Symbols / RANI $0.88 +4.41% Rani Therapeutics Holdings, Inc.

Healthcare • Biotechnology • United States • NGM
RANI Chart
About

Rani Therapeutics Holdings, Inc. operates as a clinical stage biotherapeutics company, focusing on technologies to enable the administration of biologics and drugs orally for patients, physicians, and healthcare systems with a alternative to painful injections in the United States. The company develops the RaniPill capsule, a drug-agnostic oral delivery platform to deliver a variety of drug substances, including oligonucleotides, peptides, proteins, and antibodies. Its product pipeline includes RT-102, a parathyroid hormone that is in Phase I clinical trial for the treatment of osteoporosis; RT-105, an anti-TNF-alpha antibody that is in preclinical studies to treat psoriatic arthritis; RT-110, a parathyroid hormone for the treatment of hypoparathyroidism; RT-116 which is in discovery stage for the treatment of obesity; and RT-111, an ustekinumab biosimilar for the treatment of various inflammatory conditions. The has a collaboration agreement with ProGen Co., Ltd. for the o-development and commercialization of RT-114 to treat obesity. Rani Therapeutics Holdings, Inc. was founded in 2012 and is headquartered in San Jose, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 87.44M
Enterprise Value 46.86M Income -29.67M Sales 1.63M
Book/sh 0.34 Cash/sh 0.50 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -4.28 PEG
P/S 53.54 P/B 2.59 P/C
EV/EBITDA -1.25 EV/Sales 28.69 Quick Ratio 4.08
Current Ratio 4.21 Debt/Eq 10.40 LT Debt/Eq
EPS (ttm) -0.45 EPS next Y -0.20 EPS Growth
Revenue Growth 42.10% Earnings 2026-05-13 ROA -50.27%
ROE -181.98% ROIC Gross Margin 100.00%
Oper. Margin -5.84% Profit Margin 0.00% Shs Outstand 99.72M
Shs Float 64.32M Short Float 10.91% Short Ratio 13.27
Short Interest 52W High 3.87 52W Low 0.39
Beta 0.66 Avg Volume 1.16M Volume 368.29K
Target Price $7.00 Recom Strong_buy Prev Close $0.84
Price $0.88 Change 4.41%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.00
Mean price target
2. Current target
$0.84
Latest analyst target
3. DCF / Fair value
$-1.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.84
Low
$5.00
High
$11.00
Mean
$7.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-01 main Canaccord Genuity Buy → Buy $5
2026-03-27 reit HC Wainwright & Co. Buy → Buy $11
2026-01-09 reit HC Wainwright & Co. Buy → Buy $11
2025-10-20 main Maxim Group Buy → Buy $10
2025-05-16 main Oppenheimer Outperform → Outperform $4
2025-04-03 reit HC Wainwright & Co. Buy → Buy $9
2025-02-26 main Canaccord Genuity Buy → Buy $9
2025-02-07 reit HC Wainwright & Co. Buy → Buy $9
2024-11-19 reit HC Wainwright & Co. Buy → Buy $9
2024-10-18 reit HC Wainwright & Co. Buy → Buy $9
2024-08-16 main HC Wainwright & Co. Buy → Buy $9
