QTTB Chart
About

Q32 Bio Inc., a clinical-stage biotechnology company, develops novel biologics to restore healthy immune balance in patients with alopecia areata and other autoimmune and inflammatory diseases driven by pathological immune dysfunction. The company is developing Bempikibart (ADX-914), a fully human anti–interleukin-7 receptor alpha antagonist monoclonal antibody which completed Phase 2a clinical trials, designed to re-regulate adaptive immune function by blocking signaling mediated by interleukin-7 and thymic stromal lymphopoietin for the treatment of atopic dermatitis and alopecia areata. It also develops ADX-096, a C3d mAb – CR1 fusion protein for use in ophthalmologic indications, as well as other C3d mAb fusions and nanobodies designed for tissue-targeted complement inhibition and a range of other indications. The company was founded in 2017 and is based in Waltham, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 81.01M
Enterprise Value 59.21M Income 29.82M Sales 53.74M
Book/sh 3.27 Cash/sh 3.30 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -1.18 PEG
P/S 1.51 P/B 1.93 P/C
EV/EBITDA 3.42 EV/Sales 1.10 Quick Ratio 4.31
Current Ratio 4.85 Debt/Eq 36.52 LT Debt/Eq
EPS (ttm) -3.40 EPS next Y -5.36 EPS Growth
Revenue Growth Earnings 2026-03-10 06:00 ROA 13.71%
ROE 125.06% ROIC Gross Margin 64.35%
Oper. Margin 85.38% Profit Margin 55.49% Shs Outstand 12.86M
Shs Float 6.30M Short Float 8.84% Short Ratio 2.25
Short Interest 52W High 7.80 52W Low 1.34
Beta Avg Volume 187.57K Volume 336.45K
Target Price $14.33 Recom Buy Prev Close $6.82
Price $6.30 Change -7.62%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$14.33
Mean price target
2. Current target
$6.30
Latest analyst target
3. DCF / Fair value
$6.33
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.30
Low
$10.00
High
$20.00
Mean
$14.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-25 init HC Wainwright & Co. — → Buy $13
2025-03-12 main Wells Fargo Equal-Weight → Equal-Weight $15
2025-02-11 down BMO Capital Outperform → Market Perform $3
2025-02-11 down Piper Sandler Overweight → Neutral $4
2024-12-12 main BMO Capital Outperform → Outperform $22
2024-12-12 down Guggenheim Buy → Neutral
2024-12-11 main Oppenheimer Outperform → Outperform $20
2024-12-11 main Piper Sandler Overweight → Overweight $20
2024-12-11 down Wells Fargo Overweight → Equal-Weight $16
2024-12-11 down Leerink Partners Outperform → Market Perform $9
2024-12-11 down Raymond James Strong Buy → Outperform $22
2024-12-06 init BMO Capital — → Outperform $64
2024-10-24 init Raymond James — → Strong Buy $90
2024-09-11 init Wells Fargo — → Overweight $95
2024-06-17 init Guggenheim — → Buy $100
2024-05-21 init Leerink Partners — → Outperform $54
2024-04-11 init Oppenheimer — → Outperform $50
2024-04-02 init Piper Sandler — → Overweight $45
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2815 12708.0 Sale at price 4.51 per share. VIOLETTE SHELIA M Officer 2026-02-25 00:00:00 D
1 3995 18035.0 Sale at price 4.51 per share. KALOWSKI LEE President 2026-02-25 00:00:00 D
2 9896 44675.0 Sale at price 4.51 per share. MORRISON JODIE POPE Chief Executive Officer 2026-02-25 00:00:00 D
3 9072 31395.0 Sale at price 3.46 per share. KALOWSKI LEE President 2025-12-02 00:00:00 D
4 22506 77871.0 Sale at price 3.46 per share. MORRISON JODIE POPE Chief Executive Officer 2025-12-02 00:00:00 D
5 2990 5385.0 Sale at price 1.80 per share. VIOLETTE SHELIA M Officer 2025-08-26 00:00:00 D
6 4240 7636.0 Sale at price 1.80 per share. KALOWSKI LEE President 2025-08-26 00:00:00 D
7 10494 18900.0 Sale at price 1.80 per share. MORRISON JODIE POPE Chief Executive Officer 2025-08-26 00:00:00 D
