RCAT Chart
About

Red Cat Holdings, Inc., together with its subsidiaries, provides products, services, and solutions to the drone industry in the United States. It integrates robotic hardware and software solutions for military, government, and commercial operations; and offers short range reconnaissance, med range reconnaissance, unmanned surface vessels, and controllers. The company also provides ARACHNID family of unmanned intelligence, surveillance, and reconnaissance, as well as precision lethal strike systems; Black Widow, a rucksack portable for operation in electronic warfare environments; and Warfighter Electronic Bridge, a ground control station to build and operate systems for military operations. In addition, it offers unmanned aerial vehicle (UAV) technology to government and commercial enterprises; and VTOL drone, sensor and software solutions. Red Cat Holdings, Inc. is based in San Juan, Puerto Rico.

Fundamentals
Scroll to Statements
Sector Industrials Industry Aerospace & Defense Market Cap 1.36B
Enterprise Value 1.17B Income -91.84M Sales 7.44M
Book/sh 2.14 Cash/sh 1.73 Dividend Yield —
Payout 0.00% Employees 115 IPO —
P/E — Forward P/E -37.90 PEG —
P/S 182.33 P/B 5.31 P/C —
EV/EBITDA -19.76 EV/Sales 157.61 Quick Ratio 9.00
Current Ratio 10.42 Debt/Eq 8.85 LT Debt/Eq —
EPS (ttm) -0.51 EPS next Y -0.30 EPS Growth —
Revenue Growth 6.46% Earnings 2026-03-10 ROA —
ROE — ROIC — Gross Margin -38.54%
Oper. Margin -181.74% Profit Margin 0.00% Shs Outstand 119.37M
Shs Float 105.46M Short Float 19.63% Short Ratio 1.34
Short Interest — 52W High 18.02 52W Low 4.58
Beta 1.35 Avg Volume 10.42M Volume 6.01M
Target Price $19.50 Recom Strong_buy Prev Close $11.25
Price $11.37 Change 1.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.50
Mean price target
2. Current target
$11.22
Latest analyst target
3. DCF / Fair value
$19.50
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$11.22
Low
$15.00
High
$25.00
Mean
$19.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-13 main Needham Buy → Buy $16
2025-11-14 main Needham Buy → Buy $12
2025-10-03 init Needham — → Buy $17
2025-03-11 init Northland Capital Markets — → Outperform $13
2024-06-14 init Ladenburg Thalmann — → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 9500 — — Stock Gift at price 0.00 per share. THOMPSON JEFFREY M Chief Executive Officer — 2025-12-29 00:00:00 D
1 262500 nan — — HITCHCOCK GEOFFREY WAYNE Officer — 2025-10-01 00:00:00 D
2 10000 109100.0 — Sale at price 10.91 per share. MOE CHRISTOPHER R. Director — 2025-09-29 00:00:00 D
3 50000 501900.0 — Sale at price 8.90 - 10.96 per share. MOE CHRISTOPHER R. Director — 2025-09-12 00:00:00 D
4 26833 250560.0 — Sale at price 8.93 - 9.58 per share. MOE CHRISTOPHER R. Director — 2025-08-21 00:00:00 D
5 441983 541665.0 — Conversion of Exercise of derivative security at price 1.06 - 3.95 per share. THOMPSON JEFFREY M Chief Executive Officer — 2025-07-18 00:00:00 D
