accrued Expenses
4.32
-25.12%
5.77
-63.54%
15.82
Payables
2.09
-44.22%
3.75
-76.01%
15.65
Other Payable
2.09
+43.74%
1.46
+2.17%
1.43
Current Accrued Expenses
2.22
+10.49%
2.01
+1095.07%
0.17
Total Tax Payable
0.00
-100.00%
2.30
-82.06%
12.81
Current Debt And Capital Lease Obligation
10.96
-33.59%
16.50
+32.04%
12.50
Current Debt
8.74
-28.73%
12.27
+107.76%
5.90
Current Capital Lease Obligation
2.22
-47.67%
4.23
-35.78%
6.59
Current Deferred Liabilities
2.57
0.00
—
Current Deferred Revenue
2.57
0.00
—
Total Non Current Liabilities Net Minority Interest
2.03
-5.72%
2.15
-60.47%
5.44
Long Term Debt And Capital Lease Obligation
2.03
-5.72%
2.15
-60.47%
5.44
Long Term Capital Lease Obligation
2.03
-5.72%
2.15
-60.47%
5.44
Stockholders Equity
40.42
+244.61%
11.73
+15.44%
10.16
Common Stock Equity
40.42
+244.61%
11.73
+15.44%
10.16
Capital Stock
0.02
+9.66%
0.02
+0.00%
0.02
Common Stock
0.02
+9.66%
0.02
+0.00%
0.02
Share Issued
23.01
+1.15%
22.75
+0.00%
22.75
Ordinary Shares Number
23.01
+1.15%
22.75
+0.00%
22.75
Additional Paid In Capital
49.78
+49781015.00%
0.00
+0.00%
0.00
Retained Earnings
-9.38
-179.98%
11.73
+15.44%
10.16
Gains Losses Not Affecting Retained Earnings
0.00
0.00
0.00
Total Equity Gross Minority Interest
40.42
+244.61%
11.73
+15.44%
10.16
Total Capitalization
40.42
+244.61%
11.73
+15.44%
10.16
Working Capital
31.90
+821.10%
3.46
+218.18%
-2.93
Invested Capital
49.16
+104.87%
24.00
+49.37%
16.06
Total Debt
12.99
-30.37%
18.65
+3.98%
17.94
Capital Lease Obligations
4.24
-33.54%
6.38
-46.95%
12.03
Net Tangible Assets
40.42
+244.61%
11.73
+15.44%
10.16
Tangible Book Value
40.42
+244.61%
11.73
+15.44%
10.16
Dueto Related Parties Current
—
0.00
-100.00%
1.42
Line Of Credit
8.74
-28.73%
12.27
+107.76%
5.90
Other Equity Interest
—
-0.02
+0.00%
-0.02
Line Item Trend 2025-09-30 2024-09-30 2023-09-30
Operating Cash Flow
-26.57
-2689.73%
1.03
-90.12%
10.39
Cash Flow From Continuing Operating Activities
-26.57
-2689.73%
1.03
-90.12%
10.39
Net Income From Continuing Operations
-21.11
-337.28%
8.90
-13.25%
10.26
Depreciation Amortization Depletion
6.01
-26.61%
8.18
-0.10%
8.19
Depreciation
6.01
-26.61%
8.18
-0.10%
8.19
Depreciation And Amortization
6.01
-26.61%
8.18
-0.10%
8.19
Asset Impairment Charge
0.36
0.00
0.00
Deferred Tax
-3.27
-1041.27%
-0.29
-126.42%
-0.13
Deferred Income Tax
-3.27
-1041.27%
-0.29
-126.42%
-0.13
Operating Gains Losses
-0.70
-510.44%
-0.11
+78.36%
-0.53
Gain Loss On Sale Of PPE
-0.70
-510.44%
-0.11
+78.36%
-0.53
Change In Working Capital
-7.86
+49.79%
-15.65
-111.48%
-7.40
Change In Inventory
-1.65
-799.72%
0.24
+108.82%
-2.68
Change In Payables And Accrued Expense
-3.34
+61.30%
-8.63
-434.74%
2.58
Change In Payable
-3.34
+61.30%
-8.63
-434.74%
2.58
Change In Other Current Assets
-1.26
-8.76%
-1.16
+23.58%
-1.51
Change In Other Current Liabilities
-1.60
+73.68%
-6.10
-5.40%
-5.79
Investing Cash Flow
-0.36
+54.50%
-0.79
+73.95%
-3.04
Cash Flow From Continuing Investing Activities
-0.36
+54.50%
-0.79
+73.95%
-3.04
Net PPE Purchase And Sale
-0.36
+54.50%
-0.79
+73.95%
-3.04
Purchase Of PPE
-1.06
+12.48%
-1.21
+66.79%
-3.65
Sale Of PPE
0.70
+66.67%
0.42
-31.15%
0.61
Capital Expenditure
-1.06
+12.48%
-1.21
+66.79%
-3.65
Financing Cash Flow
45.92
+2145.61%
-2.24
+15.98%
-2.67
Cash Flow From Continuing Financing Activities
45.92
+2145.61%
-2.24
+15.98%
-2.67
Net Issuance Payments Of Debt
-3.88
-159.64%
6.50
+16.46%
5.58
Issuance Of Debt
0.00
-100.00%
9.85
+23.13%
8.00
Repayment Of Debt
-3.88
-15.71%
-3.35
-38.50%
-2.42
Long Term Debt Issuance
0.00
-100.00%
0.85
0.00
Long Term Debt Payments
-0.35
+50.60%
-0.71
-120.28%
-0.32
Net Long Term Debt Issuance
-0.35
-356.31%
0.14
+142.45%
-0.32
Short Term Debt Issuance
0.00
-100.00%
9.00
+12.50%
8.00
Short Term Debt Payments
-3.52
-33.63%
-2.64
-25.87%
-2.10
Net Short Term Debt Issuance
-3.52
-155.39%
6.36
+7.76%
5.90
Net Common Stock Issuance
49.80
0.00
0.00
Cash Dividends Paid
0.00
+100.00%
-7.33
+8.41%
-8.00
Net Other Financing Charges
—
-1.42
-460.30%
-0.25
Changes In Cash
18.99
+1044.98%
-2.01
-142.94%
4.68
Effect Of Exchange Rate Changes
0.00
0.00
0.00
Beginning Cash Position
16.96
-10.59%
18.97
+32.75%
14.29
End Cash Position
35.96
+111.96%
16.96
-10.59%
18.97
Free Cash Flow
-27.63
-14842.07%
-0.18
-102.74%
6.74
Interest Paid Supplemental Data
0.45
-19.33%
0.55
+62.42%
0.34
Income Tax Paid Supplemental Data
4.19
-65.99%
12.32
+7365.65%
0.17
Change In Income Tax Payable
-4.19
+60.13%
-10.51
-695.20%
1.77
Change In Tax Payable
-4.19
+60.13%
-10.51
-695.20%
1.77
Common Stock Issuance
49.80
0.00
0.00
Issuance Of Capital Stock
49.80
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category