8 53250 Stock Award(Grant) at price 0.00 per share. KALOWSKI LEE Chief Executive Officer 2025-02-24 00:00:00 D
9 132000 Stock Award(Grant) at price 0.00 per share. MORRISON JODIE POPE Chief Executive Officer 2025-02-24 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.00-1.30M0.000.00
TaxRateForCalcs0.000.210.000.00
NormalizedEBITDA-59.69M-41.56M-36.45M-36.65M
TotalUnusualItems15.19M-6.19M-2.40M
TotalUnusualItemsExcludingGoodwill15.19M-6.19M-2.40M
NetIncomeFromContinuingOperationNetMinorityInterest-47.73M-53.74M-42.81M-37.56M
ReconciledDepreciation487.00K499.00K370.00K47.00K
EBITDA-44.50M-47.76M-38.85M-36.65M
EBIT-44.99M-48.26M-39.23M-36.69M
NetInterestIncome2.80M
InterestExpense1.10M
InterestIncome3.90M
NormalizedIncome-62.92M-48.85M-40.41M-37.56M
NetIncomeFromContinuingAndDiscontinuedOperation-47.73M-53.74M-42.81M-37.56M
TotalExpenses66.10M41.60M45.88M36.69M
TotalOperatingIncomeAsReported-66.10M-48.26M-39.23M-36.69M
DilutedAverageShares9.66M11.93M11.93M11.93M
BasicAverageShares9.32M11.93M11.93M11.93M
DilutedEPS-6.58-4.51-3.59-3.15
BasicEPS-5.12-4.51-3.59-3.15
DilutedNIAvailtoComStockholders-63.53M-53.74M-42.81M-37.56M
NetIncomeCommonStockholders-47.73M-53.74M-42.81M-37.56M
NetIncome-47.73M-53.74M-42.81M-37.56M
NetIncomeIncludingNoncontrollingInterests-47.73M-53.74M-42.81M-37.56M
NetIncomeContinuousOperations-47.73M-53.74M-42.81M-37.56M
EarningsFromEquityInterestNetOfTax-1.62M0.00
TaxProvision21.00K318.00K62.00K547.00K
PretaxIncome-46.09M-53.42M-42.75M-37.02M
OtherIncomeExpense17.21M-5.17M-3.52M-324.00K
OtherNonOperatingIncomeExpenses2.02M1.02M-1.12M-324.00K
SpecialIncomeCharges-700.00K
WriteOff700.00K
GainOnSaleOfSecurity15.89M-6.19M-2.40M
NetNonOperatingInterestIncomeExpense2.80M
InterestExpenseNonOperating1.10M
InterestIncomeNonOperating3.90M
OperatingIncome-66.10M-48.26M-39.23M-36.69M
OperatingExpense66.10M41.60M45.88M36.69M
ResearchAndDevelopment48.14M31.73M35.81M29.93M
SellingGeneralAndAdministration17.96M9.88M10.06M6.76M
GeneralAndAdministrativeExpense17.96M9.88M10.06M6.76M
OtherGandA17.96M9.88M10.06M6.76M
TotalRevenue0.00-6.65M6.65M0.00
OperatingRevenue0.00-6.65M6.65M0.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber12.20M11.93M11.93M11.93M
ShareIssued12.20M11.93M11.93M11.93M
NetDebt18.44M
TotalDebt18.90M50.84M44.73M4.97M
TangibleBookValue5.67M-182.92M-130.71M-89.21M
InvestedCapital18.33M-138.87M-93.24M-84.24M
WorkingCapital65.41M14.61M-11.01M26.78M
NetTangibleAssets5.67M-182.92M-130.71M-89.21M
CapitalLeaseObligations6.25M6.79M7.26M0.00
CommonStockEquity5.67M-182.92M-130.71M-89.21M
PreferredStockEquity111.44M111.44M
TotalCapitalization15.23M-139.75M-125.64M-84.24M
TotalEquityGrossMinorityInterest5.67M-182.92M-130.71M-89.21M
StockholdersEquity5.67M-182.92M-130.71M-89.21M
GainsLossesNotAffectingRetainedEarnings0.000.00
RetainedEarnings-234.81M-187.08M-133.34M-90.53M
AdditionalPaidInCapital240.49M4.16M2.62M1.32M
CapitalStock2.00K1.00K1.00K1.00K
CommonStock2.00K1.00K1.00K1.00K
PreferredStock111.44M111.44M
TotalLiabilitiesNetMinorityInterest86.66M229.98M192.49M124.36M
TotalNonCurrentLiabilitiesNetMinorityInterest70.19M215.87M134.62M117.14M
OtherNonCurrentLiabilities55.00M55.00M728.00K
PreferredSecuritiesOutsideStockEquity0.00111.44M111.44M111.44M
NonCurrentDeferredLiabilities11.32M0.00
NonCurrentDeferredRevenue11.32M0.00
LongTermDebtAndCapitalLeaseObligation15.19M49.42M11.86M4.97M
LongTermCapitalLeaseObligation5.64M6.25M6.79M0.00
LongTermDebt9.56M43.18M5.07M4.97M
CurrentLiabilities16.46M14.11M57.87M7.22M
OtherCurrentLiabilities2.90M
CurrentDeferredLiabilities14.53M0.00
CurrentDeferredRevenue14.53M0.00
CurrentDebtAndCapitalLeaseObligation3.71M1.42M32.87M
CurrentCapitalLeaseObligation612.00K538.00K471.00K0.00