6 150000 1105500.0 — Sale at price 7.37 per share. FREEDMAN JOSEPH DAVID Director — 2025-06-30 00:00:00 D
7 150000 376500.0 — Conversion of Exercise of derivative security at price 2.51 per share. FREEDMAN JOSEPH DAVID Director — 2025-06-30 00:00:00 D
8 200309 1529769.0 — Sale at price 6.70 - 8.58 per share. LIUZZA NICHOLAS REYLAND JR Director — 2025-06-10 00:00:00 D
9 200000 300000.0 — Conversion of Exercise of derivative security at price 1.50 per share. LIUZZA NICHOLAS REYLAND JR Director — 2025-06-09 00:00:00 D
Financials
Line Item2024-04-302023-04-302022-04-302021-04-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-14.69M-19.80M-12.67M-4.85M
TotalUnusualItems-2.78M-2.74M1.40M-7.12M
TotalUnusualItemsExcludingGoodwill-2.78M-2.74M1.40M-7.12M
NetIncomeFromContinuingOperationNetMinorityInterest-21.53M-26.38M-11.69M-13.24M
ReconciledDepreciation1.42M966.07K264.80K36.83K
ReconciledCostOfRevenue14.16M5.46M5.50M3.93M
EBITDA-17.46M-22.54M-11.28M-11.98M
EBIT-18.89M-23.51M-11.54M-12.01M
NetInterestIncome-68.61K-122.00K-147.72K-1.22M
InterestExpense68.61K122.00K147.72K1.22M
NormalizedIncome-18.75M-23.63M-13.09M-6.11M
NetIncomeFromContinuingAndDiscontinuedOperation-24.05M-28.11M-11.69M-13.24M
TotalExpenses36.72M28.13M19.43M9.88M
TotalOperatingIncomeAsReported-19.30M-26.34M-13.00M-4.88M
DilutedAverageShares60.12M53.86M48.22M23.66M
BasicAverageShares60.12M53.86M48.22M23.66M
DilutedEPS-0.40-0.52-0.24-0.56
BasicEPS-0.40-0.52-0.24-0.56
DilutedNIAvailtoComStockholders-24.05M-28.11M-11.69M-13.24M
NetIncomeCommonStockholders-24.05M-28.11M-11.69M-13.24M
NetIncome-24.05M-28.11M-11.69M-13.24M
NetIncomeIncludingNoncontrollingInterests-24.05M-28.11M-11.69M-13.24M
NetIncomeDiscontinuousOperations-2.53M-1.73M
NetIncomeContinuousOperations-21.53M-26.38M-11.69M-13.24M
PretaxIncome-21.53M-26.38M-11.69M-13.24M
OtherIncomeExpense-2.57M-2.74M1.46M-7.14M
OtherNonOperatingIncomeExpenses708.26K391.0062.98K-12.62K
SpecialIncomeCharges-2.12M-2.83M0.00
GainOnSaleOfBusiness9.64M0.00
WriteOff11.77M2.83M0.00
EarningsFromEquityInterest-503.62K0.00
GainOnSaleOfSecurity-651.94K82.80K1.40M-7.12M
NetNonOperatingInterestIncomeExpense-68.61K-122.00K-147.72K-1.22M
TotalOtherFinanceCost68.61K122.00K
InterestExpenseNonOperating68.61K122.00K147.72K1.22M
OperatingIncome-18.89M-23.51M-13.00M-4.88M
OperatingExpense22.57M22.68M13.93M5.95M
OtherOperatingExpenses4.41M1.35M590.34K
ResearchAndDevelopment6.27M5.86M2.61M516.08K
SellingGeneralAndAdministration16.30M16.82M9.97M4.84M
SellingAndMarketingExpense5.09M4.08M1.13M172.18K
GeneralAndAdministrativeExpense11.21M12.74M8.84M4.67M
OtherGandA11.21M12.74M5.55M1.28M
SalariesAndWages3.66M3.29M3.39M
GrossProfit3.68M-834.31K925.51K1.07M
CostOfRevenue14.16M5.46M5.50M3.93M
TotalRevenue17.84M4.62M6.43M5.00M
OperatingRevenue17.84M4.62M6.43M5.00M
Line Item2024-04-302023-04-302022-04-302021-04-30
OrdinarySharesNumber74.29M54.57M53.75M29.43M
ShareIssued74.29M54.57M53.75M29.43M
NetDebt1.74M
TotalDebt2.27M2.97M2.97M2.02M
TangibleBookValue30.68M30.85M50.07M-4.80M