2024-08-02 init Oppenheimer — → Outperform $17
2024-06-25 reit HC Wainwright & Co. Buy → Buy $13
2024-06-14 init Maxim Group — → Buy $15
2024-06-13 init Rodman & Renshaw — → Buy $10
2024-05-09 main BTIG Buy → Buy $14
2024-05-07 main HC Wainwright & Co. Buy → Buy $13
2024-03-27 main Canaccord Genuity Buy → Buy $9
2024-03-25 main HC Wainwright & Co. Buy → Buy $12
2024-02-06 reit Wedbush Outperform → Outperform $8
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-10-23 IMRAN MIR A Director and Beneficial Owner of more than 10% of a Class of Security 2,083,334 $2.09 $4,354,168
2025-10-21 SOUTH CONE INVESTMENTS L.P. Beneficial Owner of more than 10% of a Class of Security 5,923,000 $2.41 $15,711,314
2024-12-13 MCKINLEY KATE Officer 17,960 $1.67 $29,993
2024-12-09 IMRAN TALAT Chief Executive Officer 10,296 $1.94 $19,974
2024-10-15 SOUTH CONE INVESTMENTS L.P. Beneficial Owner of more than 10% of a Class of Security 3,829,360 $2.12 $8,118,243
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.63
+58.85%
1.03
0.00
0.00
Operating Revenue
1.63
+58.85%
1.03
0.00
0.00
Operating Expense
39.94
-21.10%
50.63
-23.41%
66.10
+4.17%
63.45
Research And Development
20.20
-24.27%
26.68
-32.66%
39.62
+8.24%
36.61
Selling General And Administration
19.74
-17.57%
23.95
-9.55%
26.48
-1.37%
26.84
General And Administrative Expense
19.74
-17.57%
23.95
-9.55%
26.48
-1.37%
26.84
Other Gand A
19.74
-17.57%
23.95
-9.55%
26.48
-1.37%
26.84
Total Expenses
39.94
-21.10%
50.63
-23.41%
66.10
+4.17%
63.45
Operating Income
-38.31
+22.76%
-49.60
+24.96%
-66.10
-4.17%
-63.45
Total Operating Income As Reported
-38.31
+28.14%
-53.31
+19.34%
-66.10
-4.17%
-63.45
EBITDA
-37.16
+26.45%
-50.52
+18.48%
-61.98
-0.52%
-61.66
Normalized EBITDA
-36.58
+21.85%
-46.81
+24.47%
-61.98
-0.52%
-61.66
Reconciled Depreciation
0.90
-12.45%
1.03
+25.06%
0.82
+50.00%
0.55
EBIT
-38.06
+26.17%
-51.55
+17.91%
-62.80
-0.96%
-62.20
Total Unusual Items
-0.58
+84.49%
-3.71
0.00
0.00
Total Unusual Items Excluding Goodwill
-0.58
+84.49%
-3.71
0.00
0.00
Special Income Charges
-0.58
+84.49%
-3.71
0.00
0.00
Other Special Charges
0.58
Impairment Of Capital Assets
3.71
0.00
Write Off
0.00
-100.00%
3.71
0.00
Net Income
-29.67
+1.15%
-30.02
+11.63%
-33.97
-11.06%
-30.59
Pretax Income
-40.95
+27.63%
-56.58
+16.64%
-67.88
-7.28%
-63.27
Net Non Operating Interest Income Expense
-2.06
+36.88%
-3.27
-83.30%
-1.78
-1107.91%
0.18
Interest Expense Non Operating
2.89
-42.56%
5.03
-1.02%
5.08
+374.79%
1.07
Net Interest Income
-2.06
+36.88%
-3.27
-83.30%
-1.78
-1107.91%
0.18
Interest Expense
2.89
-42.56%
5.03
-1.02%
5.08
+374.79%
1.07
Interest Income Non Operating
0.83
-53.09%
1.76
-46.59%
3.30
+164.50%
1.25
Interest Income
0.83
-53.09%
1.76
-46.59%
3.30
+164.50%
1.25
Other Income Expense
-0.58
+84.49%
-3.71