CurrentDebt3.10M878.00K32.40M
OtherCurrentBorrowings3.10M878.00K32.40M
PensionandOtherPostRetirementBenefitPlansCurrent2.78M3.00M2.79M1.49M
PayablesAndAccruedExpenses7.07M9.69M7.67M5.73M
CurrentAccruedExpenses4.08M5.91M5.67M3.05M
InterestPayable376.00K0.00
Payables2.99M3.78M2.00M2.68M
TotalTaxPayable0.00316.00K570.00K0.00
AccountsPayable2.99M3.47M1.44M2.68M
TotalAssets92.33M47.06M61.77M35.15M
TotalNonCurrentAssets10.46M18.34M14.92M1.15M
OtherNonCurrentAssets647.00K5.67M5.75M950.00K
NonCurrentPrepaidAssets116.00K676.00K
NonCurrentDeferredAssets0.003.91M
InvestmentsAndAdvances2.60M0.00
LongTermEquityInvestment2.60M0.00
NetPPE7.09M8.08M9.17M203.00K
AccumulatedDepreciation-1.45M-966.00K-467.00K-102.00K
GrossPPE8.54M9.05M9.63M305.00K
Leases1.00M940.00K935.00K0.00
OtherProperties7.10M7.68M8.27M220.00K
MachineryFurnitureEquipment440.00K426.00K426.00K85.00K
Properties0.000.000.000.00
CurrentAssets81.88M28.72M46.85M34.00M
OtherCurrentAssets396.00K83.00K146.00K73.00K
PrepaidAssets2.96M2.26M1.75M769.00K
Receivables555.00K755.00K1.06M909.00K
OtherReceivables116.00K282.00K
TaxesReceivable555.00K755.00K948.00K627.00K
CashCashEquivalentsAndShortTermInvestments77.97M25.62M43.89M32.25M
CashAndCashEquivalents77.97M25.62M43.89M32.25M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-67.79M-18.68M-13.44M-33.14M
RepaymentOfDebt0.00-5.20M
IssuanceOfDebt7.00M5.50M30.00M0.00
IssuanceOfCapitalStock42.00M0.000.0019.99M
CapitalExpenditure-75.00K-5.00K-2.48M-157.00K
InterestPaidSupplementalData856.00K422.00K
EndCashPosition78.61M31.26M49.54M32.98M
BeginningCashPosition31.26M49.54M32.89M45.92M
ChangesInCash47.35M-18.28M16.65M-12.94M
FinancingCashFlow95.14M406.00K30.07M20.11M
CashFlowFromContinuingFinancingActivities95.14M406.00K30.07M20.11M
NetOtherFinancingCharges44.44M
ProceedsFromStockOptionExercised1.69M106.00K69.00K115.00K
NetPreferredStockIssuance0.0019.99M
PreferredStockIssuance0.0019.99M
NetCommonStockIssuance42.00M0.0069.00K115.00K
CommonStockIssuance42.00M0.0069.00K115.00K
NetIssuancePaymentsOfDebt7.00M300.00K30.00M0.00
NetShortTermDebtIssuance30.00M0.00
ShortTermDebtIssuance30.00M0.00
NetLongTermDebtIssuance7.00M300.00K
LongTermDebtPayments0.00-5.20M
LongTermDebtIssuance7.00M5.50M
InvestingCashFlow19.93M-5.00K-2.47M-157.00K
CashFlowFromContinuingInvestingActivities19.93M-5.00K-2.47M-157.00K
NetInvestmentPurchaseAndSale20.00M0.00
SaleOfInvestment20.00M0.00
NetPPEPurchaseAndSale-75.00K-5.00K-2.47M-157.00K
SaleOfPPE19.00K0.00
PurchaseOfPPE-75.00K-5.00K-2.48M-157.00K
OperatingCashFlow-67.72M-18.68M-10.96M-32.98M
CashFlowFromContinuingOperatingActivities-67.72M-18.68M-10.96M-32.98M
ChangeInWorkingCapital-9.64M26.32M26.94M3.68M
ChangeInOtherWorkingCapital-25.85M25.85M
ChangeInOtherCurrentLiabilities-1.54M54.53M-409.00K0.00
ChangeInOtherCurrentAssets386.00K-4.50M195.00K-244.00K
ChangeInPayablesAndAccruedExpense-8.76M2.23M2.52M4.02M
ChangeInAccruedExpense-7.71M199.00K3.76M2.92M
ChangeInPayable-1.04M2.03M-1.24M1.10M
ChangeInAccountPayable-1.04M2.03M-1.24M1.10M
ChangeInPrepaidAssets276.00K-94.00K-1.21M-96.00K
OtherNonCashItems-1.41M631.00K876.00K102.00K
StockBasedCompensation4.39M1.43M1.24M753.00K
UnrealizedGainLossOnInvestmentSecurities-15.89M6.19M2.40M0.00
AssetImpairmentCharge675.00K0.00
AmortizationOfSecurities-221.00K0.00
DepreciationAmortizationDepletion487.00K499.00K370.00K47.00K
DepreciationAndAmortization487.00K499.00K370.00K47.00K
Depreciation487.00K499.00K370.00K47.00K
OperatingGainsLosses1.62M23.00K
EarningsLossesFromEquityInvestments1.62M0.00
GainLossOnSaleOfPPE23.00K0.00
NetIncomeFromContinuingOperations-47.73M-53.74M-42.81M-37.56M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for QTTB
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status