InvestedCapital44.32M56.08M79.84M7.27M
WorkingCapital18.75M28.12M50.21M-3.03M
NetTangibleAssets30.68M30.86M50.08M-4.78M
CapitalLeaseObligations1.52M1.64M1.04M0.00
CommonStockEquity43.56M54.76M77.91M5.25M
PreferredStockEquity47.009.87K9.87K21.27K
TotalCapitalization43.56M55.17M78.89M7.02M
TotalEquityGrossMinorityInterest43.56M54.77M77.92M5.27M
StockholdersEquity43.56M54.77M77.92M5.27M
GainsLossesNotAffectingRetainedEarnings4.62K-861.12K-1.47M0.00
OtherEquityAdjustments4.62K-861.12K-1.47M
RetainedEarnings-81.13M-57.08M-27.50M-15.81M
AdditionalPaidInCapital124.62M112.64M106.82M21.03M
CapitalStock74.34K64.44K63.62K50.70K
CommonStock74.29K54.57K53.75K29.43K
PreferredStock47.009.87K9.87K21.27K
TotalLiabilitiesNetMinorityInterest4.97M5.98M7.16M6.43M
TotalNonCurrentLiabilitiesNetMinorityInterest1.32M1.93M1.72M1.75M
LiabilitiesHeldforSaleNonCurrent0.0041.81K
LongTermDebtAndCapitalLeaseObligation1.32M1.88M1.72M1.75M
LongTermCapitalLeaseObligation1.32M1.48M749.83K0.00
LongTermDebt401.57K973.71K1.75M
CurrentLiabilities3.65M4.05M5.44M4.67M
OtherCurrentLiabilities1.01M1.61M2.81M
CurrentDeferredLiabilities53.94K155.99K437.93K46.10K
CurrentDeferredRevenue53.94K155.99K437.93K46.10K
CurrentDebtAndCapitalLeaseObligation947.21K1.08M1.25M269.05K
CurrentCapitalLeaseObligation195.64K159.42K293.80K0.00
CurrentDebt751.57K922.14K956.90K269.05K
OtherCurrentBorrowings751.57K922.14K956.90K269.05K
CurrentNotesPayable269.05K
PayablesAndAccruedExpenses2.65M1.80M2.14M1.55M
CurrentAccruedExpenses1.07M409.44K1.08M614.05K
Payables1.58M1.39M1.06M932.11K
DuetoRelatedPartiesCurrent0.0040.06K390.21K
AccountsPayable1.58M1.39M1.02M541.90K
TotalAssets48.54M60.74M85.08M11.69M
TotalNonCurrentAssets26.14M28.57M29.43M10.05M
OtherNonCurrentAssets108.40K57.03K3.85K
NonCurrentPrepaidAssets43.13K53.18K57.03K
NonCurrentNoteReceivables4.00M0.00
InvestmentsAndAdvances5.39M250.00K0.00
InvestmentinFinancialAssets250.00K250.00K0.00
AvailableForSaleSecurities250.00K250.00K
LongTermEquityInvestment5.14M0.00
GoodwillAndOtherIntangibleAssets12.88M23.91M27.84M10.05M
OtherIntangibleAssets3.79M6.89M2.70M2.03M
Goodwill9.09M17.01M25.14M8.02M
NetPPE3.82M4.25M1.53M0.00
AccumulatedDepreciation-911.47K-342.66K-189.76K0.00
GrossPPE4.73M4.59M1.72M0.00
Leases1.55M1.47M149.33K0.00
OtherProperties3.02M2.99M1.53M
MachineryFurnitureEquipment163.29K132.75K42.75K0.00
BuildingsAndImprovements1.48M1.60M1.02M0.00
Properties0.000.000.000.00
CurrentAssets22.40M32.18M55.65M1.64M
AssetsHeldForSaleCurrent0.005.28M
PrepaidAssets1.81M1.11M1.97M603.90K
Inventory8.01M8.92M3.90M362.07K
FinishedGoods966.92K279.00K891.04K362.07K
WorkInProcess1.29M509.38K173.11K0.00
RawMaterials5.75M8.13M2.83M0.00
Receivables6.51M871.53K913.09K396.69K
OtherReceivables2.15M
DuefromRelatedPartiesCurrent0.0031.85K75.00K
AccruedInterestReceivable0.00151.67K385.73K0.00
AccountsReceivable4.36M719.86K495.51K321.69K
CashCashEquivalentsAndShortTermInvestments6.07M15.99M48.88M277.35K
OtherShortTermInvestments0.0012.81M44.79M0.00