Gain On Sale Of Security
Tax Provision
0.00
-100.00%
0.07
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-40.95
+27.63%
-56.58
+16.64%
-67.88
-7.17%
-63.34
Net Income From Continuing Operation Net Minority Interest
-29.67
+1.15%
-30.02
+11.63%
-33.97
-11.06%
-30.59
Net Income From Continuing And Discontinued Operation
-29.67
+1.15%
-30.02
+11.63%
-33.97
-11.06%
-30.59
Net Income Continuous Operations
-40.95
+27.63%
-56.58
+16.64%
-67.88
-7.17%
-63.34
Minority Interests
11.28
-57.55%
26.57
-21.66%
33.91
+3.53%
32.76
Normalized Income
-29.10
-10.62%
-26.30
+22.57%
-33.97
-11.06%
-30.59
Net Income Common Stockholders
-29.67
+1.15%
-30.02
+11.63%
-33.97
-11.06%
-30.59
Diluted EPS
-1.05
+21.05%
-1.33
-3.91%
-1.28
Basic EPS
-1.05
+21.05%
-1.33
-3.91%
-1.28
Basic Average Shares
28.48
+11.65%
25.50
+7.09%
23.82
Diluted Average Shares
28.48
+11.65%
25.50
+7.09%
23.82
Diluted NI Availto Com Stockholders
-29.67
+1.15%
-30.02
+11.63%
-33.97
-11.06%
-30.59
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
58.62
+60.02%
36.63
-36.75%
57.92
-46.39%
108.03
Current Assets
53.32
+79.27%
29.74
-41.50%
50.85
-49.62%
100.92
Cash Cash Equivalents And Short Term Investments
49.71
+79.85%
27.64
-43.06%
48.54
-50.71%
98.48
Cash And Cash Equivalents
18.62
+394.90%
3.76
-35.85%
5.86
-78.29%
27.01
Other Short Term Investments
31.09
+30.21%
23.88
-44.05%
42.67
-40.29%
71.47
Receivables
2.04
+377.10%
0.43
0.00
Accounts Receivable
2.04
0.00
Other Receivables
0.43
Prepaid Assets
Restricted Cash
0.50
Other Current Assets
1.57
-6.38%
1.68
-27.34%
2.31
-5.49%
2.44
Total Non Current Assets
5.30
-23.08%
6.89
-2.53%
7.07
-0.48%
7.10
Net PPE
5.05
-23.93%
6.64
-2.62%
6.82
-3.94%
7.10
Gross PPE
10.59
-6.11%
11.28
+7.53%
10.49
+5.45%
9.95
Accumulated Depreciation
-5.54
-19.40%
-4.64
-26.40%
-3.67
-28.85%
-2.85
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.33
+23.05%
0.27
+3.07%
0.26
+0.00%
0.26
Construction In Progress
0.03
+0.00%
0.03
-99.21%
3.90
-11.59%
4.42
Other Properties
8.58
-8.06%
9.33
+96.77%
4.74
+27.24%
3.73
Leases
1.66
+0.00%
1.66
+4.22%
1.59
+2.52%
1.55
Other Non Current Assets
0.25
+0.00%
0.25
+0.00%
0.25
Total Liabilities Net Minority Interest
17.11
-48.38%
33.14
+2.06%
32.47
-4.56%
34.02
Current Liabilities
12.67
-36.31%
19.89
+148.98%
7.99
+65.92%
4.82
Payables And Accrued Expenses
4.21
+33.57%
3.15
+48.54%
2.12
-35.19%
3.27
Payables
0.31
-77.26%
1.36
+109.72%
0.65
-57.17%
1.51
Accounts Payable
0.31
-77.26%
1.36
+109.72%
0.65
-55.62%
1.46
Current Accrued Expenses
3.90
+117.71%
1.79
+21.60%
1.47
-16.27%
1.76
Current Debt And Capital Lease Obligation
1.59
-90.36%
16.46
+193.13%
5.62
+458.15%
1.01
Current Debt
15.00
+206.31%
4.90
Other Current Borrowings
15.00
+206.31%
4.90
Current Capital Lease Obligation
1.59
+8.70%
1.46
+103.20%
0.72
-28.63%
1.01