CashAndCashEquivalents6.07M3.17M4.08M277.35K
CashFinancial6.07M3.17M4.08M277.35K
Line Item2024-04-302023-04-302022-04-302021-04-30
FreeCashFlow-17.98M-27.35M-16.38M-1.40M
RepaymentOfDebt-572.14K-606.90K-929.95K-510.64K
IssuanceOfDebt0.000.000.001.74M
IssuanceOfCapitalStock8.40M0.0070.07M0.00
CapitalExpenditure-259.14K-2.45M-363.69K
InterestPaidSupplementalData70.18K122.10K164.57K15.84K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition6.07M3.26M4.08M277.35K
BeginningCashPosition3.26M4.08M277.35K236.67K
ChangesInCash2.81M-824.51K3.81M40.68K
CashFlowFromDiscontinuedOperation-875.23K-4.89M
FinancingCashFlow7.84M-633.55K66.43M1.49M
CashFlowFromContinuingFinancingActivities7.84M-633.55K66.43M1.49M
NetOtherFinancingCharges-33.25K-26.65K-2.80M56.52K
ProceedsFromStockOptionExercised2.65K0.00100.00K201.25K
NetCommonStockIssuance8.40M0.0070.07M0.00
CommonStockIssuance8.40M0.0070.07M0.00
NetIssuancePaymentsOfDebt-572.14K-606.90K-929.95K1.23M
NetLongTermDebtIssuance-572.14K-606.90K-929.95K1.23M
LongTermDebtPayments-572.14K-606.90K-929.95K-510.64K
LongTermDebtIssuance0.000.000.001.74M
InvestingCashFlow13.57M29.59M-46.60M-48.37K
CashFlowFromContinuingInvestingActivities13.57M29.59M-46.60M-48.37K
NetOtherInvestingChanges1.00M-250.00K
NetInvestmentPurchaseAndSale12.83M32.29M-46.26M0.00
SaleOfInvestment12.83M32.29M11.36M0.00
PurchaseOfInvestment0.00-57.62M0.00
NetBusinessPurchaseAndSale0.000.0024.87K-48.37K
SaleOfBusiness0.000.0024.87K0.00
PurchaseOfBusiness-250.00K0.00-48.37K
NetPPEPurchaseAndSale-259.14K-2.45M-363.69K0.00
PurchaseOfPPE-259.14K-2.45M-363.69K0.00
OperatingCashFlow-17.72M-24.90M-16.02M-1.40M
CashFlowFromContinuingOperatingActivities-20.25M-26.63M-16.02M-1.40M
ChangeInWorkingCapital-4.67M-5.72M-7.09M188.94K
ChangeInOtherWorkingCapital-2.79M448.76K-3.28M-309.16K
ChangeInPayablesAndAccruedExpense849.57K-173.65K-1.51M630.68K
ChangeInAccruedExpense661.70K-608.45K-336.16K616.87K
ChangeInPayable187.87K434.80K-1.17M13.82K
ChangeInAccountPayable187.87K434.80K-1.17M13.82K
ChangeInInventory913.34K-5.71M-2.23M-60.04K
ChangeInReceivables-3.64M-288.99K-74.32K-72.53K
ChangesInAccountReceivables-3.64M-288.99K-74.32K-72.53K
OtherNonCashItems-7.12M1.77M250.40K1.10M
StockBasedCompensation3.61M3.66M3.29M3.39M
AssetImpairmentCharge11.77M2.83M0.00
DeferredTax-33.25K-581.77K
DeferredIncomeTax-33.25K-581.77K
DepreciationAmortizationDepletion1.42M966.07K264.80K36.83K
DepreciationAndAmortization1.42M966.07K264.80K36.83K
AmortizationCashFlow854.31K654.53K224.64K36.83K
AmortizationOfIntangibles854.31K654.53K224.64K36.83K
Depreciation568.81K311.55K40.16K0.00
OperatingGainsLosses1.36M296.01K-1.04M7.12M
EarningsLossesFromEquityInvestments503.62K0.00
GainLossOnInvestmentSecurities851.99K296.01K-1.04M7.12M
GainLossOnSaleOfBusiness-9.64M0.00
NetIncomeFromContinuingOperations-24.05M-28.11M-11.69M-13.24M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RCAT
Date User Asset Broker Type Position Size Entry Price Patterns