Current Deferred Liabilities
6.83
0.00
Current Deferred Revenue
6.83
0.00
Other Current Liabilities
0.05
-83.75%
0.28
+11.42%
0.25
-52.79%
0.54
Total Non Current Liabilities Net Minority Interest
4.44
-66.49%
13.25
-45.88%
24.48
-16.17%
29.21
Long Term Debt And Capital Lease Obligation
2.73
-79.38%
13.25
-45.88%
24.48
-16.17%
29.21
Long Term Debt
9.61
-60.74%
24.48
-16.00%
29.15
Long Term Capital Lease Obligation
2.73
-24.88%
3.64
0.00
-100.00%
0.06
Non Current Deferred Liabilities
1.71
0.00
Non Current Deferred Revenue
1.71
0.00
Preferred Securities Outside Stock Equity
Stockholders Equity
33.01
+1557.13%
1.99
-84.52%
12.87
-65.09%
36.85
Common Stock Equity
33.01
+1557.13%
1.99
-84.52%
12.87
-65.09%
36.85
Capital Stock
0.01
+120.00%
0.01
+0.00%
0.01
+0.00%
0.01
Common Stock
0.01
+120.00%
0.01
+0.00%
0.01
+0.00%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
97.62
+192.02%
33.43
+28.40%
26.04
+2.93%
25.30
Ordinary Shares Number
97.62
+192.02%
33.43
+28.40%
26.04
+2.93%
25.30
Additional Paid In Capital
165.58
+57.86%
104.89
+22.30%
85.76
+13.08%
75.84
Retained Earnings
-132.58
-28.83%
-102.91
-41.18%
-72.89
-87.28%
-38.92
Gains Losses Not Affecting Retained Earnings
0.00
-80.00%
0.01
+141.67%
-0.01
+83.56%
-0.07
Minority Interest
8.50
+466.42%
1.50
-88.07%
12.58
-66.14%
37.15
Total Equity Gross Minority Interest
41.51
+1088.43%
3.49
-86.27%
25.44
-65.62%
74.00
Total Capitalization
33.01
+184.45%
11.61
-68.93%
37.35
-43.41%
66.00
Working Capital
40.65
+312.58%
9.85
-77.01%
42.86
-55.41%
96.11
Invested Capital
33.01
+24.07%
26.61
-37.03%
42.25
-35.99%
66.00
Total Debt
4.32
-85.47%
29.71
-1.30%
30.10
-0.38%
30.21
Net Debt
20.85
-11.34%
23.52
+997.90%
2.14
Capital Lease Obligations
4.32
-15.27%
5.10
+609.75%
0.72
-32.58%
1.06
Net Tangible Assets
33.01
+1557.13%
1.99
-84.52%
12.87
-65.09%
36.85
Tangible Book Value
33.01
+1557.13%
1.99
-84.52%
12.87
-65.09%
36.85
Derivative Product Liabilities
Dueto Related Parties Current
0.05
-1.89%
0.05
Interest Payable
0.00
-100.00%
0.93
+86.20%
0.50
+624.64%
0.07
Notes Receivable
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-18.71
+47.28%
-35.50
+30.72%
-51.24
-10.15%
-46.52
Cash Flow From Continuing Operating Activities
-18.71
+47.28%
-35.50
+30.72%
-51.24
-10.15%
-46.52
Net Income From Continuing Operations
-40.95
+27.63%
-56.58
+16.64%
-67.88
-7.17%
-63.34
Depreciation Amortization Depletion
0.90
-12.45%
1.03
+25.06%
0.82
+50.00%
0.55
Depreciation
0.80
+60.00%
0.50
Depreciation And Amortization
0.90
-12.45%
1.03
+25.06%
0.82
+50.00%
0.55
Other Non Cash Items
2.12
+3.63%
2.04
+60.33%
1.27
+51.37%
0.84
Stock Based Compensation
11.80
-26.41%
16.03
-15.66%
19.01
+20.44%
15.78
Asset Impairment Charge
0.00
-100.00%
3.71
0.00
Operating Gains Losses
0.74
+1043.08%
0.07
Gain Loss On Investment Securities
0.17
Gain Loss On Sale Of PPE
0.00
-100.00%
0.07
0.00
Change In Working Capital
6.96
+1379.04%
-0.54
+74.58%
-2.14
-520.43%
0.51
Change In Receivables
-1.61
-277.10%
-0.43
0.00
Changes In Account Receivables
-2.04
0.00
Change In Prepaid Assets
-0.19
-130.43%
0.63
+123.76%
0.28
-44.16%
0.51
Change In Payables And Accrued Expense
2.13
+101.13%
1.06
+193.48%
-1.14
-247.79%
0.77
Change In Accrued Expense
3.18
+809.71%
0.35
+164.81%
-0.54
-189.26%
0.60
Change In Payable
-1.05
-247.68%
0.71
+219.50%
-0.59
-465.03%
0.16
Change In Account Payable
-1.05
-247.68%
0.71
+219.50%
-0.59
-465.03%
0.16
Change In Other Working Capital
8.54
Change In Other Current Assets
0.00
+100.00%
-0.24
0.00
Change In Other Current Liabilities
-1.91
-5.59%
-1.81
-73.51%
-1.04
-36.39%
-0.76
Investing Cash Flow
-7.03
-135.49%
19.81
-33.66%
29.86
+141.22%
-72.44
Cash Flow From Continuing Investing Activities
-7.03
-135.49%
19.81
-33.66%
29.86
+141.22%
-72.44
Net PPE Purchase And Sale
-0.09
+67.16%
-0.27
+78.19%
-1.23
+24.09%
-1.62
Purchase Of PPE
-0.09
+67.16%
-0.27
+78.19%
-1.23
+24.09%
-1.62
Capital Expenditure
-0.09
+67.16%
-0.27
+78.19%
-1.23
+24.09%
-1.62
Net Investment Purchase And Sale
-6.94
-134.58%
20.08
-35.42%
31.09
+143.90%
-70.82
Purchase Of Investment
-33.69
+41.38%
-57.47
+21.55%
-73.26
+0.75%
-73.82
Sale Of Investment
26.75
-65.51%
77.55
-25.68%
104.35
+3378.33%
3.00
Financing Cash Flow
40.30
+196.65%
13.59
+5730.47%
0.23
-99.20%
29.00
Cash Flow From Continuing Financing Activities
40.30
+196.65%
13.59
+5730.47%
0.23
-99.20%
29.00
Net Issuance Payments Of Debt
-20.72
-314.44%
-5.00
0.00
-100.00%
29.57
Issuance Of Debt
0.00
-100.00%
29.57
Repayment Of Debt
-20.72
-314.44%
-5.00
0.00
0.00
Long Term Debt Issuance
0.00
-100.00%
29.57
Long Term Debt Payments
-20.72
-314.44%
-5.00
0.00
0.00
Net Long Term Debt Issuance
-20.72
-314.44%
-5.00
0.00
-100.00%
29.57
Net Common Stock Issuance
52.60
+188.02%
18.26
0.00
0.00
Proceeds From Stock Option Exercised
8.48
+2192.43%
0.37
-6.33%
0.40
+24.61%
0.32
Net Other Financing Charges
-0.06
-25.53%
-0.05
+70.99%
-0.16
+81.72%
-0.89
Changes In Cash
14.56
+792.48%
-2.10
+90.06%
-21.14
+76.49%
-89.95
Beginning Cash Position
4.26
-33.03%
6.36
-76.86%
27.51
-76.58%
117.45
End Cash Position
18.82
+341.53%
4.26
-33.03%
6.36
-76.86%
27.51
Free Cash Flow
-18.80
+47.43%
-35.76
+31.83%
-52.47
-9.00%
-48.13
Interest Paid Supplemental Data
2.12
-48.42%
4.11
-1.67%
4.18
+472.88%
0.73
Income Tax Paid Supplemental Data
0.00
0.00
-100.00%
0.04
-27.08%
0.05
Amortization Of Securities
-0.28
+77.71%
-1.25
+46.16%
-2.32
-172.15%
-0.85
Common Stock Issuance
52.60
+188.02%
18.26
0.00
0.00
Issuance Of Capital Stock
52.60
+188.02%
18.26
0.00
0.00
Net Preferred Stock Issuance
0.00
Preferred Stock Issuance
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category